-------------------------------------------------------------------------------
-------------------------------------------------------------------------------

                      SECURITIES AND EXCHANGE COMMISSION
                            WASHINGTON, D.C. 20549

                               ----------------

                                   FORM 10-K

      FOR ANNUAL AND TRANSITION REPORTS PURSUANT TO SECTIONS 13 OR 15(d)
                    OF THE SECURITIES EXCHANGE ACT OF 1934

(Mark One)

[X]ANNUAL REPORT PURSUANT TO SECTION 13 OR 15(d) OF THE SECURITIES EXCHANGE
   ACT OF 1934

                      For Fiscal Year Ended July 31, 2001

[_]TRANSITION REPORT PURSUANT TO SECTION 13 OR 15(d) OF THE SECURITIES
   EXCHANGE ACT OF 1934

  For the Transition Period From               to

                           Commission File 000-23262

                               ----------------

                                  CMGI, Inc.
            (Exact name of registrant as specified in its charter)

               Delaware                              04-2921333
           (State or other jurisdiction           (I.R.S. Employer
     of incorporation or organization)           Identification No.)

                            100 Brickstone Square       01810
                           Andover, Massachusetts    (Zip Code)
                       (Address of principal executive
                                  offices)

                                (978) 684-3600
              Registrant's telephone number, including area code

                               ----------------

          Securities registered pursuant to Section 12(b) of the Act:

                                     None

          Securities registered pursuant to Section 12(g) of the Act:

                               (Title of Class)
                         Common Stock, $0.01 par value

                               ----------------

  Indicate by check mark whether the registrant: (1) has filed all reports
required to be filed by Section 13 or 15(d) of the Securities Exchange Act of
1934 during the preceding 12 months (or for such shorter period that the
registrant was required to file such reports), and (2) has been subject to
such filing requirements for the past 90 days. Yes [X] No [_]

  Indicate by check mark if disclosure of delinquent filers pursuant to Item
405 of Regulation S-K is not contained herein, and will not be contained, to
the best of registrant's knowledge, in definitive proxy or information
statements incorporated by reference in Part III of this Form 10-K or any
amendment to this Form 10-K. [_]

  The approximate aggregate market value of Common Stock held by non-
affiliates of the Registrant was $398,438,310 as of October 19, 2001.

  On October 19, 2001, the Registrant had outstanding 353,142,946 shares of
Common Stock, $0.01 par value.

                      DOCUMENTS INCORPORATED BY REFERENCE

  Portions of the definitive proxy statement (the "Definitive Proxy
Statement") to be filed with the Securities and Exchange Commission relative
to the Company's 2001 Annual Meeting of Stockholders are incorporated by
reference into Part III of this Report.

-------------------------------------------------------------------------------
-------------------------------------------------------------------------------


                               TABLE OF CONTENTS
                            FORM 10-K ANNUAL REPORT
                        FISCAL YEAR ENDED JULY 31, 2001

                                  CMGI, INC.

Item Page ---- ---- PART I 1. Business............................................................ 3 2. Properties.......................................................... 10 3. Legal Proceedings................................................... 11 4. Submission of Matters to a Vote of Security Holders................. 11 PART II 5. Market for Registrant's Common Equity and Related Stockholder Matters............................................................. 11 6. Selected Consolidated Financial Data................................ 11 7. Management's Discussion and Analysis of Financial Condition and Results of Operations............................................... 12 7A. Quantitative and Qualitative Disclosures About Market Risk.......... 37 8. Financial Statements and Supplementary Data......................... 38 9. Changes in and Disagreements with Accountants on Accounting and Financial Disclosure................................................ 78 PART III 10. Directors and Executive Officers of the Registrant.................. 78 11. Executive Compensation.............................................. 78 12. Security Ownership of Certain Beneficial Owners and Management...... 78 13. Certain Relationships and Related Transactions...................... 78 PART IV 14. Exhibits, Financial Statement Schedules, and Reports on Form 8-K.... 78
This Annual Report on Form 10-K contains forward-looking statements within the meaning of Section 21E of the Securities Exchange Act of 1934, as amended, and Section 27A of the Securities Act of 1933, as amended. For this purpose, any statements contained herein that are not statements of historical fact may be deemed to be forward-looking statements. Without limiting the foregoing, the words "believes," "anticipates," "plans," "expects" and similar expressions are intended to identify forward-looking statements. The important factors discussed under the caption "Factors That May Affect Future Results" in Item 7 of this report, among others, could cause actual results to differ materially from those indicated by forward-looking statements made herein and presented elsewhere by management. Such forward-looking statements represent management's current expectations and are inherently uncertain. Investors are warned that actual results may differ from management's expectations. 2 ITEM 1.--BUSINESS General CMGI, Inc. (together with its consolidated subsidiaries, "CMGI" or the "Company") is a diversified Internet operating and development company. The Company previously operated under the name CMG Information Services, Inc. and was incorporated in Delaware in 1986. CMGI's address is 100 Brickstone Square, Andover, Massachusetts 01810. CMGI's business strategy over the years has led to the development, acquisition and operation of majority-owned subsidiaries focused on the Internet and Internet technologies, as well as the strategic investment in other Internet companies that have demonstrated synergies with CMGI's core businesses. The Company's strategy also envisions and promotes opportunities for synergistic business relationships among its subsidiaries, investments and affiliates. A description of the Company's acquisition activities is set forth in note 8 of the Notes to Consolidated Financial Statements included in Item 8 below and is incorporated herein by reference. The Company from time to time seeks opportunities to provide capital to support the Company's growth through the selective sale of investments or minority interests in subsidiaries or affiliates to outside investors. The Company expects to continue to develop and refine its product and service offerings, and to continue to pursue the development or acquisition of, or the investment in, additional companies and technologies. The Company's subsidiaries have been classified in the following five operating segments: (i) Interactive Marketing, (ii) eBusiness and Fulfillment, (iii) Search and Portals, (iv) Infrastructure and Enabling Technologies, and (v) Internet Professional Services. CMGI's affiliated venture capital arm is comprised of several venture capital funds that focus on investing in companies involved in various aspects of the Internet and Internet technology. CMGI's Interactive Marketing companies provide services and solutions for marketers and advertisers to enhance the effectiveness and efficiency of their online programs. Engage, Inc. (Engage) offers software products and services that enable marketers and advertisers to streamline and improve the management and delivery of marketing programs and materials. yesmail.com, inc. (Yesmail) provides comprehensive permission-based email marketing technologies and services. CMGI's eBusiness and Fulfillment companies work across the entire eBusiness value chain to sell and deliver goods from the manufacturer to the customer. uBid, Inc. (uBid) offers an auction platform and SalesLink Corporation (SalesLink) provides supply chain and fulfillment services. Auction is ideally suited to the medium of the Internet, allowing buyers and sellers to transact independently across borders and across time zones. Taking a business digital entails far more than merely putting customer interaction functions online. It also requires readjustment of internal business processes, coordination of order sources and reorganization of supply chain, inventory and fulfillment processes. CMGI's Search and Portals companies provide products and services which connect Internet, extranet and intranet users to information. AltaVista Company (AltaVista) is a leading global search provider for Internet users and businesses that delivers access to the most relevant information. MyWay.com Corporation (MyWay) is a provider of services and solutions designed to allow businesses to customize online portals for their employees, vendors and customers. CMGI's Infrastructure and Enabling Technologies companies include NaviSite, Inc. (NaviSite), Equilibrium Technologies, Inc. (Equilibrium) and CMGion, Inc. (CMGion). These companies provide products and services essential to business operations on the Internet, including outsourced managed applications, technology platforms for automating digital imagery and applications designed to improve the performance of systems and networks. Tallan, Inc. (Tallan), CMGI's Internet Professional Services company, offers strategy consulting, creative services and infrastructure development to Global 2000 companies seeking to initiate, enhance or redirect their presence on the Internet. 3 In addition, the Company maintains interests in several venture funds: CMG@Ventures I, LLC (CMG@Ventures I); CMG@Ventures II, LLC (CMG@Ventures II); CMG@Ventures III, LLC (CMG@Ventures III); CMG@Ventures Expansion, LLC (CMG@Ventures Expansion); and CMGI@Ventures IV, LLC (CMGI@Ventures IV). CMGI's venture funds invest in emerging Internet service and technology companies, introducing innovative and promising technology companies into the CMGI network to complement and create competitive advantage throughout the extended family of companies. The Company anticipates and promotes synergies between these strategic positions and CMGI's core businesses, including speeding technological innovation and access to markets. Products and Services Products and services of the Company's majority-owned subsidiaries include the following: Interactive Marketing Engage Engage is a provider of content management software and services for multichannel marketing. Engage's solutions are used by marketers, publishers, printers, direct mailers, Web sites and agencies to improve the performance and efficiency of their marketing efforts across multiple forms of media. Engage's professional services provide customers with project management, project implementation and integration services and training. Engage's ContentServer(TM) is an all-in-one digital asset management and workflow automation system for print, the Web and other key marketing channels that gives production departments control over the entire production process, providing robust capabilities for planning, managing and publishing communications materials across channels. Engage's ApprovalServer(TM) is a fully featured online digital asset approval system that enables marketers and publishers to digitally proof, correct and revise online and offline marketing materials. Engage's PromoPlanner(TM) is a complete system for planning, previewing and executing catalogs, marketing campaigns and ad pages. Engage's PromoManager(TM) helps marketers deliver dynamic, targeted promotions on their Web sites. Engage's AdManager(TM) is site-side enterprise-level software that enables Web sites to manage their advertising inventory, offering XML functionality and allowing publishers to better integrate their advertising management databases with other internal billing and reporting systems. Engage's AdBureau(TM) is a turnkey, outsourced advertisement management service based on AdManager technology. Yesmail Yesmail is a provider of direct permission email marketing solutions. Permission email is a medium that facilitates interaction between organizations and consumers or businesses which have given their permission to receive promotional messages and other information targeted to their interests. YesConnect(TM) is Yesmail's proprietary email marketing technology allowing marketers to select audiences, get counts, develop messages, schedule delivery and track results. Yesmail's innovative email marketing solutions and expertise enable companies to cost effectively acquire and retain customers, sell products and services and drive loyalty by targeting prospects and delivering personalized messages via email. Yesmail delivers to its nearly 25 million members offers, promotions and information about the products and services that match their interests, while protecting their personal information. eBusiness and Fulfillment uBid uBid is a leading online auction and e-commerce marketplace that offers consumers and businesses three ways to buy and sell. uBid Direct(TM) Internet auctions feature a rotating selection of more than 12,000 brand name products, including Compaq, Hewlett-Packard, Toshiba, Sony and Micron. uBid Direct products are offered 4 and sold by uBid in 16 different product categories, providing consumers and small to mid-sized businesses with the opportunity to purchase a wide range of brand name merchandise, often at greatly reduced prices, through live-action bidding. Product categories include computers and accessories, consumer electronics, jewelry and gifts, travel and collectibles. uBid Direct products are typically backed by uBid or brand warranties. All products are sold as non-returnable unless they are found to be damaged, defective or not as advertised. uBid purchases and maintains inventory for a majority of its uBid Direct auction business. uBid also features uBid Preferred Partner(TM) auctions, in which consumers will find products listed by uBid-approved businesses and typically backed by brand warranties. uBid Preferred Partners are established businesses (both small and large) who have completed a thorough review process and whose performances are monitored to ensure that buyers receive the appropriate uBid service levels. uBid Preferred Partners list their items directly and assume responsibility for all aspects of their auction listings including product descriptions, identification of quantities, establishment of starting and maximum bid prices and shipping. uBid processes transactions on behalf of uBid Preferred Providers and handles the initial level of customer service. Users can also buy or sell products through uBid's Consumer Exchange(TM), a peer-to-peer marketplace in which consumers list their items for auction with no listing fee. Consumer Exchange sellers list their items directly on the uBid site, and assume responsibility for all aspects of their auction listings, including product descriptions, identification of quantities, establishment of starting and maximum bid prices, payment and shipping. uBid is not involved in processing Consumer Exchange transactions. In addition to uBid's core auction e-commerce site, uBid licenses the uBid auction technology in exchange for a licensing fee and payments of future royalties from auction sales. Through several co-branded auction sites, uBid constructs and operates auction sites with third parties and provides uBid's auction capabilities. uBid's business is subject to seasonal fluctuations. Its sales volumes and inventory balances are typically higher during the holiday season between Thanksgiving and Christmas and at the end of its major suppliers' fiscal reporting periods. Typically, uBid experiences reduced sales levels during periods of decreased Internet usage. SalesLink SalesLink provides supply chain management, product and literature fulfillment services and third-party eFulfillment solutions for its clients' marketing, manufacturing and distribution programs. SalesLink provides supply chain management programs for contract manufacturers and OEM clients in the high technology industry. These programs are a form of outsourced manufacturing support services, in which clients retain SalesLink to plan, buy and build-to-order sub-assemblies for computer equipment and consumer electronic products. These outsourced manufacturing services primarily assist companies in the areas of accessory kits, software, literature and promotional products and involve active global supply chain management and coordination of CD-ROM, DVD and diskette replication, product packaging and assembly, print management, electronic order processing and software distribution direct fulfillment and inventory management. SalesLink also offers sophisticated advanced planning services to help its clients optimize product forecasts and minimize inventory investments. On behalf of its product and literature fulfillment clients, SalesLink receives orders for promotional collateral and products and fulfills them by assembling and shipping the items requested. Product and literature fulfillment services begin with the receipt of orders by SalesLink's inbound telemarketing staff via phone or electronic transmission directly into SalesLink's computers. Orders are then generated and presented to the production floor where fulfillment packages are assembled and shipped to the end-user or to a broker or distributor. SalesLink also provides product and literature inventory control and warehousing, offering its customer support and management reports detailing orders, shipments, billings, back orders and returns. SalesLink's telemarketing group offers comprehensive inbound business-to-business telemarketing services to 5 support its sales inquiry management and order processing activities. Telemarketing services include lead qualification, order processing fulfillment and marketing analysis. SalesLink also offers outbound business telemarketing services that are tailored to an individual client's needs. SalesLink provides advanced end-to-end third-party eFulfillment and logistics services for merchandise through its automated distribution center in Memphis, Tennessee. SalesLink provides order management solutions with real-time verification of data, payment processing, fraud detection, order routing and auditing and status reporting. SL IQLink(TM), SalesLink's premier Web tool for organizing and distributing products and materials, acts as a central repository for product information to ensure immediate order processing. This powerful online resource center connects to SL FlagShip(TM), SalesLink's comprehensive order fulfillment and management tool that provides customized reporting and analyses. SKU tracking and monitoring capabilities to code, summarize and index information essential to planning future inventory requirements. Search and Portals AltaVista AltaVista's patented search technology positions AltaVista as a leading global search provider for Internet users and businesses. AltaVista is a leading search engine among Web users and a premier provider of high-powered search software to intranet, enterprise and e-commerce clients around the globe. By innovating its proven search technology and adapting to the changing complexity of the Internet, AltaVista helps users find what they need as quickly and as intuitively as possible. AltaVista is organized along two business lines, Internet Search Services and Enterprise Search Software. AltaVista's Internet Search Services business provides integrated search results from highly targeted search centers, offering users immediate access to the most relevant information including Web pages, multimedia files, products and services, up-to-the minute news, and a free language translation service with Babel Fish. Vertical search centers aggregate information into highly segmented indices, helping users better refine their search and quickly access the most pertinent, useful information. AltaVista also has locally optimized, translated search sites in 20 countries. AltaVista's Enterprise Search Software business offers scalable and flexible search software that is used by over 1,000 companies, including Amazon.com, Borders.com, Buy.com, the FBI, NASA, DaimlerChrysler and Siemens. This state- of-the-art search technology converts unstructured data across the enterprise into valuable, relevant and accessible information for Internet, intranet or extranet users. With global language support and proven performance, AltaVista's search software is customizable to meet the specific needs of business, government, education and research communities. MyWay MyWay is a provider of online portal services and business directories to leading media, telecommunication and other companies. MyWay's flagship product, Homebase(TM), is a portal platform for designing websites that integrate value-added content from leading providers with local content provided by customers and other useful features of interest to online users. Homebase is designed for media companies with valuable brand, content, advertising and merchant connections that can be enhanced online, telecommunications companies with successful online directory services that can be expanded to take advantage of the latest tools and trends on the Internet, and corporations that would like to provide value-added portals to their online offerings for employees, vendors and customers. MyWay also offers its Business Directory(TM) solution, designed for companies interested in offering online yellow pages or local information services. Business Directory comes complete with location and category search, maps and directions and support for enhanced listings, online shopping and premium advertising and 6 Web-enabling tools. Business Directory, offered both as a component of Homebase or separately, includes over 20 million businesses nationwide. Infrastructure and Enabling Technologies NaviSite NaviSite is a provider of outsourced Web hosting and managed application services for companies conducting mission-critical business on the Internet, including enterprises and other businesses deploying Internet applications. NaviSite combines a highly scalable and developed infrastructure with experience, intellectual property, skill sets, processes and procedures for delivering managed hosting services. NaviSite helps customers focus on their core competencies by outsourcing the management and hosting of their Web operations and applications, allowing customers to improve the efficiency of their Web operations. NaviSite's SiteHarbor(R) solutions provide secure, reliable, co-location and high-performance hosting services, including high- performance Internet access, and high-availability server management solutions through load balancing, clustering, mirroring and storage services. In addition, NaviSite also provides related professional and consulting services. NaviSite's enhanced management services, beyond basic co-location and hosting, are designed to meet the expanding needs of businesses as their Web sites and Internet applications become more complex and as their needs for outsourcing all aspects of their online businesses intensify. NaviSite's application services, which include application hosting, management and rental, provide cost-effective access to, as well as rapid deployment and reliable operation of, business-critical applications, including managed services for streaming media. Equilibrium Equilibrium develops and markets automated imaging software that streamlines the production and deployment of digital image assets. Equilibrium's products enable companies to reduce image production time and expenses and create more engaging customer experiences by enabling the dynamic preparation, optimization and delivery of digital images to virtually any device. MediaRich(TM) is server-based imaging software that provides dynamic imaging and automation capabilities for the production, generation and delivery of image assets. Images across an entire Web site can be deployed and modified at any desired frequency to keep content fresh and up-to-date. MediaRich also creates innovative imaging possibilities such as interactivity and personalized user experiences. DeBabelizer(TM) is desktop software that automatically prepares digital images for delivery in any medium on any platform. DeBabelizer enables users in all areas of the digital convergence, including Web development, imaging, publishing, corporate presentations, multimedia and digital video, to automatically acquire, edit, optimize and convert images, graphics, animations and video frames. CMGion CMGion is an early-stage company developing software to provide predictive, automated provisioning of services, aimed at improving the performance and efficiency of systems, applications, storage and networks. Internet Professional Services Tallan Tallan provides business-critical applications strategy, design, development and implementation services for Global 2000 and brand name online firms. With more than 15 years of custom development in large, distributed systems, Tallan combines the best talent with the best technologies to provide critical, complex solutions to satisfy clients' eBusiness demands. 7 Tallan focuses on strategy, development, creative and infrastructure services to plan, design, build and implement comprehensive solutions for client business and technology needs. Tallan's Strategic Services group provides strategic analysis and consulting to clients to develop a business model and plan, analyze market, industry and competitive information, create financial models, complete a technology assessment and deliver a high-level technical architecture. Tallan's Development and Infrastructure groups work together with the client to design and build the required systems, platforms and networks to enable and support the client's business model and plan. Tallan's Creative Services group works to bring the client brand and user experience into the online arena through the right mix of creativity, design, marketing and technology expertise, while enabling seamless integration with the work done by the Development and Infrastructure groups. Venture Capital The Company's first Internet venture fund, CMG@Ventures I, was formed in April 1995. The Company owns 100% of the capital and is entitled to approximately 77.5% of the cumulative net profits of CMG@Ventures I. The Company's second Internet venture fund, CMG@Ventures II, was formed in October 1996. The Company owns 100% of the capital and is entitled to 80% of the cumulative net profits of CMG@Ventures II. CMGI formed the @Ventures III venture capital fund (@Ventures III Fund) in August 1998. The @Ventures III Fund secured capital commitments from outside investors and CMGI, to be invested in emerging Internet and technology companies. 78.1% of amounts committed to the @Ventures III Fund are provided through two entities, @Ventures III L.P. and @Ventures Foreign Fund III, L.P. CMGI does not have a direct ownership interest in either of these entities, but CMGI is entitled to approximately 2% of the cumulative net capital gains realized by both entities. Management of these entities is the responsibility of @Ventures Partners, III, LLC (@Ventures Partners III). CMG@Ventures III co- invests with the @Ventures III Fund in all portfolio companies. CMGI owns 100% of the capital and is entitled to approximately 80% of the cumulative net capital gains realized by CMG@Ventures III. @Ventures Partners III is entitled to the remaining 20% of the net capital gains realized by CMG@Ventures III. The remaining 2% committed to the @Ventures III Fund is provided by a fourth entity, @Ventures Investors, LLC, in which CMGI has no ownership. During fiscal year 2000, CMGI formed an expansion fund to the @Ventures III Fund to provide follow-on financing to existing @Ventures III Fund investments. The expansion fund has a structure that is substantially identical to the @Ventures III Fund, and CMGI's interests in such fund are comparable to its interests in the @Ventures III Fund. In fiscal year 2001, CMGI formed CMGI@Ventures IV, LLC (CMGI@Ventures IV), a single evergreen fund to invest in emerging Internet service and technology companies, by merging three separate venture capital funds formed in fiscal year 2000 (CMGI@Ventures IV, LLC, CMGI@Ventures B2B LLC and CMGI@Ventures Technology Fund, LLC). CMGI owns 100% of the capital and is entitled to a percentage (ranging from approximately 80% to approximately 92.5%) of the net profits realized by CMGI@Ventures IV on each of its investments. An aggregate of approximately $435 million has been invested by CMGI's venture capital affiliates through July 31, 2001. Sales and Marketing Each CMGI operating company maintains its own separate sales and marketing staffs, enabling the sales personnel to develop strong customer relationships and expertise in their respective areas. Each company has established their own direct sales force experienced in each subsidiary's business to address the new and evolving requirements of the Internet business arena. CMGI and its operating companies believe that an experienced sales staff is critical to initiating and maintaining customer relationships. The Company's subsidiaries attend numerous trade shows in the Internet and high technology markets, while further supplementing marketing efforts with space advertising and product and services listings in appropriate directories. In addition, user group meetings are sponsored for customers, where new products and 8 services are highlighted. CMGI also markets through public relations, its Web site, internally sponsored events, externally facing trade shows and the recently acquired stadium naming rights to CMGI Field. In addition, in certain instances, CMGI and its subsidiaries have complemented these activities by retaining advertising and public relations agencies. Competition The market for Internet products and services is rapidly evolving, highly competitive and characterized by few significant barriers to entry. Although the Company believes that the diverse segments of the Internet market will provide opportunities for more than one provider of products and services similar to those of the Company, it is possible that a single provider may dominate one or more market segments. The Company believes the principal competitive factors in its markets include name recognition, performance, ease of use, variety of value-added services, functionality and features, and quality of support. Competitors include a wide variety of companies and organizations, including Internet software, content, service and technology companies, telecommunication companies, cable companies, equipment/technology suppliers and traditional retailers. Some of the Company's existing competitors, as well as a number of potential competitors, have greater financial, technical and marketing resources than the Company. The Company may also be affected by competition from licensees of its products and technology. There can be no assurance that the Company's competitors will not develop Internet products and services that are superior to those of the Company or that achieve greater market acceptance than the Company's offerings. Research and Development The Company develops and markets a variety of Internet-related products and services. These industries are characterized by rapid technological development. The Company believes that its future success will depend in large part on its ability to continue to enhance its existing products and services and to develop other products and services which complement existing ones. In order to respond to rapidly changing competitive and technological conditions, the Company expects to continue to incur significant research and development expenses during the initial development phase of new products and services as well as on an on-going basis. During fiscal years 2001, 2000 and 1999, the Company expended approximately $159.0 million, $153.9 million and $22.3 million, respectively, or approximately 13%, 17% and 12%, respectively, of net revenue, on research and development. Information regarding in-process research and development expenses in connection with acquisitions and investments is set forth in Management's Discussion and Analysis of Financial Condition and Results of Operations included in Item 7 below. Intellectual Property Rights The Company relies upon a combination of patent, trade secret, copyright and trademark laws to protect its intellectual property. The Company owns, or holds licenses to use, numerous patents. New patents, trade secrets and other intellectual property are from time to time developed or obtained through the Company's research and development and acquisition activities. None of the Company's segments is substantially dependent on any single or group of related patents, trademarks, copyrights or licenses. Employees At July 31, 2001, the Company employed a total of 3,584 persons on a full- time basis. None of the Company's employees are represented by a labor union. The Company believes that its relations with its employees are good. Other Certain segment information, including revenue and profit information, is set forth in Note 3 of the Notes to Consolidated Financial Statements included in Item 8 below and in Management's Discussion and Analysis 9 of Financial Condition and Results of Operations included in Item 7 below, and is incorporated herein by reference. Significant customers information is set forth under the heading "Diversification of Risk" in Note 2 of the Notes to Consolidated Financial Statements included in Item 8 below and is incorporated herein by reference. For each of the last three fiscal years, substantially all of the Company's revenues from external customers were attributed to the Company's North American operations, and substantially all of the Company's assets were located in the United States. None of the Company's segments is dependent on foreign operations. Because of the diversity of the Company's products and services, as well as the wide geographic dispersion of its facilities, the Company uses numerous sources for the wide variety of raw materials needed for its operations. The Company has not been adversely affected by inability to obtain raw materials. ITEM 2.--PROPERTIES The location and general character of the Company's principal properties by industry segment as of October 15, 2001 are as follows: Interactive Marketing Segment In its Interactive Marketing segment, the Company leases approximately 630,000 square feet of office, storage, production and assembly, sales and marketing, and operations space, principally in California, Massachusetts, Illinois, North Carolina and Europe under leases expiring from 2001 to 2010. Approximately 50,000 square feet is sublet to third parties. eBusiness and Fulfillment Segment In its eBusiness and Fulfillment segment, the Company leases approximately 1,220,000 square feet of office, storage, warehouse, production and assembly, sales and marketing, and operations space, principally in Massachusetts, Tennessee, California, Illinois and Mexico under leases expiring from 2001 to 2013. Search and Portals Segment In its Search and Portals segment, the Company leases approximately 450,000 square feet of office, administrative, engineering, sales and marketing, operations and data center space, principally in California, Massachusetts and New York under leases expiring from 2001 to 2009. Approximately 34,000 square feet is sublet to third parties. Infrastructure and Enabling Technologies Segment In its Infrastructure and Enabling Technologies segment, the Company leases approximately 447,000 square feet of office, storage, production and assembly, sales and marketing, data center and operations space, principally in Massachusetts, California, Washington and Texas, under leases expiring from 2001 to 2011. Internet Professional Services Segment In its Internet Professional Services segment, the Company leases approximately 89,000 square feet of office, storage, production and assembly, sales and marketing, and operations space, principally in Connecticut, Virginia and New York under leases expiring from 2001 to 2007. Other In addition, the Company leases approximately 323,000 square feet principally in Massachusetts, California, Illinois, New York and Europe, under leases expiring from 2002 to 2010. These facilities consist of executive 10 office space for the Company's corporate and venture capital line of business headquarters, as well as administrative, engineering, sales and marketing, and operations space. ITEM 3.--LEGAL PROCEEDINGS In August 2001, Jeffrey Black, a former employee of AltaVista, filed a complaint in Superior Court of the State of California (Santa Clara County) against the Company and AltaVista alleging certain claims arising out of the termination of Mr. Black's employment with AltaVista. As set forth in the complaint, Mr. Black is seeking monetary damages in excess of $70 million. The Company and AltaVista believe these claims are without merit and plan to vigorously defend against these claims. The Company is also a party to litigation which it considers routine and incidental to its business. Management does not expect the results of any of these actions to have a material adverse effect on the Company's business, results of operation or financial condition. ITEM 4.--SUBMISSION OF MATTERS TO A VOTE OF SECURITY HOLDERS No matter was submitted to a vote of the Company's stockholders during the fourth quarter of 2001. ITEM 5.--MARKET FOR REGISTRANT'S COMMON EQUITY AND RELATED STOCKHOLDER MATTERS Market information is set forth in Note 21 of the Notes to Consolidated Financial Statements included in Item 8 below and is incorporated herein by reference. On October 19, 2001, there were approximately 5,400 holders of record of Common Stock of the Company. The Company has never declared or paid cash dividends on its common stock. The Company currently intends to retain earnings, if any, to support its growth strategy and does not anticipate paying cash dividends in the foreseeable future. Payment of future dividends, if any, will be at the discretion of the Company's Board of Directors after taking into account various factors, including the Company's financial condition, operating results, current and anticipated cash needs and plans for expansion. On June 15, 2001, pursuant to the terms of promissory notes issued by the Company on June 15, 2000 to certain of the former members of Shortbuzz.com LLC (Shortbuzz) in connection with the Company's acquisition of Shortbuzz, the Company issued an aggregate of 3,592 shares of Common Stock to the noteholders upon conversion of such notes. The shares of Common Stock were issued in reliance on Section 3(a)(9) of the Securities Act of 1933, as amended, as a security exchanged by the issuer with its existing security holders exclusively where no commission or other remuneration is paid or given directly or indirectly for soliciting such exchange. No underwriters were involved with the issuance and sale of the shares of Common Stock. ITEM 6.--SELECTED CONSOLIDATED FINANCIAL DATA The following table sets forth selected consolidated financial information of the Company for the five years ended July 31, 2001. The following selected consolidated financial data should be read in conjunction with "Management's Discussion and Analysis of Financial Condition and Results of Operations" and the Company's consolidated financial statements and notes to those statements included elsewhere or incorporated by reference in this report. The following consolidated financial data includes the results of operations (from dates of acquisition) of the Company's fiscal 1997 acquisition of Pacific Direct Marketing Corporation, the fiscal 1998 acquisitions of Accipiter, Inc., InSolutions, Inc., Servercast Communications, LLC and On-Demand Solutions, Inc., the fiscal 1999 acquisitions of Magnitude Network, Inc., 2CAN Media, Inc., Internet Profiles Corporation, Activerse, Inc., Nascent Technologies, Inc., Netwright, LLC and Digiband, Inc., the fiscal 2000 acquisitions of AltaVista Company, AdForce, Inc., Flycast Communications Corporation, yesmail.com, inc., Tallan, Inc., uBid, 11 Inc. and eighteen other companies and the fiscal year 2001 acquisitions of Space Media Holding Limited and MediaBridge Technologies, Inc. See Note 8 to the Company's consolidated financial statements for further information concerning these acquisitions. The historical results presented herein are not necessarily indicative of future results.
Years ended July 31, -------------------------------------------------------- 2001 2000 1999 1998 1997 ----------- ----------- ---------- -------- -------- (in thousands, except per share data) Consolidated Statement of Operations Data: Net revenue............. $ 1,237,702 $ 890,421 $ 186,389 $ 92,197 $ 67,306 Cost of revenue......... 1,131,778 735,164 179,553 83,021 42,116 Research and development expenses............... 158,960 153,930 22,253 19,108 17,767 In-process research and development expenses... 1,462 65,683 6,061 10,325 1,312 Selling, general and ad- ministrative expenses.. 674,763 673,801 89,054 46,909 45,777 Amortization of intangi- ble assets and stock- based compensation..... 1,490,714 1,402,675 16,127 3,093 1,254 Impairment of long lived-assets........... 3,334,133 34,205 -- -- -- Restructuring........... 217,219 14,770 -- -- -- ----------- ----------- ---------- -------- -------- Operating loss.......... (5,771,327) (2,189,807) (126,659) (70,259) (40,920) Interest income (ex- pense), net............ 5,978 (15,096) 269 (870) 1,749 Gains on issuance of stock by subsidiaries and affiliates......... 121,794 80,387 130,729 46,285 -- Other gains (losses), net.................... (357,547) 525,265 758,312 96,562 27,140 Other income (expense), net.................... 461,991 113,385 (13,406) (12,899) (769) Income tax benefit (ex- pense)................. 161,531 121,173 (325,402) (31,555) (2,034) ----------- ----------- ---------- -------- -------- Income (loss) from con- tinuing operations..... (5,377,580) (1,364,693) 423,843 27,264 (14,834) Discontinued operations, net of income taxes.... -- -- 52,397 4,640 (7,193) ----------- ----------- ---------- -------- -------- Net income (loss)....... (5,377,580) (1,364,693) 476,240 31,904 (22,027) Preferred stock accre- tion and amortization of discount............ (7,499) (11,223) (1,662) -- -- ----------- ----------- ---------- -------- -------- Net income (loss) avail- able to common stock- holders................ $(5,385,079) $(1,375,916) $ 474,578 $ 31,904 $(22,027) =========== =========== ========== ======== ======== Diluted earnings (loss) per share: Earnings (loss) from continuing operations.. $ (16.34) $ (5.26) $ 2.05 $ 0.15 $ (0.10) Discontinued opera- tions.................. -- -- 0.25 0.03 (0.05) ----------- ----------- ---------- -------- -------- Net earnings (loss)..... $ (16.34) $ (5.26) $ 2.30 $ 0.18 $ (0.15) =========== =========== ========== ======== ======== Shares used in computing diluted net earnings (loss) per share....... 329,623 261,555 206,832 180,120 150,864 =========== =========== ========== ======== ======== Consolidated Balance Sheet Data: Working capital......... $ 581,316 $ 1,110,105 $1,381,005 $ 12,784 $ 38,554 Total assets............ 2,185,565 8,557,107 2,404,594 259,818 146,248 Long-term obligations... 240,911 278,968 34,867 5,801 16,754 Redeemable preferred stock.................. 390,640 383,140 411,283 -- -- Stockholders' equity.... 883,420 5,785,802 1,062,461 133,136 29,448
ITEM 7.--MANAGEMENT'S DISCUSSION AND ANALYSIS OF FINANCIAL CONDITION AND RESULTS OF OPERATIONS The matters discussed in this report contain forward-looking statements within the meaning of Section 21E of the Securities Exchange Act of 1934, as amended, and Section 27A of the Securities Act of 1933, as amended, that involve risks and uncertainties. All statements other than statements of historical information provided herein may be deemed to be forward-looking statements. Without limiting the foregoing, the words "believes", "anticipates", "plans", "expects" and similar expressions are intended to identify forward-looking statements. Factors that could cause actual results to differ materially from those reflected in the forward-looking statements include, but are not limited to, those discussed below in "Factors That May Affect Future Results," and elsewhere in this report, and the risks discussed in the Company's other filings with the SEC. Readers are cautioned not to place undue reliance on these forward-looking statements, which reflect management's analysis, judgment, belief or expectation only as of the date hereof. The Company undertakes no obligation to publicly revise these forward- looking statements to reflect events or circumstances that arise after the date hereof. 12 Basis of Presentation Certain amounts for prior periods in the accompanying consolidated financial statements, and in the discussion below, have been reclassified to conform with current period presentations. Overview CMGI, Inc. (together with its consolidated subsidiaries, "CMGI" or the "Company") is a diversified Internet operating and development company. The Company's subsidiaries have been classified in the following five operating segments: (i) Interactive Marketing, (ii) eBusiness and Fulfillment, (iii) Search and Portals, (iv) Infrastructure and Enabling Technologies and (v) Internet Professional Services. CMGI's affiliated venture capital arm is comprised of several venture capital funds that focus on investing in companies involved in various aspects of the Internet and Internet technology. CMGI's business strategy over the years has led to the development, acquisition and operation of majority-owned subsidiaries focused on the Internet and Internet technologies, as well as the strategic investment in other Internet companies that have demonstrated synergies with CMGI's core businesses. The Company's strategy also envisions and promotes opportunities for synergistic business relationships among its subsidiaries, investments and affiliates. CMGI's Interactive Marketing companies provide services and solutions for marketers and advertisers to enhance the effectiveness and efficiency of their online programs. Engage offers software products and services that enable marketers and advertisers to streamline and improve the management and delivery of marketing programs and materials. Yesmail provides comprehensive permission-based email marketing technologies and services. CMGI's eBusiness and Fulfillment companies work across the entire eBusiness value chain to sell and deliver goods from the manufacturer to the customer. uBid offers an auction platform and SalesLink provides supply chain and fulfillment services. Auction is ideally suited to the medium of the Internet, allowing buyers and sellers to transact independently across borders and across time zones. Taking a business digital entails far more than merely putting customer interaction functions online. It also requires readjustment of internal business processes, coordination of order sources and reorganization of supply chain, inventory and fulfillment processes. CMGI's Search and Portals companies provide products and services which connect Internet, extranet and intranet users to information. AltaVista is a leading global search provider for Internet users and businesses that delivers access to the most relevant information. MyWay is a provider of services and solutions designed to allow businesses to customize online portals for their employees, vendors and customers. CMGI's Infrastructure and Enabling Technologies companies include NaviSite, NaviPath, Inc. (NaviPath) through the end of fiscal year 2001, Equilibrium and CMGion. These companies provide products and services essential to business operations on the Internet, including outsourced managed applications, technology platforms for automating digital imagery and applications designed to improve the performance of systems and networks. Tallan, CMGI's Internet Professional Services company, offers strategy consulting, creative services and infrastructure development to Global 2000 companies seeking to initiate, enhance or redirect their presence on the Internet. In addition, the Company maintains interests in several venture funds: CMG@Ventures I, CMG@Ventures II, CMG@Ventures III, CMG@Ventures Expansion and CMGI@Ventures IVCMGI@Ventures IV. CMGI's venture funds invest in emerging Internet service and technology companies, introducing innovative and promising technology companies into the CMGI network to complement and create competitive advantage throughout the extended family of companies. The Company anticipates and promotes synergies between these strategic positions and CMGI's core businesses, including speeding technological innovation and access to markets. 13 Results of Operations Fiscal 2001 compared to Fiscal 2000 NET REVENUE:
% of 2001 % of 2000 Total Net Total Net 2001 Revenue 2000 Revenue 2001 vs. 2000 % Change ---------- --------- -------- --------- ------------- -------- (in thousands) Interactive Marketing... $ 133,449 11% $187,348 21% $(53,899) (29)% eBusiness and Fulfill- ment................... 691,414 56% 345,177 39% 346,237 100% Search and Portals...... 182,280 15% 236,778 26% (54,498) (23)% Infrastructure and Enabling Technologies.. 136,095 11% 78,620 9% 57,475 73% Internet Professional Services............... 94,464 7% 42,498 5% 51,966 122% ---------- -------- -------- Total................... $1,237,702 100% $890,421 100% $347,281 39% ========== === ======== === ======== ===
The increase in 2001 net revenue compared to 2000 was largely a result of the full year impact of the acquisitions of uBid in April 2000 and Tallan in March 2000 and increased net revenue growth at NaviSite and NaviPath during fiscal year 2001, partially offset by the sale or closing of operations of several companies during fiscal year 2001. The decrease in net revenue within the Interactive Marketing segment was primarily the result of decreased net revenue at Engage resulting from a decline in the on-line advertising market, partially offset by Engage's acquisition of MediaBridge Technologies, Inc. (MediaBridge) during fiscal year 2001 and the full year impact of CMGI's acquisition of Yesmail in March 2000. Subsequent to July 31, 2001, Engage announced it had ceased its media business, which comprised approximately 50% and 69% of the Interactive Marketing segment net revenue for fiscal year 2001 and 2000, respectively, and would be focusing on interactive software and services. The increase in net revenue within the eBusiness and Fulfillment segment was primarily the result of the full year impact of the fiscal year 2000 acquisition of uBid, partially offset by the sale of a majority interest in Signatures SNI, Inc. (Signatures) in February 2001 and decreased net revenue at SalesLink as a result of the decline in volume within SalesLink's e-commerce and fulfillment and literature distribution lines of business. The decrease in net revenue at SalesLink was partially offset by the growth of net revenue within its supply chain management line of business. During the fourth quarter of fiscal year 2001, the Company adopted Staff Accounting Bulletin No. 101, "Revenue Recognition in Financial Statements" and Emerging Issues Task Force No. 99-19, "Reporting Revenue Gross as a Principal versus Net as an Agent", and accordingly adjusted net revenue at uBid by $27.6 million and $7.6 million in fiscal year 2001 and 2000, respectively. These adjustments reduce both net revenue and cost of revenue and have no impact on operating loss. The decrease in net revenue within the Search and Portals segment was primarily the result of a decrease in net revenue at AltaVista due to reduced net revenue from certain strategic deals renegotiated during fiscal year 2001, the softness in the on-line advertising market and certain changes in AltaVista's business strategy from a focus on on-line advertising to a focus on search software. The increase in net revenue within the Infrastructure and Enabling Technologies segment was primarily the result of increased net revenue from NaviSite and NaviPath and the full year impact of the acquisition of Activate, Inc. (Activate) in November 1999, partially offset by a decrease in net revenue at CMGion's majority-owned subsidiary, AdForce, Inc. (AdForce) primarily due to a decline in its on-line advertising market and the effect of closing AdForce's operations in June 2001. The increase in net revenue for NaviSite during fiscal year 2001 was primarily due to the growth of its customer base facilitated by the build-out of its data center facilities. The increase in net revenue for NaviPath during fiscal year 2001 primarily related to the growth in the number of users and hours due to the expansion of its network coverage across the United States and Canada. Subsequent to July 31, 2001, the Company ceased funding the operations of NaviPath, which comprised approximately 24% and 21% of the net revenue in the Infrastructure and Enabling Technologies segment in fiscal year 2001 and 2000, respectively. The increase in net revenue within the Internet Professional Services segment was primarily the result of the full year impact of the acquisition of Tallan in April 2000. The Company expects net revenue to decrease in fiscal year 2002 primarily due to the full year impact of 14 management's restructuring initiatives and the full year impact of the sale and closing of operations of several companies and the decline in the Internet professional services market. COST OF REVENUE:
% of 2001 % of 2000 Segment Segment 2001 Net Revenue 2000 Net Revenue 2001 vs. 2000 % Change ---------- ----------- -------- ----------- ------------- -------- (in thousands) Interactive Marketing... $ 97,822 73% $130,198 69% $(32,376) (25)% eBusiness and Fulfill- ment................... 616,861 89% 293,942 85% 322,919 110% Search and Portals...... 90,335 50% 126,008 53% (35,673) (28)% Infrastructure and Enabling Technologies.. 257,366 189% 152,077 193% 105,289 69% Internet Professional Services............... 69,394 73% 32,939 78% 36,455 111% ---------- -------- -------- Total................... $1,131,778 91% $735,164 82% $396,614 54% ========== === ======== === ======== ===
Cost of revenue consisted primarily of expenses related to the cost of products purchased for sale or distribution. Additionally, cost of revenue included expenses related to the content, connectivity and production associated with delivering the Company's products and services. The increase in 2001 cost of revenue compared to 2000 was largely attributable to the full year impact of the fiscal year 2000 acquisitions of uBid and Tallan and the costs associated with the expansion of network infrastructure at NaviSite and NaviPath. These increases were partially offset by decreases related to the implementation of the Company's restructuring initiatives, which included the sale or closing of operations of several companies during fiscal year 2001 and actions taken at several of the remaining subsidiaries to increase operational efficiencies, improve margins and further reduce expenses. The Company's gross margin percentage decreased to approximately 9% for fiscal year 2001 from 18% for the prior fiscal year primarily as a result of the full year impact of companies acquired in fiscal year 2000, the decline in net revenue from on- line advertising and the increasing costs associated with the expansion of network infrastructure. The decrease in cost of revenue within the Interactive Marketing segment was primarily due to a reduction in headcount and reduced royalty expenses paid to Web publishers at Engage as a result of the restructuring initiatives implemented during fiscal year 2001, partially offset by the impact of the fiscal year 2001 acquisition of MediaBridge. Gross margins for the Interactive Marketing segments decreased to approximately 27% for fiscal year 2001 from approximately 31% for the prior fiscal year primarily due to a significant decline in net revenue from the on-line advertising business while content delivery costs remained fixed, partially offset by the positive gross margin contributions of the MediaBridge business. The increase in cost of revenue within the eBusiness and Fulfillment segment was primarily due to the full year impact of the fiscal year 2000 acquisition of uBid, partially offset by the sale of a majority interest in Signatures during fiscal year 2001. Gross margins in the eBusiness and Fulfillment segment decreased to approximately 11% for fiscal year 2001 from approximately 15% for fiscal year 2000 primarily due to the full year impact of the acquisition of uBid and a change in the mix of business at SalesLink from literature distribution services and e-commerce fulfillment to supply chain management. The decrease in cost of revenue within the Search and Portals segment was primarily due to the change in the business strategies at AltaVista and MyWay and the closing of operations at iCAST Corporation (iCAST) in January 2001. AltaVista made certain changes in its business strategy in an effort to move from a focus on on-line advertising to a focus on search software. Gross margins increased within the Search and Portal segment to approximately 50% for fiscal year 2001 from approximately 47% for fiscal year 2000 primarily due to the shift in focus from the lower margin on-line advertising model to a higher margin search software business model. The increase in cost of revenue within the Infrastructure and Enabling Technologies segment was primarily due to increased costs to support the growth of the customer base and network usage at NaviSite and NaviPath during fiscal year 2001 and the full year impact of the fiscal year 2000 acquisitions of Activate, AdForce (January 2000) and Equilibrium (January 2000). Gross margins within the Infrastructure and Enabling Technologies segment have increased to (89%) in fiscal year 2001 from (93%) in fiscal year 2000. The negative gross margin within the Infrastructure and Enabling Technologies segment was primarily due to increased costs to build and develop network capacity and price declines as a result of the excess 15 availability of network capacity created by the decline of the "dot com" sector. The increase in cost of revenue within the Internet Professional Services segment was primarily related to the full year impact of the acquisition of Tallan. Gross margins within the Internet Professional Services segment have increased to approximately 27% in fiscal year 2001 from approximately 22% in fiscal year 2000 primarily due to a change in focus from a mix of product offerings and services to solely services. RESEARCH AND DEVELOPMENT EXPENSES:
% of 2001 % of 2000 Segment Segment 2001 Net Revenue 2000 Net Revenue 2001 vs. 2000 % Change -------- ----------- -------- ----------- ------------- -------- (in thousands) Interactive Marketing... $ 45,560 34% $ 31,807 17% $ 13,753 43% eBusiness and Fulfill- ment................... 703 1% 2,571 -- (1,868) (73)% Search and Portals...... 68,950 38% 89,661 38% (20,711) (23)% Infrastructure and En- abling Technologies........... 43,747 32% 26,906 34% 16,841 63% Internet Professional Services............... -- N/A 2,985 7% (2,985) N/A -------- -------- -------- Total................... $158,960 13% $153,930 17% $ 5,030 3% ======== === ======== === ======== ===
Research and development expenses consisted primarily of personnel and related costs to design, develop, enhance, test and deploy the Company's products and services either prior to the development effort reaching technological feasibility or once the product had reached the maintenance phase of its life cycle. The increase in 2001 research and development expenses compared to 2000 within the Interactive Marketing segment was primarily the result of the full year impact of the acquisitions of AdKnowledge, Inc. (AdKnowledge), Flycast Communications Corporation (Flycast) and Yesmail during fiscal year 2000 and increased development efforts at Engage related to the further development of its software business. The decrease within the Search and Portals segment was primarily the result of the decrease in research and development expense resulting from the closing of operations at iCAST in January 2001 and the closing of certain operations at MyWay, partially offset by increased efforts at AltaVista related to further development of its search software. The increase in the Infrastructure and Enabling Technologies segment was primarily the result of the full year impact of the acquisitions of Activate and Equilibrium during fiscal year 2000 and increased development efforts at NaviSite and CMGion, partially offset by a decrease in development efforts at NaviPath. The decrease within the Internet Professional Services segment was primarily the result of a change in strategy from a focus on product development and services to solely a focus on service offerings. The Company recognizes that an investment in research and development is required to remain competitive; however, the Company expects research and development costs to decrease in absolute dollars and as a percentage of net revenue in fiscal year 2002 primarily due to the full year impact of the sale and closing of operations of several companies and the restructuring initiatives taken at several of its remaining subsidiaries. 16 IN-PROCESS RESEARCH AND DEVELOPMENT EXPENSES:
% of 2001 % of 2000 Segment Segment 2001 Net Revenue 2000 Net Revenue 2001 vs. 2000 % Change ------ ----------- ------- ----------- ------------- -------- (in thousands) Interactive Marketing... $ 700 -- $50,117 27% $(49,417) (99)% Infrastructure and En- abling Technologies........... -- -- 14,320 18% (14,320) (100)% Other................... 762 -- 1,246 -- (484) (39)% ------ ------- -------- Total................... $1,462 -- $65,683 7% $(64,221) (98)% ====== === ======= === ======== ====
The fiscal year 2001 in-process research and development expenses relate to the one-time charges taken in connection with the acquisition of MediaBridge in September 2000 and the Company's investment in Avamar Technologies, Inc. The fiscal year 2000 in-process research and development expenses relate to one-time charges taken in connection with the acquisitions of AdForce, AdKnowledge, ExchangePath LLC (ExchangePath), Equilibrium, Flycast and Yesmail and the Company's investment in AnswerLogic, Inc. SELLING EXPENSES:
% of 2001 % of 2000 Segment Segment 2001 Net Revenue 2000 Net Revenue 2001 vs. 2000 % Change -------- ----------- -------- ----------- ------------- -------- (in thousands) Interactive Marketing... $100,272 75% $106,214 57% $ (5,942) (6)% eBusiness and Fulfill- ment................... 57,620 8% 27,231 8% 30,389 112% Search and Portals...... 136,830 75% 249,391 105% (112,561) (45)% Infrastructure and Enabling Technologies.. 81,382 60% 59,009 75% 22,373 38% Internet Professional Services............... 4,699 5% 7,112 17% (2,413) (34)% Other................... 12,855 -- 6,580 -- 6,275 95% -------- -------- --------- Total................... $393,658 32% $455,537 51% $ (61,879) (14)% ======== === ======== === ========= ===
Selling expenses consisted primarily of advertising and other general marketing related expenses, compensation and employee-related expenses, sales commissions, facilities costs, tradeshow expenses and travel costs. Certain costs related to fulfillment, including distribution and customer service center expenses for activities such as receiving goods and picking of goods for shipment within the Company's eBusiness and Fulfillment segment are classified as selling expenses. Selling expenses decreased during fiscal year 2001 primarily due to a concerted effort by management to reduce sales and marketing expenses throughout the Company as part of its restructuring initiatives. The decrease in selling expenses within the Interactive Marketing segment was primarily the result of the decrease in headcount and the reduction in scope of certain sales and marketing campaigns as a result of the restructuring initiatives at Engage, partially offset by the full year impact of the fiscal year 2000 acquisition of Yesmail. The increase within the eBusiness and Fulfillment segment was primarily the result of the full year impact of the fiscal year 2000 acquisition of uBid, partially offset by the sale of the Company's majority interest in Signatures. The decrease in the Search and Portals segment was primarily the result of the reduction in headcount and certain marketing campaigns at AltaVista, the closing of operations of iCAST and the consolidation of technology platforms at MyWay. The increase in the Infrastructure and Enabling Technologies segment was primarily the result of the full year impact of the fiscal year 2000 acquisitions of Activate and Equilibrium and increased sales and marketing efforts at NaviSite, partially offset by a decrease at NaviPath primarily as a result of a reduction in headcount. The decrease within the Internet Professional Services segment was primarily the result of the change in strategy from a mix of product offerings and services to solely services, partially offset by the full year impact of the acquisition of Tallan. The increase in Other was primarily the result of the costs incurred to develop and produce certain corporate marketing and 17 advertising programs during fiscal year 2001. The Company anticipates its selling costs to decrease in absolute dollars and as a percentage of net revenue in fiscal year 2002 primarily due to the full year impact of the sale and closing of operations of several companies and restructuring initiatives taken at several of its remaining subsidiaries. GENERAL AND ADMINISTRATIVE EXPENSES:
% of 2001 % of 2000 Segment Segment 2001 Net Revenue 2000 Net Revenue 2001 vs. 2000 % Change -------- ----------- -------- ----------- ------------- -------- (in thousands) Interactive Marketing... $ 48,754 37% $ 37,392 20% $11,362 30% eBusiness and Fulfill- ment................... 38,779 6% 29,274 8% 9,505 32% Search and Portals...... 29,966 16% 48,739 21% (18,773) (39)% Infrastructure and Enabling Technologies.. 65,972 48% 42,492 54% 23,480 55% Internet Professional Services............... 19,780 21% 13,257 31% 6,523 49% Other................... 77,854 -- 47,110 -- 30,744 65% -------- -------- ------- Total................... $281,105 23% $218,264 25% $62,841 29% ======== === ======== === ======= ===
General and administrative expenses consisted primarily of compensation, facilities costs, bad debt and fees for professional services. The increase in general and administrative expenses in 2001 compared to 2000 was primarily the result of the full year impact of the fiscal year 2000 acquisitions, increased bad debt expense related to the downturn in the Internet industry and the building of infrastructure at the corporate level and at several of the Company's subsidiaries, partially offset by the sale and closing of certain companies and restructuring initiatives taken at several of the remaining subsidiaries. The increase in the Interactive Marketing segment was primarily the result of the full year impact of the fiscal year 2000 acquisitions of AdKnowledge, Flycast and Yesmail, the fiscal 2001 acquisition of MediaBridge and increased bad debt expense recorded by Engage, primarily related to its media business, during fiscal year 2001. The increase in the eBusiness and Fulfillment segment was primarily the result of the full year impact of the acquisition of uBid, partially offset by the sale of a majority interest in Signatures in fiscal year 2001. The decrease in the Search and Portals segment was primarily the result of headcount reductions at AltaVista and MyWay and the closing of operations at iCAST. The increase in the Infrastructure and Enabling Technologies segment was primarily due to increased bad debt expense and the building of management infrastructure at NaviSite and the full year impact of the fiscal year 2000 acquisitions of Activate and Equilibrium, partially offset by the closing of operations at 1stUp.com Corporation (1stUp) and ExchangePath. The increase in the Internet Professional Services segment was primarily the result of the full year impact of the acquisition of Tallan during fiscal year 2000, partially offset by the sale of Nascent Technologies, Inc. (Nascent) in January 2001. The increase in the Other expenses, which includes certain administrative functions such as legal, finance and business development which are not fully allocated to CMGI's subsidiary companies, was primarily the result of the growth of CMGI's corporate infrastructure, including higher personnel costs due to increased headcount, increased information technology costs associated with an upgrade of the Company's information systems and increased professional fees and facilities costs. The Company anticipates its general and administrative costs to decrease in absolute dollars and as a percentage of net revenue in fiscal year 2002 primarily due to the full year impact of the sale and closing of operations of several companies and restructuring initiatives taken at several of its remaining subsidiaries. 18 AMORTIZATION OF INTANGIBLE ASSETS AND STOCK-BASED COMPENSATION:
% of 2001 % of 2000 Segment Segment 2001 Net Revenue 2000 Net Revenue 2001 vs. 2000 % Change ---------- ----------- ---------- ----------- ------------- -------- (in thousands) Interactive Marketing... $ 467,923 351% $ 321,110 171% $ 146,813 46% eBusiness and Fulfill- ment................... 149,688 22% 40,914 12% 108,774 266% Search and Portals...... 585,134 321% 820,358 346% (235,224) (29)% Infrastructure and Enabling Technologies.. 139,881 103% 154,397 196% (14,516) (9)% Internet Professional Services............... 147,870 157% 65,680 155% 82,190 125% Other................... 218 -- 216 -- 2 1% ---------- ---------- --------- Total................... $1,490,714 120% $1,402,675 158% $ 88,039 6% ========== === ========== === ========= ===
Amortization of intangible assets and stock-based compensation consisted primarily of goodwill amortization expense related to acquisitions made during fiscal year 2000, and, to a lesser degree, acquisitions made in fiscal 2001. The intangible assets recorded as a result of these acquisitions are primarily being amortized over periods ranging from two to five years. Included within amortization of intangible assets and stock-based compensation expenses was approximately $69.3 million and $84.9 million of stock-based compensation for fiscal years 2001 and 2000, respectively. The increase in amortization in the Interactive Marketing segment primarily reflects a full year of amortization in fiscal year 2001 related to the fiscal year 2000 acquisitions of AdKnowledge, Flycast and Yesmail and the fiscal year 2001 acquisition of MediaBridge. This increase was partially offset by the effect of impairment charges recorded during fiscal year 2001 related to certain intangible assets of Engage and Yesmail, including $331.8 million recorded in the fourth quarter. The increase in the eBusiness and Fulfillment segment primarily reflects a full year of amortization in fiscal year 2001 related to the acquisition of uBid. The decrease in the Search and Portals segment primarily reflects impairment charges recorded during fiscal year 2001 related to certain intangible assets of AltaVista and MyWay, including $223.3 million recorded in the fourth quarter. The decrease in the Infrastructure and Enabling Technologies segment was primarily the result of the closing of operations at 1stUp, CMGion's subsidiary, AdForce, and ExchangePath during fiscal year 2001, partially offset by a full year of amortization in fiscal year 2001 related to certain fiscal year 2000 acquisitions. The increase in the Internet Professional Services segment reflects a full year of amortization in fiscal year 2001 related to the acquisition of Tallan. The Company anticipates its amortization of intangible assets and stock-based compensation costs to decrease in absolute dollars and as a percentage of net revenue in fiscal year 2002 primarily due to the full year impact of the impairment charges taken at several subsidiaries during fiscal 2001. IMPAIRMENT OF LONG-LIVED ASSETS:
% of 2001 % of 2000 Segment Segment 2001 Net Revenue 2000 Net Revenue 2001 vs. 2000 % Change ---------- ----------- ------- ----------- ------------- -------- (in thousands) Interactive Marketing... $1,223,786 917% $ -- -- $1,223,786 N/A eBusiness and Fulfill- ment................... 7,138 1% 5,014 1% 2,124 42% Search and Portals...... 1,122,298 616% 11,814 5% 1,110,484 9,400% Infrastructure and Enabling Technologies.. 394,626 290% 13,332 17% 381,294 2,860% Internet Professional Services............... 586,285 621% 4,045 10% 582,240 14,394% ---------- ------- ---------- Total................... $3,334,133 269% $34,205 4% $3,299,928 9,648% ========== === ======= === ========== ======
The Company records impairment charges as a result of management's ongoing business review and impairment analysis performed under its existing policy regarding impairment of long-lived assets. Where 19 impairment indicators were identified, management determined the amount of the impairment charge by comparing the carrying value of long-lived assets to their fair value. Management determines fair value of goodwill and certain other intangible assets based on a combination of the discounted cash flow methodology, which is based upon converting expected future cash flows to present value, and the market approach, which includes analysis of market price multiples of companies engaged in lines of business similar to the company. The market price multiples are selected and applied to the company based on the relative performance, future prospects and risk profile of the company in comparison to the guideline companies. Management predominately utilizes third-party valuation reports in its determination of fair value. As a result, during management's ongoing review of the value and periods of amortization and depreciation of long-lived assets, it was determined that the carrying value of certain long-lived assets was not fully recoverable. The increase in impairment charges recorded in the Interactive Marketing segment included the write-down of goodwill and other intangible assets at Engage related to its media and software businesses of approximately $868.4 million, of which approximately $327.6 million was recorded in the fourth quarter, and the write-down of goodwill and other intangible assets at Yesmail of approximately $355.4 million, of which approximately $4.2 million was recorded in the fourth quarter. The increase in impairment charges recorded in the Search and Portals segment primarily include the write-down of goodwill and other intangible assets at AltaVista of approximately $1.01 billion, of which approximately $127.3 million was recorded in the fourth quarter, and the write-down of goodwill and other intangible assets at MyWay of approximately $104.8 million, of which approximately $96.0 million was recorded in the fourth quarter. The increase in impairment charges recorded in the Infrastructure and Enabling Technologies segment included the write-down of goodwill and other intangible assets of approximately $335.8 million as a result of the closing of operations at CMGion's subsidiary, AdForce, the write-down of goodwill and other intangible assets at Activate of approximately $30.4 million and the write-down of goodwill and other intangible assets of approximately $22.7 million as a result of the closing of operations at 1stUp. The increase in impairment charges recorded in the Internet Professional Services segment related to the write-down of goodwill and other intangible assets at Tallan of approximately $586.3 million, of which $75.5 million was recorded in the fourth quarter. The other intangible assets that were determined to be impaired within each segment primarily related to a significant reduction in the acquired customer base and turnover of workforce, which was in place at the time of the acquisitions. The impairment factors evaluated by management may change in subsequent periods, given that the Company operates in a volatile business environment. This could result in material impairment charges in future periods. RESTRUCTURING CHARGES:
% of 2001 % of 2000 Segment Segment 2001 Net Revenue 2000 Net Revenue 2001 vs. 2000 % Change -------- ----------- ------- ----------- ------------- -------- (in thousands) Interactive Marketing... $ 31,396 24% $ -- -- $ 31,396 N/A Search and Portals...... 77,452 42% 14,770 6% 62,682 424% Infrastructure and En- abling Technologies........... 95,247 70% -- -- 95,247 N/A Internet Professional Services............... 2,043 2% -- -- 2,043 N/A Other................... 11,081 -- -- -- 11,081 N/A -------- ------- -------- Total................... $217,219 18% $14,770 2% $202,449 1,371% ======== === ======= === ======== =====
The Company's restructuring initiatives involved strategic decisions to exit certain businesses or to re-evaluate the current state of on-going businesses. Restructuring charges consisted primarily of contract terminations, severance charges and equipment charges incurred as a result of the cessation of operations of certain subsidiaries and actions taken at several remaining subsidiaries to increase operational efficiencies, improve margins and further reduce expenses. Severance charges include employee termination costs as a result of a reduction in workforce of approximately 1,700 positions and salary expense for certain employees involved 20 in the restructuring efforts. Employees affected by the restructuring were notified both through direct personal contact and by written notification. The contract terminations primarily consisted of costs to exit facility and equipment leases and to terminate bandwidth and other vendor contracts. The asset impairment charges primarily relate to the write-off of property and equipment. The restructuring charges incurred in the Interactive Marketing segment primarily related to workforce reductions of approximately 550 positions and the closing of several office locations at Engage, future lease commitments of Engage for associated servers, desktop computers and other telecommunications equipment and the write-off of fixed assets by Engage. The restructuring charges incurred in the Search and Portals segment during fiscal year 2001 primarily consisted of workforce reductions of approximately 410 positions at AltaVista, the termination of a contract with a significant customer and the termination of other contracts by AltaVista in connection with the change in its business strategy. Additional restructuring costs incurred in fiscal year 2001 in the Search and Portals segment included the costs associated with the consolidation of MyWay's technology platforms and the closing of operations at iCAST. The restructuring charges incurred in the Infrastructure and Enabling Technologies segment primarily related to severance costs, the termination of several contracts and other exit costs at NaviPath and CMGion's subsidiary, AdForce, in connection with the closing of their respective operations, severance costs at 1stUp and the write-off of fixed assets by 1stUp and ExchangePath. The increase in the Other expenses primarily related to severance costs and future lease commitments of the Company's European corporate operations and CMGI@Ventures. OTHER INCOME/EXPENSE: Gain on issuance of stock by subsidiaries and affiliates increased $41.4 million, or 52%, to $121.8 million for fiscal year 2001 from $80.4 million for fiscal year 2000. Gain on the issuance of stock by subsidiaries and affiliates for fiscal year 2001 primarily relates to a pre-tax gain of approximately $125.9 million on the issuance of stock by Engage in its acquisitions of MediaBridge and Space Media Holdings Limited (Space) partially offset by a pre-tax loss of approximately $5.0 million on the issuance of stock by Engage to employees as a result of stock option exercises. Gain on issuance of stock by subsidiaries and affiliates for fiscal year 2000 primarily reflects the pre-tax gain of $51.9 million on the issuance of common stock by NaviSite in connection with its initial public offering. Other gains (losses), net decreased $882.8 million, or 168%, to ($357.5) million for fiscal year 2001 from $525.3 million for fiscal year 2000. Other gains (losses), net for fiscal year 2001 primarily consisted of a pre-tax loss of approximately $358.9 million on the sale of Pacific Century CyberWorks Limited (PCCW) stock, a pre-tax loss of approximately $255.3 million related to the write-down of the carrying value of certain available-for-sale securities held by the Company, a pre-tax loss of approximately $187.5 million on the write-down of the carrying value of the Company's restricted PCCW stock, a pre-tax loss of approximately $145.7 related to the write-down of the carrying value of certain @Ventures investments held by the Company, a pre-tax loss of approximately $95.9 million on the sale of AltaVista's subsidiary, Raging Bull, Inc. (Raging Bull), and a pre-tax loss of approximately $18.5 million on the sale of the Company's majority interest in Signatures, partially offset by a pre-tax gain of approximately $357.4 million on the sale of Lycos, Inc. (Lycos) stock, a pre-tax gain of approximately $135.3 million on the sale of Kana Communications, Inc. (Kana) stock, a pre-tax gain of approximately $88.4 million on the sale of Yahoo!, Inc. (Yahoo!) stock, a pre- tax gain of approximately $64.2 million on the sale of Terra Networks, S.A. (Terra Networks) stock, a pre-tax gain of approximately $70.9 million on the sale of Critical Path, Inc. (Critical Path) stock and a pre-tax gain of approximately $19.8 million on the sale of a real estate holding by AltaVista. Other gains (losses), net for fiscal year 2000 primarily consisted of a pre- tax gain of approximately $499.5 million on the sale of Yahoo! stock and a pre-tax gain of approximately $53.6 million on the acquisition of Half.com, Inc. (Half.com) by eBay, Inc. (eBay), partially offset by a pre-tax loss of approximately $35.0 million on the write-down of the carrying value of an available-for-sale security. Interest income increased $12.5 million to $54.0 million for fiscal year 2001 from $41.5 million for fiscal year 2000, reflecting increased interest income associated with higher cash and cash equivalent balances, partially offset by lower interest rates. Interest expense decreased $8.5 million to $48.1 million for fiscal year 2001 from 21 $56.6 million for fiscal year 2000, primarily due to the payment in full of the principal on the notes issued in connection with the acquisition of Tallan in fiscal year 2001 and due to the settlement of a portion of the underlying debt associated with the borrowing arrangement entered into in connection with a hedge of the Company's investment in Yahoo! stock. Equity in losses of affiliates resulted from the Company's minority ownership in certain investments that are accounted for under the equity method. Under the equity method of accounting, the Company's proportionate share of each affiliate's operating losses and amortization of the Company's net excess investment over its equity in each affiliate's net assets is included in equity in losses of affiliates. Equity in losses of affiliates decreased $6.2 million to $45.7 million for fiscal year 2001, from $51.9 million for fiscal year 2000, primarily reflecting the effect of the sale of the Company's investment in Half.com to eBay and the effect of the impairment charges taken during fiscal year 2002, partially offset by an increase due to the Company's investment in B2E Solutions, LLC. The Company expects its affiliate companies to continue to invest in the development of their products and services, and to recognize operating losses, which will result in future charges recorded by the Company to reflect its proportionate share of such losses. Minority interest, net increased to $507.7 million for fiscal year 2001 from $165.3 million for fiscal year 2000, primarily reflecting minority interest in net losses of seven subsidiaries during fiscal year 2001, including AltaVista, Engage, MyWay, NaviSite, CMGion, NaviPath and Tallan. The increase is primarily related to an increase in the net losses reported by Engage and AltaVista due to substantial amortization, impairment and restructuring charges recorded during fiscal year 2001. Income tax benefit recorded for fiscal year 2001 was approximately $161.5 million and the Company's effective tax rates for fiscal 2001 and 2000 were 3% and 8% respecitvely. The Company's effective tax rate differs from the amount computed by applying the U.S. federal income tax rate of 35 percent to pre-tax loss primarily as a result of non-deductible goodwill amortization and impairment charges, state taxes and valuation allowances recognized on deferred tax assets. During the year ended July 31, 2001, the Company recorded a valuation allowance against its gross deferred tax assets not expected to be utilized as it is more likely than not that these assets will not be realized in future years. Prior to fiscal 2001, the Company had recorded valuation allowances against net deferred tax assets only with respect to majority owned subsidiaries not included in the Company's federal consolidated tax return group. The increase in the valuation allowance resulted in additional tax expense of approximately $89.0 million for the year ended July 31, 2001. Fiscal 2000 Compared to Fiscal 1999 NET REVENUE:
As a % of FY As a % of FY 2000 Total Net 1999 Total Net 2000 Revenue 1999 Revenue 2000 vs. 1999 % Change -------- -------------- -------- -------------- ------------- -------- (in thousands) Interactive Marketing... $187,348 21% $ 26,830 14% $160,518 598% eBusiness and Fulfill- ment................... 345,177 39% 145,094 78% 200,083 138% Search and Portals...... 236,778 26% 8,238 5% 228,540 2,774% Infrastructure and Enabling Technologies.. 78,620 9% 6,101 3% 72,519 1,189% Internet Professional Services............... 42,498 5% 126 -- 42,372 33,629% -------- -------- -------- Total................... $890,421 100% $186,389 100% $704,032 378% ======== === ======== === ======== ======
The increase in fiscal year 2000 net revenue compared to fiscal year 1999 was largely a result of acquisitions and increased net revenue growth at existing companies during fiscal year 2000. The fiscal year 2000 acquisitions accounted for approximately 77% of the net revenue increase. The increase in net revenue within the Interactive Marketing segment was primarily the result of the acquisitions of AdKnowledge, Flycast and Yesmail during 22 fiscal year 2000 and increased net revenue from Engage due to an approximately $13.0 million transaction with Compaq Computer Corporation (Compaq), an affiliate of CMGI, and the continued expansion of Engage's customer base. The increase in net revenue within the eBusiness and Fulfillment segment was primarily the result of the acquisitions of uBid and Signatures during fiscal year 2000 and increased volume of turnkey business from Cisco Systems, Inc. (Cisco) at SalesLink. The increase in net revenue within the Search and Portals segment was primarily the result of the acquisition of AltaVista during fiscal year 2000. The increase in net revenue within the Infrastructure and Enabling Technologies segment was primarily the result of increased net revenue from NaviSite and NaviPath and the acquisitions of Activate, AdForce and 1stUp during fiscal year 2000. The increase in net revenue for NaviSite was primarily due to the growth in its customer base facilitated by the build- out of its data center facilities. The increase in net revenue for NaviPath during fiscal year 2000 primarily related to the growth in users due to the expansion of its network coverage across the United States and Canada. The increase in net revenue within the Internet Professional Services segment was primarily the result of the acquisition of Tallan during fiscal year 2000. COST OF REVENUE:
% of 2000 % of 1999 Segment Segment 2000 Net Revenue 1999 Net Revenue 2000 vs. 1999 % Change -------- ----------- -------- ----------- ------------- -------- (in thousands) Interactive Marketing... $130,198 69% $ 20,866 78% $109,332 524% eBusiness and Fulfill- ment................... 293,942 85% 122,728 85% 171,214 140% Search and Portals...... 126,008 53% 10,041 122% 115,967 1,155% Infrastructure and Enabling Technologies.. 152,077 193% 25,827 423% 126,250 489% Internet Professional Services............... 32,939 78% 91 72% 32,848 36,097% -------- -------- -------- Total................... $735,164 82% $179,553 96% $555,611 309% ======== === ======== === ======== ======
Cost of revenue consisted primarily of expenses related to the content, connectivity and production associated with delivering the Company's products and services. The increase was largely attributable to the increased net revenue due to acquisitions and the acceleration of operations at existing companies across each of the Company's five operating segments during fiscal year 2000. The fiscal year 2000 acquisitions accounted for approximately 66% of the increase in cost of revenue. Cost of revenue as a percentage of net revenue for the Company decreased to 82% for fiscal year ended 2000 from 96% for the prior fiscal year primarily as a result of the substantial net revenue increases across each of the five operating segments and the impact of companies acquired. RESEARCH AND DEVELOPMENT EXPENSES:
% of 2000 % of 1999 Segment Segment 2000 Net Revenue 1999 Net Revenue 2000 vs. 1999 % Change -------- ----------- ------- ----------- ------------- -------- (in thousands) Interactive Marketing... $ 31,807 17% $ 8,699 32% $ 23,108 266% eBusiness and Fulfill- ment................... 2,571 -- -- -- 2,571 N/A Search and Portals...... 89,661 38% 10,694 130% 78,967 738% Infrastructure and Enabling Technologies.. 26,906 34% 2,709 44% 24,197 893% Internet Professional Services............... 2,985 7% 151 120% 2,834 1,877% -------- ------- -------- Total................... $153,930 17% $22,253 12% $131,677 592% ======== === ======= === ======== =====
Research and development expenses consisted primarily of personnel and related costs to design, develop, enhance, test and deploy the Company's product and service efforts either prior to the development effort 23 reaching technological feasibility or once the product had reached the maintenance phase of its life cycle. Research and development expenses as a percentage of net revenue increased during fiscal year 2000 primarily due to acquisitions and increased research and development efforts at existing companies. The fiscal year 2000 acquisitions accounted for approximately 75% of the increase in research and development expenses. The increase within the Interactive Marketing segment was primarily the result of the acquisitions of AdKnowledge, Flycast and Yesmail during fiscal year 2000 and increased development efforts at Engage. The increase within the Search and Portals segment was primarily the result of the acquisition of AltaVista during fiscal year 2000 and the increased development efforts at iCAST and MyWay. The increase in the Infrastructure and Enabling Technologies segment was primarily the result of the acquisitions of Activate, AdForce, Equilibrium, ExchangePath, 1stUp and Tribal Voice, Inc. (Tribal Voice) during fiscal year 2000 and increased development efforts at NaviSite. The increase within the Internet Professional Services segment was primarily the result of increased development efforts at CMGI Solutions, Inc. (CMGI Solutions) during fiscal year 2000. IN-PROCESS RESEARCH AND DEVELOPMENT EXPENSES:
% of 2000 % of 1999 Segment Segment 2000 Net Revenue 1999 Net Revenue 2000 vs. 1999 % Change ------- ----------- ------ ----------- ------------- -------- (in thousands) Interactive Marketing... $50,117 27% $4,500 17% $45,617 1,014% Search and Portals...... -- -- 551 7% (551) (100)% Infrastructure and Enabling Technologies........... 14,320 18% -- -- 14,320 N/A Internet Professional Services............... -- -- 1,010 802% (1,010) (100)% Other................... 1,246 -- -- -- 1,246 N/A ------- ------ ------- Total................... $65,683 7% $6,061 3% $59,622 984% ======= === ====== === ======= =====
The increase in fiscal year 2000 in-process research and development expenses was the result of the acquisitions of AdForce, AdKnowledge, ExchangePath, Equilibrium, Flycast and Yesmail and the Company's investment in AnswerLogic, Inc. SELLING EXPENSES:
% of 2000 % of 1999 Segment Segment 2000 Net Revenue 1999 Net Revenue 2000 vs. 1999 % Change -------- ----------- ------- ----------- ------------- -------- (in thousands) Interactive Marketing... $106,214 57% $19,368 72% $ 86,846 448% eBusiness and Fulfill- ment................... 27,231 8% 3,300 2% 23,931 725% Search and Portals...... 249,391 105% 11,849 144% 237,542 2,005% Infrastructure and Enabling Technologies.. 59,009 75% 9,119 149% 49,890 547% Internet Professional Services............... 7,112 17% 76 60% 7,036 9,258% Other................... 6,580 -- 1,793 -- 4,787 267% -------- ------- -------- Total................... $455,537 51% $45,505 24% $410,032 901% ======== === ======= === ======== =====
Selling expenses consisted primarily of advertising and other general marketing related expenses, compensation and employee-related expenses, sales commissions, facilities costs, trade show expenses and travel costs. Selling expenses increased as a percentage of net revenue during fiscal year 2000 primarily due to acquisitions and the continued growth of the sales and marketing efforts related to product launches and infrastructure at existing companies. The fiscal year 2000 acquisitions accounted for approximately 76% of the increase in selling expenses. The increase within the Interactive Marketing segment was primarily the result of the acquisitions of AdKnowledge, Flycast and Yesmail during fiscal year 2000 and increased sales and marketing 24 efforts at Engage. The increase within the Search and Portals segment was primarily the result of the acquisition of AltaVista during fiscal year 2000 and the increased sales and marketing efforts related to new product launches and infrastructure at iCAST and MyWay. During fiscal year 2000, AltaVista incurred approximately $110.7 million in advertising costs that primarily related to a print and media advertising campaign. The increase in the Infrastructure and Enabling Technologies segment was primarily the result of the acquisitions of Activate, AdForce, Equilibrium, ExchangePath, 1stUp and Tribal Voice during fiscal year 2000 and increased sales and marketing efforts at NaviSite and NaviPath. The increase within the Internet Professional Services segment was primarily the result of increased sales and marketing efforts at CMGI Solutions during fiscal year 2000 and the acquisition of Tallan. GENERAL AND ADMINISTRATIVE EXPENSES:
% of 2000 % of 1999 Segment Segment 2000 Net Revenue 1999 Net Revenue 2000 vs. 1999 % Change -------- ----------- ------- ----------- ------------- -------- (in thousands) Interactive Marketing... $ 37,392 20% $ 6,003 22% $ 31,389 523% eBusiness and Fulfill- ment................... 29,274 8% 10,739 7% 18,535 173% Search and Portals...... 48,739 21% 9,557 116% 39,182 410% Infrastructure and Enabling Technologies.. 42,492 54% 6,189 101% 36,303 587% Internet Professional Services............... 13,257 31% 708 562% 12,549 1,772% Other................... 47,110 -- 10,353 -- 36,757 355% -------- ------- -------- Total................... $218,264 25% $43,549 23% $174,715 401% ======== === ======= === ======== =====
General and administrative expenses consisted primarily of compensation, facilities costs and fees for professional services. General and administrative expenses increased slightly as a percentage of net revenue during fiscal year 2000 primarily due to acquisitions and the building of management infrastructure at the corporate level and at several of the Company's existing subsidiaries. The fiscal year 2000 acquisitions accounted for approximately 48% of the increase in general and administrative expenses. The increase in the Interactive Marketing segment was primarily the result of the acquisitions of AdKnowledge, Flycast and Yesmail during fiscal year 2000 and the continued building of management infrastructure at Engage. Approximately $5.0 million of the increase in the Interactive Marketing segment specifically related to acquisition costs incurred by Engage related to its acquisition of Adsmart Corporation (Adsmart) and Flycast from CMGI. The increase in the eBusiness and Fulfillment segment was primarily the result of the acquisitions of uBid and Signatures during fiscal year 2000 and the building of management infrastructure at SalesLink. The increase in the Search and Portals segment was primarily the result of the acquisition of AltaVista during fiscal year 2000. The increase in the Infrastructure and Enabling Technologies segment was primarily due to the acquisitions of Activate, AdForce, Equilibrium, ExchangePath, 1stUp and Tribal Voice during fiscal year 2000 and the building of management infrastructure at NaviSite and NaviPath. The increase in the Internet Professional Services segment was primarily the result of the acquisition of Tallan. The increase in the Other expenses, which includes certain administrative functions such as legal, finance and business development which are not fully allocated to CMGI's subsidiary companies, was primarily the result of the growth of CMGI's corporate infrastructure including higher personnel costs due to increased headcount, increased professional fees and facilities costs. 25 AMORTIZATION OF INTANGIBLE ASSETS AND STOCK-BASED COMPENSATION:
% of 2000 % of 1999 Segment Segment 2000 Net Revenue 1999 Net Revenue 2000 vs. 1999 % Change ---------- ----------- ------- ----------- ------------- -------- (in thousands) Interactive Marketing... $ 321,110 171% $ 9,872 37% $ 311,238 3,152% eBusiness and Fulfill- ment................... 40,914 12% 2,705 2% 38,209 1,413% Search and Portals...... 820,358 346% 2,230 -- 818,128 36,687% Infrastructure and En- abling Technologies........... 154,397 196% -- -- 154,397 N/A Internet Professional Services............... 65,680 155% 1,320 -- 64,360 4,876% Other................... 216 -- -- -- 216 N/A ---------- ------- ---------- Total................... $1,402,675 158% $16,127 9% $1,386,548 8,598% ========== === ======= === ========== ======
Amortization of intangible assets and stock-based compensation consisted primarily of goodwill amortization expense related to acquisitions during fiscal year 2000. The fiscal year 2000 acquisitions accounted for approximately 93% of the increase in amortization of intangible assets and stock-based compensation. The intangible assets recorded as a result of the fiscal 2000 acquisitions are being amortized over periods ranging from two to five years. Included within amortization of intangible assets and stock-based compensation expenses was approximately $84.9 million and $1.5 million of stock-based compensation for fiscal years 2000 and 1999, respectively. Approximately $36.6 million of the fiscal 2000 amortization of stock-based compensation expense was related to the acceleration of the vesting of options to purchase approximately 323,000 shares of CMGI stock previously issued to former executives of Flycast under pre-existing severance agreements. The increase in the Interactive Marketing segment was primarily the result of the acquisitions of AdKnowledge, Flycast and Yesmail during fiscal year 2000. The increase in the eBusiness and Fulfillment segment was primarily the result of the acquisitions of uBid and Signatures during fiscal year 2000. The increase in the Search and Portals segment was primarily the result of the acquisition of AltaVista during fiscal year 2000. Intangible assets related to the AltaVista acquisition are being amortized primarily over a three year period. The increase in the Infrastructure and Enabling Technologies segment was primarily the result of the acquisitions of Activate, AdForce, Equilibrium, ExchangePath, 1stUp and Tribal Voice during fiscal year 2000. The increase in the Internet Professional Services segment was primarily the result of the acquisition of Tallan during fiscal year 2000. IMPAIRMENT OF LONG-LIVED ASSETS:
% of 2000 % of 1999 Segment Segment 2000 Net Revenue 1999 Net Revenue 2000 vs. 1999 % Change ------- ----------- ---- ----------- ------------- -------- (in thousands) eBusiness and Fulfill- ment................... $ 5,014 1% $-- -- $ 5,014 N/A Search and Portals...... 11,814 5% -- -- 11,814 N/A Infrastructure and Enabling Technologies........... 13,332 17% -- -- 13,332 N/A Internet Professional Services............... 4,045 10% -- -- 4,045 N/A ------- ---- ------- Total................... $34,205 4% $-- -- $34,205 N/A ======= === ==== === ======= ===
The Company records impairment charges as a result of management's ongoing business review and impairment analysis performed under its existing policy regarding impairment of long-lived assets. Where impairment indicators were identified, management determined the amount of the impairment charge by comparing the carrying value of long-lived assets to their fair value. Management determines fair value of goodwill and certain other intangible assets based on a combination of the discounted cash flow methodology, which is based upon converting expected future cash flows to present value, and the market approach, which 26 includes analysis of market price multiples of companies engaged in lines of business similar to the company. The market price multiples are selected and applied to the company based on the relative performance, future prospects and risk profile of the company in comparison to the guideline companies. Management predominately utilizes valuation reports in its determination of fair value. As a result, during management's ongoing review of the value and periods of amortization and depreciation of long-lived assets, it was determined that the carrying value of certain long-lived assets were not fully recoverable. The impairment charges recorded in the eBusiness and Fulfillment segment primarily relate to the write-down of goodwill at SalesLink. The impairment charges recorded in the Search and Portals segment primarily relate to the write-down of goodwill and other intangible assets at Magnitude Network, Inc. The impairment charges recorded in the Infrastructure and Enabling Technologies segment relate to the write-down of goodwill and other intangible assets related to the closing of the operations at Activerse, Inc. The impairment charges recorded in the Internet Professional Services segment related to the write-down of goodwill and other intangible assets at CMGI Solutions. The other intangible assets that were determined to be impaired within each segment primarily related to a significant reduction in the acquired customer base and turnover of workforce, which was in place at the time of the acquisition. RESTRUCTURING CHARGES: During fiscal year 2000 the Company recorded approximately $14.8 million in restructuring charges. The restructuring charges were incurred within the Search and Portals segment and primarily consisted of a $12.3 million charge incurred by AltaVista related to the renegotiation of a contract with a significant customer. OTHER INCOME/EXPENSE: Gains on issuance of stock by subsidiaries and affiliates decreased $50.3 million, or 39%, to $80.4 million for fiscal year 2000 from $130.7 million for fiscal year 1999. Gains on the issuance of stock for fiscal year 2000 primarily related to a pre-tax gain of approximately $51.9 million on the issuance of stock by NaviSite and a pre-tax gain of approximately $20.9 million on the issuance of stock by Vicinity Corporation (Vicinity) primarily as a result of each company's respective initial public offerings. Gains on issuance of stock by subsidiaries and affiliates for fiscal year 1999 included a pre-tax gain of approximately $81.1 million on the issuance of stock by Engage in its initial public offering, a pre-tax gain of approximately $20.3 million on issuance of stock by Lycos and a pre-tax gain of approximately $29.4 million on issuance of stock by GeoCities. Other gains, net decreased $233.0 million, or 31%, to $525.3 million for fiscal 2000 from $758.3 million for fiscal 1999. Other gains, net for fiscal 2000 primarily consisted of a pre-tax gain of approximately $499.5 million on the sale of Yahoo! stock and a pre-tax gain of approximately $53.6 million on the acquisition of Half.com by eBay, partially offset by a pre-tax loss of $35.0 million on the write-down of the Company's Marketing Services Group, Inc. (MSGI) stock. Other gains, net for fiscal 1999 consisted primarily of pre-tax gains of approximately $661.2 million on the conversion of the Company's GeoCities investment to Yahoo! stock, $45.5 million on the sale of Lycos stock, $23.2 million on the sale of the Company's investment in Reel.com, Inc. (Reel.com), and $19.1 million on the sale of the Company's investment in Sage Enterprises, Inc. Interest income increased $36.9 million to $41.5 million for fiscal 2000 from $4.6 million for fiscal 1999, reflecting increased interest income associated with higher average corporate cash equivalent balances compared with the prior year and interest income earned by Engage and NaviSite on cash raised from their initial public offerings. Interest expense increased $52.2 million to $56.6 million for fiscal 2000 from $4.4 million for fiscal 1999, primarily due to approximately $596.9 million in notes issued as part of the AltaVista and Tallan acquisitions. Equity in losses of affiliates resulted from the Company's minority ownership in certain investments that are accounted for under the equity method. Under the equity method of accounting, the Company's proportionate share of each affiliate's operating losses and amortization of the Company's net excess investment over its equity in each affiliate's net assets is included in equity in losses of affiliates. Equity in losses of affiliates increased 27 $32.6 million to $51.9 million for fiscal year 2000, from $15.7 million for fiscal 1999, primarily reflecting an increased level of investment activity by the Company during fiscal 2000. Minority interest increased to $165.3 million for fiscal 2000 from $2.3 million for fiscal 1999, primarily reflecting minority interest in net losses of four subsidiaries during fiscal 2000, including AltaVista, Engage, MyWay and NaviSite compared to $2.3 million for fiscal year 1999. The Company's effective tax rates for fiscal 2000 and 1999 were 8% and 43%, respectively. The Company's effective tax rate differs materially from the federal statutory rate primarily due to valuation allowances provided on certain deferred tax assets, the provision for state income taxes, and non- deductible goodwill amortization and in-process research and development charges. Liquidity and Capital Resources Working capital at July 31, 2001 decreased to $581.3 million compared to $1.11 billion at July 31, 2000. The $528.8 million decrease in working capital is primarily attributable to a $1.48 billion decrease in available-for-sale securities and a $120.5 million decrease in accounts receivable, partially offset by a $489.4 million decrease in notes payable, a $373.5 million decrease in current deferred tax liabilities, a $154.0 million decrease in accounts payable, accrued expenses and other liabilities, and a $71.0 million increase in cash and cash equivalents. The Company's principal sources of capital during the twelve months ended July 31, 2001 were from the sales of approximately 8.4 million shares of Lycos stock for proceeds of $394.7 million, approximately 241.0 million shares of PCCW stock for proceeds of $190.2 million, approximately 3.7 million shares of Kana stock for proceeds of $137.6 million, approximately 6.8 million shares of Terra Networks stock for proceeds of $78.3 million, approximately 1.3 million shares of Critical Path stock for proceeds of $72.8 million, and approximately 1.3 million shares of eBay stock for proceeds of $66.5 million. The Company's principal uses of capital during the twelve months ended July 31, 2001 were $712.5 million for funding operations, $122.4 million for purchases of property and equipment, $75.5 million for investments in affiliates, primarily through the Company's @Ventures venture capital funds, and $42.1 for repayments of obligations under capital leases. Under the terms of an agreement with an investment bank entered into during fiscal 2000, the Company agreed to deliver, at its discretion, either cash or Yahoo! stock in three separate tranches, with maturity dates ranging from August 2000 to February 2001. The Company executed the first tranche in April 2000 and received approximately $106.4 million. The Company subsequently settled this tranche through the delivery of 581,499 shares of Yahoo! stock in August 2000. In May 2000, the Company received approximately $68.5 million and $5.7 million upon the execution of the second and third tranches, respectively. The Company settled the second tranche for cash totaling approximately $33.6 million in October 2000. The Company settled the third tranche through the delivery of 47,684 shares of Yahoo! stock in February 2001. In November 2000, the Company entered into a new agreement to hedge the Company's investment in 581,499 shares of Yahoo! stock. The Company received approximately $31.5 million in connection with this agreement. Under the terms of the new contract, the Company delivered 581,499 shares of Yahoo! stock in August 2001. During the twelve months ended July 31, 2001, the Company, through its limited liability company subsidiaries CMG@Ventures II, CMG@Ventures III, CMGI@Ventures IV and CMG@Ventures Expansion acquired initial or follow-on minority ownership interests in twenty-one Internet and technology companies for an aggregate total of approximately $50.1 million. In August 2000 and February 2001, the Company issued approximately 313,000 and 2.0 million shares, respectively, of its common stock to Compaq, each as a semi-annual interest payment of approximately $11.5 million related to notes payable issued in the acquisition of AltaVista. During the twelve months ended July 31, 2001, the Company issued approximately 30.2 million shares of its common stock as payment of principal and interest totaling approximately $391.6 million related to notes payable that had been issued in the Company's acquisition of Tallan. 28 In August 2000, the Company announced it had acquired the exclusive naming and sponsorship rights to the New England Patriots' new stadium, to be known as "CMGI Field," for a period of fifteen years. In return for the naming and sponsorship rights, CMGI will pay $7.6 million per year for the first ten years, with consumer price index adjustments for years eleven through fifteen. CMGI will make its first semi-annual payment under this agreement in January 2002. In August 2000, the Company and Cable & Wireless plc, completed a previously agreed to exchange of stock. CMGI received approximately 241.0 million shares of PCCW stock from Cable & Wireless in exchange for approximately 13.4 million shares of the Company's common stock. During fiscal year 2001, the Company's subsidiary, Engage, completed two acquisitions for combined consideration of approximately $254.9 million consisting of approximately 14.9 million shares of Engage common stock valued at approximately $225.6 million, options to purchase Engage common stock at approximately $31.1 million and direct acquisition costs of approximately $907,000. In June 2000, the Company's subsidiary, NaviSite, completed its financing of certain of its data center infrastructure and capital equipment under a sale- leaseback arrangement. The transaction has been accounted for as a financing arrangement, wherein the property remains on NaviSite's books and will continue to be depreciated. The total proceeds of $30.0 million were recorded as a capital lease obligation and were being reduced based on payments under the lease. In January 2001, NaviSite paid approximately $27.0 million to settle the remaining capital lease obligation. Subsequent to July 31, 2001, the Company sold approximately 7.1 million shares of Primedia, Inc. (Primedia) stock for total proceeds of approximately $15.9 million. In August 2001, the Company issued approximately 5.4 million shares of its common stock to Compaq as a semi-annual interest payment of $11.5 million related to notes payable issued in the acquisition of AltaVista. In August 2001, the Company settled the final tranche under the borrowing arrangement that hedges a portion of the Company's investment in the common stock of Yahoo! through the delivery of 581,499 shares of Yahoo! common stock. The Company has been contacted by certain of the holders of its Series C Convertible Preferred Stock regarding the potential restructuring or retirement of all or a portion of such securities. The Company has engaged an investment banker regarding possible resolutions. Such resolutions could potentially involve the payment of cash, shares of CMGI's common stock, other CMGI securities or other assets of CMGI. There can be no assurance that the Company will successfully restructure or retire the Series C Convertible Preferred Stock. The Company may determine to seek to restructure or retire some or all of the promissory notes issued to Compaq. Such resolutions could potentially involve the payment of cash, shares of CMGI securities or other assets of CMGI. There can be no assurance that the Company will successfully restructure or retire the promissory notes. The Company believes that existing working capital and the availability of marketable securities, which could be sold or posted as collateral for additional loans, will be sufficient to fund its operations, investments, acquisitions of companies and technologies, and capital expenditures for at least the next twelve months. Should additional capital be needed to fund future operations or investment and acquisition activity, the Company may seek to raise additional capital through the sale of certain subsidiaries, through public or private offerings of the Company's or its subsidiaries' stock, or through debt financing. There can be no assurance, however, that the Company will be able to raise additional capital on terms that are favorable to the Company. NaviSite On September 25, 2001, the Company's subsidiary, NaviSite, announced that it expected to incur a charge (the "Impairment Charge") during the fourth quarter of fiscal 2001 for impairment of long lived assets of $60.1 29 million. This charge was expected to result from a lack of definitive cash funding in the future to allow NaviSite to recover its investment in the impaired assets. As a result of NaviSite's expectation, on September 25, 2001, the Company announced that it expected to record a charge during the fourth quarter of fiscal 2001 for impairment of long lived assets of $60.1 million. NaviSite is currently exploring strategic alternatives and are making every reasonable effort working with a particular strategic partner to provide NaviSite with the definitive cash funding that would, among other things, allow NaviSite to avoid recording the Impairment Charge. At the time of filing of this report, the Company believes that it is reasonable to expect that NaviSite will not record the Impairment Charge. There can be no assurance, however, that NaviSite will be successful in such efforts. In the event that NaviSite is unable to secure such definitive cash funding in the very near future, (i) NaviSite will record the Impairment Charge during the fourth quarter of fiscal 2001 and (ii) the Company will record a charge during the first quarter of fiscal 2002 for impairment of long lived assets of $60.1 million. Factors That May Affect Future Results Risks Relating to the Merger The Company operates in a rapidly changing environment that involves a number of risks, some of which are beyond the Company's control. Forward- looking statements in this document and those made from time to time by the Company through its senior management are made pursuant to the safe harbor provisions of the Private Securities Litigation Reform Act of 1995. Forward- looking statements concerning the expected future revenues or earnings or concerning projected plans, performance, product development, product release or product shipment, as well as other estimates related to future operations are necessarily only estimates of future results and there can be no assurance that actual results will not materially differ from expectations. Factors that could cause actual results to differ materially from results anticipated in forward-looking statements include, but are not limited to, the following: CMGI may not have operating income or net income in the future. During the fiscal year ended July 31, 2001, CMGI had an operating loss of approximately $5.77 billion, and a net loss available to common stockholders of approximately $5.39 billion. CMGI anticipates continuing to incur significant operating expenses in the future, including significant costs of revenue and selling, general and administrative and amortization expenses. As a result, CMGI expects to continue to incur operating losses and may not have enough money to grow its business in the future. CMGI can give no assurance that it will achieve profitability or be capable of sustaining profitable operations. CMGI may have problems raising money it needs in the future. In recent years, CMGI has financed its operating losses in part with profits from selling some of the stock of companies in which CMGI had invested directly or through the @Ventures funds. This funding source may not be sufficient in the future, and CMGI may need to obtain funding from outside sources. However, CMGI may not be able to obtain funding from outside sources. In addition, even if CMGI finds outside funding sources, CMGI may be required to issue to such outside sources securities with greater rights than those currently possessed by holders of CMGI's currently outstanding securities. CMGI may also be required to take other actions, which may lessen the value of its common stock, including borrowing money on terms that are not favorable to CMGI. CMGI's common stockholders may suffer dilution in the future upon the conversion and repayment of outstanding securities. CMGI has outstanding securities that have conversion or repayment provisions that may result in substantial dilution to CMGI's common stockholders. CMGI currently has 375,000 shares of Series C Convertible Preferred Stock issued and outstanding. The Series C Convertible Preferred Stock is separated into three tranches of 125,000 shares each with separate conversion prices: tranche 1 shares have a current conversion price of $45.72 per share; tranche 2 shares have a current conversion price of $37.58 per share; and tranche 3 shares have a 30 current conversion price of $37.66 per share. The Series C Convertible Preferred Stock may be converted into common stock by the holders at these fixed prices at any time prior to June 30, 2002. On June 30, 2002, any outstanding shares of Series C Convertible Preferred Stock automatically convert into common stock at a conversion price equal to the average of the closing bid prices of the common stock on the ten consecutive trading days ending on the trading day prior to June 30, 2002. Subject to certain limitations, when converted, the shares of Series C Convertible Preferred Stock convert into the number of shares of common stock determined by taking the $1,000 per share initial stated value, adding to such initial stated value per share any completed or accrued dividend adjustments, and dividing such sum by the applicable conversion price. Upon conversion of the Series C Convertible Preferred Stock into shares of CMGI's common stock, the common stockholders will be diluted. The Company has been contacted by certain of the holders of its Series C Convertible Preferred Stock regarding the potential restructuring or retirement of all or a portion of such securities. The Company has engaged an investment banker regarding possible resolutions. Such resolutions could potentially involve the payment of cash, shares of CMGI's common stock, other CMGI securities or other assets of CMGI. There can be no assurance that the Company will successfully restructure or retire the Series C Convertible Preferred Stock. In connection with CMGI's acquisition of AltaVista, CMGI issued to Compaq, among other things, promissory notes in the aggregate principal amount of $220 million. The promissory notes are due on August 18, 2002. Interest on the notes, accruing at a rate of 10.5% per annum, is due and payable semiannually on each February 18 and August 18 until the notes are paid in full. Any principal and interest on the notes is payable, at CMGI's option, in cash, marketable securities or shares of CMGI common stock based on the average of the closing prices of the common stock during the 15-day period ending on the trading day immediately preceding the applicable payment date. If CMGI determines to repay the principal and interest with shares of CMGI's common stock, the common stockholders will be diluted. The Company may determine to seek to restructure or retire some or all of the promissory notes issued to Compaq. Such resolutions could potentially involve the payment of cash, shares of CMGI securities or other assets of CMGI. There can be no assurance that the Company will successfully restructure or retire the promissory notes. If CMGI fails to successfully execute on its segmentation strategy, its revenue, earnings prospects and business may be materially and adversely affected. CMGI has organized its majority-owned operating companies and venture capital affiliates into six segments. These six segments include five operational disciplines--Interactive Marketing; eBusiness and Fulfillment; Search and Portals; Infrastructure and Enabling Technologies; and Internet Professional Services--as well as CMGI's affiliated venture capital arm, @Ventures. To successfully implement its segmentation strategy, CMGI must achieve each of the following: . overcome the difficulties of integrating its operating companies; . decrease its cash burn rate; . attain an optimal number of operating companies through acquisitions, consolidations, dispositions and divestitures; and . improve its cash position and revenue base. If CMGI fails to address each of these factors, its business prospects for achieving and sustaining profitability, and the market value of its securities may be materially and adversely affected. Even if its implementation of this segmentation strategy is successful, the revised structure and reporting procedures of the new segmentation strategy may not lead to increased market clarity or stockholder value. In addition, the execution of the segmentation strategy, including planned reductions in the number of operating companies, has resulted in restructuring charges being recorded by CMGI and could result in restructuring charges being recorded in future periods. 31 CMGI depends on certain important employees, and the loss of any of those employees may harm CMGI's business. CMGI's performance is substantially dependent on the performance of its executive officers and other key employees, in particular, David S. Wetherell, CMGI's chairman and chief executive officer, David Andonian, CMGI's president and chief operating officer, and George A. McMillan, CMGI's chief financial officer and treasurer. The familiarity of these individuals with the Internet industry makes them especially critical to CMGI's success. In addition, CMGI's success is dependent on its ability to attract, train, retain and motivate high quality personnel, especially for its management team. The loss of the services of any of CMGI's executive officers or key employees may harm its business. CMGI's success also depends on its continuing ability to attract, train, retain and motivate other highly qualified technical and managerial personnel. Competition for such personnel is intense. CMGI may incur significant costs to avoid investment company status and may suffer adverse consequences if deemed to be an investment company. CMGI may incur significant costs to avoid investment company status and may suffer other adverse consequences if deemed to be an investment company under the Investment Company Act of 1940. Some of CMGI's equity investments in other businesses and its venture subsidiaries may constitute investment securities under the Investment Company Act. A company may be deemed to be an investment company if it owns investment securities with a value exceeding 40% of its total assets, subject to certain exclusions. Investment companies are subject to registration under, and compliance with, the Investment Company Act unless a particular exclusion or safe harbor provision applies. If CMGI were to be deemed an investment company, CMGI would become subject to the requirements of the Investment Company Act. As a consequence, CMGI would be prohibited from engaging in business or issuing securities as it has in the past and might be subject to civil and criminal penalties for noncompliance. In addition, certain of CMGI's contracts might be voidable, and a court-appointed receiver could take control of CMGI and liquidate its business. Although CMGI's investment securities currently comprise less than 40% of its total assets, fluctuations in the value of these securities or of CMGI's other assets may cause this limit to be exceeded. Unless an exclusion or safe harbor was available to CMGI, CMGI would have to attempt to reduce its investment securities as a percentage of its total assets. This reduction can be attempted in a number of ways, including the disposition of investment securities and the acquisition of non-investment security assets. If CMGI were required to sell investment securities, CMGI may sell them sooner than it otherwise would. These sales may be at depressed prices and CMGI may never realize anticipated benefits from, or may incur losses on, these investments. CMGI may be unable to sell some investments due to contractual or legal restrictions or the inability to locate a suitable buyer. Moreover, CMGI may incur tax liabilities when selling assets. CMGI may also be unable to purchase additional investment securities that may be important to its operating strategy. If CMGI decides to acquire non-investment security assets, CMGI may not be able to identify and acquire suitable assets and businesses or the terms on which CMGI is able to acquire such assets may be unfavorable. There may be conflicts of interest among CMGI, CMGI's affiliates and CMGI's officers, directors and stockholders. Some of CMGI's officers and directors also serve as officers or directors of one or more of CMGI's affiliates. As a result, CMGI, CMGI's officers and directors, and CMGI's affiliates may face potential conflicts of interest with each other and with its stockholders. Specifically, CMGI's officers and directors may be presented with situations in their capacity as officers or directors of one of CMGI's affiliates that conflict with their fiduciary obligations as officers or directors of CMGI or of another affiliate. 32 CMGI's strategy of selling assets of, or investments in, the companies that it has acquired and developed presents risks. One element of CMGI's business plan involves raising cash for working capital for its business by selling, in public or private offerings, some of the companies, or portions of the companies, that it has acquired and developed or in which it has invested. Market and other conditions largely beyond CMGI's control affect: . its ability to engage in such sales; . the timing of such sales; and . the amount of proceeds from such sales. As a result, CMGI may not be able to sell some of these assets. In addition, even if CMGI is able to sell, CMGI may not be able to sell at favorable prices or on favorable terms. If CMGI is unable to sell these assets at favorable prices and terms, its business will be harmed. CMGI's strategy of expanding its business through acquisitions of other businesses and technologies presents special risks. CMGI intends to continue to expand through the acquisition of businesses, technologies, products and services from other businesses. Acquisitions involve a number of special problems, including: . difficulty integrating acquired technologies, operations, and personnel with the existing businesses; . diversion of management attention in connection with both negotiating the acquisitions and integrating the assets; . strain on managerial and operational resources as management tries to oversee larger operations; . exposure to unforeseen liabilities of acquired companies; . potential issuance of securities in connection with an acquisition with rights that are superior to the rights of holders of CMGI's currently outstanding securities; . the need to incur additional debt; and . the requirement to record potentially significant additional future operating costs for the amortization of goodwill and other intangible assets. CMGI may not be able to successfully address these problems. Moreover, CMGI's future operating results will depend to a significant degree on its ability to successfully manage growth and integrate acquisitions. In addition, many of CMGI's investments are in early-stage companies with limited operating histories and limited or no revenues. CMGI may not be able to successfully develop these young companies. CMGI faces competition from other acquirors of and investors in Internet- related ventures which may prevent CMGI from realizing strategic opportunities. CMGI acquires or invests in existing companies that it believes are complementary to its network and further its vision of the Internet. In pursuing these opportunities, CMGI faces competition from other capital providers and operators of Internet-related companies, including publicly traded Internet companies, venture capital companies and large corporations. Some of these competitors have greater financial resources than CMGI does. This competition may limit CMGI's opportunity to acquire interests in companies that could advance its vision of the Internet and increase its value. 33 CMGI's growth strategy and restructuring efforts place strain on its managerial, operational and financial resources. CMGI's growth strategy and restructuring efforts have placed, and are expected to continue to place, a significant strain on its managerial, operational and financial resources. CMGI's continued restructuring efforts and future growth will increase this strain on its managerial, operational and financial resources, inhibiting its ability to achieve the rapid execution necessary to successfully implement its business plan. CMGI must develop and maintain positive brand name awareness. CMGI believes that establishing and maintaining its brand names is essential to expanding its business and attracting new customers. CMGI also believes that the importance of brand name recognition will increase in the future because of the growing number of Internet companies that will need to differentiate themselves. Promotion and enhancement of CMGI's brand names will depend largely on its ability to provide consistently high-quality products and services. If CMGI is unable to provide high-quality products and services, the value of its brand names will suffer and CMGI's business prospects may be adversely affected. CMGI's quarterly results may fluctuate widely. CMGI's operating results have fluctuated widely on a quarterly basis during the last several years, and it expects to experience significant fluctuation in future quarterly operating results. Many factors, some of which are beyond CMGI's control, have contributed to these quarterly fluctuations in the past and may continue to do so. Such factors include: . demand for its products and services; . payment of costs associated with its acquisitions, sales of assets and investments; . timing of sales of assets; . market acceptance of new products and services; . charges for impairment of long-lived assets in future periods; . potential restructuring charges in connection with CMGI's segmentation strategy; . specific economic conditions in the industries in which CMGI competes; and . general economic conditions. The emerging nature of the commercial uses of the Internet makes predictions concerning CMGI's future revenues difficult. CMGI believes that period-to- period comparisons of its results of operations will not necessarily be meaningful and should not be relied upon as indicative of its future performance. It is also possible that in some fiscal quarters, CMGI's operating results will be below the expectations of securities analysts and investors. In such circumstances, the price of CMGI's common stock may decline. The price of CMGI's common stock has been volatile and may fluctuate based on the value of its assets. The market price of CMGI's common stock has been, and is likely to continue to be, volatile, experiencing wide fluctuations. In recent years, the stock market has experienced significant price and volume fluctuations, which have particularly impacted the market prices of equity securities of many companies providing Internet-related products and services. Some of these fluctuations appear to be unrelated or disproportionate to the operating performance of such companies. Future market movements may adversely affect the market price of CMGI's common stock. In addition, should the market price of CMGI's common stock drop below $1.00 per share for extended periods in the future, it risks delisting from the Nasdaq National Market, which would have an adverse effect on CMGI's business. 34 In addition, a portion of CMGI's assets includes the equity securities of both publicly traded and non-publicly traded companies. The market price and valuations of the securities that CMGI holds may fluctuate due to market conditions and other conditions over which CMGI has no control. Fluctuations in the market price and valuations of the securities that CMGI holds in other companies may result in fluctuations of the market price of CMGI's common stock and may reduce the amount of working capital available to CMGI. CMGI relies on NaviSite for Web site hosting. CMGI and many of its operating companies rely on NaviSite for network connectivity and hosting of servers. If NaviSite fails to perform such services, CMGI's internal business operations may be interrupted, and the ability of CMGI's operating companies to provide services to customers may also be interrupted. Such interruptions may have an adverse impact on CMGI's business and revenues and its operating companies. The success of CMGI's operating companies depends greatly on increased use of the Internet by businesses and individuals. The success of CMGI's operating companies depends greatly on increased use of the Internet for advertising, marketing, providing services and conducting business. Commercial use of the Internet is currently at an early stage of development and the future of the Internet is not clear. In addition, it is not clear how effective Internet advertising is or will be, or how successful Internet-based sales will be. The businesses of CMGI's operating companies will suffer if commercial use of the Internet fails to grow in the future. CMGI's operating companies are subject to intense competition. The market for Internet products and services is highly competitive. Moreover, the market for Internet products and services lacks significant barriers to entry, enabling new businesses to enter this market relatively easily. Competition in the market for Internet products and services may intensify in the future. Numerous well-established companies and smaller entrepreneurial companies are focusing significant resources on developing and marketing products and services that will compete with the products and services of CMGI operating companies. In addition, many of the current and potential competitors of CMGI operating companies have greater financial, technical, operational and marketing resources than those of CMGI operating companies. CMGI operating companies may not be able to compete successfully against these competitors. Competitive pressures may also force prices for Internet goods and services down and such price reductions may reduce the revenues of CMGI operating companies. If the United States or other governments regulate the Internet more closely, the businesses of CMGI's operating companies may be harmed. Because of the Internet's popularity and increasing use, new laws and regulations may be adopted. These laws and regulations may cover issues such as privacy, pricing, taxation and content. The enactment of any additional laws or regulations may impede the growth of the Internet and the Internet- related business of CMGI operating companies and could place additional financial burdens on their businesses. To succeed, CMGI's operating companies must respond to the rapid changes in technology and distribution channels related to the Internet. The markets for the Internet products and services of CMGI operating companies are characterized by: . rapidly changing technology; . evolving industry standards; . frequent new product and service introductions; . shifting distribution channels; and . changing customer demands. 35 The success of CMGI operating companies will depend on their ability to adapt to this rapidly evolving marketplace. They may not be able to adequately adapt their products and services or to acquire new products and services that can compete successfully. In addition, CMGI operating companies may not be able to establish and maintain effective distribution channels. CMGI's operating companies face security risks. Consumer concerns about the security of transmissions of confidential information over public telecommunications facilities is a significant barrier to electronic commerce and communications on the Internet. Many factors may cause compromises or breaches of the security systems CMGI operating companies or other Internet sites use to protect proprietary information, including advances in computer and software functionality or new discoveries in the field of cryptography. A compromise of security on the Internet would have a negative effect on the use of the Internet for commerce and communications and negatively impact CMGI operating companies' businesses. Security breaches of their activities or the activities of their customers and sponsors involving the storage and transmission of proprietary information, such as credit card numbers, may expose CMGI operating companies to a risk of loss or litigation and possible liability. CMGI cannot assure that the security measures of CMGI operating companies will prevent security breaches. The success of the global operations of CMGI's operating companies is subject to special risks and costs. CMGI operating companies have begun, and intend to continue, to expand their operations outside of the United States. This international expansion will require significant management attention and financial resources. The ability of CMGI operating companies to expand their offerings of CMGI's products and services internationally will be limited by the general acceptance of the Internet and intranets in other countries. In addition, CMGI and its operating companies have limited experience in such international activities. Accordingly, CMGI and its operating companies expect to commit substantial time and development resources to customizing the products and services of its operating companies for selected international markets and to developing international sales and support channels. CMGI expects that the export sales of its operating companies will be denominated predominantly in United States dollars. As a result, an increase in the value of the United States dollar relative to other currencies may make the products and services of its operating companies more expensive and, therefore, potentially less competitive in international markets. As CMGI operating companies increase their international sales, their total revenues may also be affected to a greater extent by seasonal fluctuations resulting from lower sales that typically occur during the summer months in Europe and other parts of the world. CMGI's operating companies could be subject to infringement claims. From time to time, CMGI operating companies have been, and expect to continue to be, subject to third party claims in the ordinary course of business, including claims of alleged infringement of intellectual property rights. Any such claims may damage the businesses of CMGI operating companies by: . subjecting them to significant liability for damages; . resulting in invalidation of their proprietary rights; . being time-consuming and expensive to defend even if such claims are not meritorious; and . resulting in the diversion of management time and attention. CMGI's operating companies may have liability for information retrieved from the Internet. Because materials may be downloaded from the Internet and subsequently distributed to others, CMGI operating companies may be subject to claims for defamation, negligence, copyright or trademark infringement, personal injury or other theories based on the nature, content, publication and distribution of such materials. 36 ITEM 7A.--QUANTITATIVE AND QUALITATIVE DISCLOSURES ABOUT MARKET RISK The Company is exposed to equity price risks on the marketable portion of its equity securities. The Company's available-for-sale securities at July 31, 2001 include equity positions in companies in the Internet industry sector, many of which have experienced significant historical volatility in their stock prices. The Company typically does not attempt to reduce or eliminate its market exposure on these securities. A 20% adverse change in equity prices, based on a sensitivity analysis of the Company's available-for-sale securities portfolio as of July 31, 2001, would result in an approximate $22.0 million decrease in the fair value of the Company's available-for-sale securities. The carrying values of financial instruments including cash and cash equivalents, accounts receivable, accounts payable and notes payable, approximate fair value because of the short maturity of these instruments. The carrying value of long-term debt approximates its fair value, as estimated by using discounted future cash flows based on the Company's current incremental borrowing rates for similar types of borrowing arrangements. The Company uses derivative financial instruments primarily to reduce exposure to adverse fluctuations in interest rates on its borrowing arrangements. The Company does not enter into derivative financial instruments for trading purposes. As a matter of policy all derivative positions are used to reduce risk by hedging underlying economic exposure. The derivatives the Company uses are straightforward instruments with liquid markets. At July 31, 2001 the Company was primarily exposed to the London Interbank Offered Rate (LIBOR) interest rate on its bank borrowing arrangements. Information about the Company's borrowing arrangements including principal amounts and related interest rates appears in Note 14 of the Notes to Consolidated Financial Statements referred to in Item 8 below and is incorporated herein by reference. The Company has historically had very low exposure to changes in foreign currency exchange rates, and as such, has not used derivative financial instruments to manage foreign currency fluctuation risk. As the Company expands globally, the risk of foreign currency exchange rate fluctuation may dramatically increase. Therefore, in the future, the Company may consider utilizing derivative instruments to mitigate such risks. 37 ITEM 8.--FINANCIAL STATEMENTS AND SUPPLEMENTARY DATA INDEX TO CONSOLIDATED FINANCIAL STATEMENTS
Page ---- Independent Auditors' Report.............................................. 39 Consolidated Balance Sheets at July 31, 2001 and 2000..................... 40 Consolidated Statements of Operations for the years ended July 31, 2001, 2000 and 1999............................................................ 41 Consolidated Statements of Stockholders' Equity for the years ended July 31, 2001, 2000 and 1999.................................................. 42 Consolidated Statements of Cash Flows for the years ended July 31, 2001, 2000 and 1999............................................................ 44 Notes to Consolidated Financial Statements................................ 45
38 INDEPENDENT AUDITORS' REPORT The Board of Directors and Stockholders CMGI, Inc.: We have audited the accompanying consolidated balance sheets of CMGI, Inc. and subsidiaries as of July 31, 2001 and 2000, and the related consolidated statements of operations, stockholders' equity and cash flows for each of the years in the three-year period ended July 31, 2001. These consolidated financial statements are the responsibility of the Company's management. Our responsibility is to express an opinion on these consolidated financial statements based on our audits. We conducted our audits in accordance with auditing standards generally accepted in the United States of America. Those standards require that we plan and perform the audit to obtain reasonable assurance about whether the consolidated financial statements are free of material misstatement. An audit includes examining, on a test basis, evidence supporting the amounts and disclosures in the consolidated financial statements. An audit also includes assessing the accounting principles used and significant estimates made by management, as well as evaluating the overall consolidated financial statement presentation. We believe that our audits provide a reasonable basis for our opinion. In our opinion, the consolidated financial statements referred to above present fairly, in all material respects, the financial position of CMGI, Inc. and subsidiaries as of July 31, 2001 and 2000, and the results of their operations and their cash flows for each of the years in the three-year period ended July 31, 2001, in conformity with accounting principles generally accepted in the United States of America. /s/ KPMG LLP Boston, Massachusetts September 25, 2001, except as to Note 22, which is as of October 29, 2001 39 CMGI, INC. AND SUBSIDIARIES CONSOLIDATED BALANCE SHEETS (in thousands, except share and per share amounts)
July 31, ----------------------- 2001 2000 ----------- ---------- ASSETS Current assets: Cash and cash equivalents........................... $ 710,704 $ 639,666 Available-for-sale securities....................... 110,134 1,595,011 Accounts receivable, trade, net of allowance for doubtful accounts of $36,175 and $34,618 at July 31, 2001 and 2000, respectively.................... 111,593 232,104 Prepaid expenses and other current assets........... 93,273 105,094 ----------- ---------- Total current assets.................................. 1,025,704 2,571,875 ----------- ---------- Property and equipment, net........................... 209,554 259,270 Investments in affiliates............................. 239,127 583,648 Goodwill and other intangible assets, net of accumulated amortization of $2,886,811 and $1,516,045 at July 31, 2001 and 2000, respectively.............. 561,501 4,955,076 Other assets.......................................... 149,679 187,238 ----------- ---------- $ 2,185,565 $8,557,107 =========== ========== LIABILITIES AND STOCKHOLDERS' EQUITY Current liabilities: Notes payable....................................... $ 33,594 $ 523,022 Current installments of long-term debt.............. 6,213 6,649 Accounts payable.................................... 69,841 128,627 Accrued restructuring............................... 95,552 13,683 Accrued income taxes................................ 35,912 36,318 Accrued other....................................... 148,559 232,606 Deferred income taxes............................... 18,860 392,340 Other current liabilities........................... 35,857 128,525 ----------- ---------- Total current liabilities............................. 444,388 1,461,770 ----------- ---------- Long-term debt, less current installments............. 221,814 228,023 Deferred income taxes................................. 20,795 61,365 Other long-term liabilities........................... 19,097 50,945 Minority interest..................................... 205,411 586,062 Commitments and contingencies......................... Preferred stock, $0.01 par value. Issued 375,000 shares of Series C redeemable, convertible preferred stock at July 31, 2001 and 2000, dividend at 2% per annum; carried at liquidation value.................. 390,640 383,140 Stockholders' equity: Common stock, $0.01 par value per share. Authorized 1,400,000,000 shares at July 31, 2001 and 2000; issued and outstanding 346,725,404 and 296,487,502 shares at July 31, 2001 and 2000, respectively..... 3,467 2,965 Additional paid-in capital.......................... 7,138,132 6,190,182 Deferred compensation............................... (291) (45,202) Accumulated deficit................................. (6,242,893) (857,814) ----------- ---------- 898,415 5,290,131 Accumulated other comprehensive income (loss)......... (14,995) 495,671 ----------- ---------- Total stockholders' equity............................ 883,420 5,785,802 ----------- ---------- $ 2,185,565 $8,557,107 =========== ==========
see accompanying notes to consolidated financial statements 40 CMGI, INC. AND SUBSIDIARIES CONSOLIDATED STATEMENTS OF OPERATIONS (in thousands, except share and per share amounts)
Years ended July 31, ----------------------------------- 2001 2000 1999 ----------- ----------- --------- Net revenue............................... $ 1,237,702 $ 890,421 $ 186,389 Operating expenses: Cost of revenue.......................... 1,131,778 735,164 179,553 Research and development................. 158,960 153,930 22,253 In-process research and development...... 1,462 65,683 6,061 Selling.................................. 393,658 455,537 45,505 General and administrative............... 281,105 218,264 43,549 Amortization of intangible assets and stock-based compensation................ 1,490,714 1,402,675 16,127 Impairment of long-lived assets.......... 3,334,133 34,205 -- Restructuring............................ 217,219 14,770 -- ----------- ----------- --------- Total operating expenses............... 7,009,029 3,080,228 313,048 ----------- ----------- --------- Operating loss......................... (5,771,327) (2,189,807) (126,659) ----------- ----------- --------- Other income (expense): Interest income.......................... 54,033 41,521 4,640 Interest expense......................... (48,055) (56,617) (4,371) Gains on issuance of stock by subsidiar- ies and affiliates...................... 121,794 80,387 130,729 Other gains (losses), net................ (357,547) 525,265 758,312 Equity in losses of affiliates........... (45,661) (51,886) (15,737) Minority interest, net................... 507,652 165,271 2,331 ----------- ----------- --------- 232,216 703,941 875,904 ----------- ----------- --------- Income (loss) from continuing operations before income taxes...................... (5,539,111) (1,485,866) 749,245 Income tax expense (benefit).............. (161,531) (121,173) 325,402 ----------- ----------- --------- Income (loss) from continuing operations.. (5,377,580) (1,364,693) 423,843 Discontinued operations, net of income taxes: Gain on sale of CMG Direct Corporation... -- -- 53,203 Loss from discontinued operations........ -- -- (806) ----------- ----------- --------- Net income (loss)......................... (5,377,580) (1,364,693) 476,240 Preferred stock accretion and amortization of discount.............................. (7,499) (11,223) (1,662) ----------- ----------- --------- Net income (loss) available to common stockholders............................. $(5,385,079) $(1,375,916) $ 474,578 =========== =========== ========= Basic earnings (loss) per share: Earnings (loss) from continuing opera- tions available to common stockhold- ers..................................... $ (16.34) $ (5.26) $ 2.26 Gain on sale of CMG Direct Corporation... -- -- 0.29 Loss from discontinued operations........ -- -- (0.01) ----------- ----------- --------- Net earnings (loss) available to common stockholders............................ $ (16.34) $ (5.26) $ 2.54 =========== =========== ========= Diluted earnings (loss) per share: Earnings (loss) from continuing opera- tions available to common stockhold- ers..................................... $ (16.34) $ (5.26) $ 2.05 Gain on sale of CMG Direct Corporation... -- -- 0.26 Loss from discontinued operations........ -- -- (0.01) ----------- ----------- --------- Net earnings (loss) available to common stockholders............................ $ (16.34) $ (5.26) $ 2.30 =========== =========== ========= Shares used in computing earnings (loss) per share: Basic.................................... 329,623 261,555 186,532 =========== =========== ========= Diluted.................................. 329,623 261,555 206,832 =========== =========== =========
see accompanying notes to consolidated financial statements 41 CMGI, INC. AND SUBSIDIARIES CONSOLIDATED STATEMENTS OF STOCKHOLDERS' EQUITY (in thousands, except share amounts)
Accumulated Retained Additional other earnings Total Common paid-in comprehensive Deferred (accumulated stockholders' stock capital income (loss) compensation deficit) equity ------ ---------- ------------- ------------ ------------ ------------- Balance at July 31, 1998 (184,271,544 shares)............... 1,843 89,647 (436) (1,442) 43,524 133,136 Comprehensive income, net of taxes: Net income.......... -- -- -- -- 476,240 476,240 Other comprehensive income: Net unrealized holding gain arising during period........... -- -- 314,910 -- -- 314,910 Less: Reclassification adjustment for gain realized in net income....... -- -- (6,120) -- -- (6,120) ---------- Total comprehensive income.......... 785,030 ---------- Conversion of redeemable preferred stock to common stock (1,168,008 shares)... 12 15,175 -- -- -- 15,187 Preferred stock accretion............ -- -- -- -- (1,662) (1,662) Issuance of common stock pursuant to employee stock purchase plans and stock options (3,890,344 shares)... 39 7,915 -- -- -- 7,954 Issuance of common stock and common stock equivalents for acquisitions and investments (1,838,384 shares)... 18 63,882 -- -- -- 63,900 Amortization of deferred compensation......... -- -- -- 1,262 -- 1,262 Tax benefit of stock option exercises..... -- 43,202 -- -- -- 43,202 Effect of subsidiaries' equity transactions......... -- 14,452 -- -- -- 14,452 ------ ---------- -------- -------- ---------- ---------- Balance at July 31, 1999 (191,168,280 shares)............... 1,912 234,273 308,354 (180) 518,102 1,062,461 Comprehensive loss, net of taxes: Net loss............ -- -- -- -- (1,364,693) (1,364,693) Other comprehensive income: Net unrealized holding gain arising during period........... -- -- 496,304 -- -- 496,304 Less: Reclassification adjustment for gain realized in net loss......... -- -- (308,987) -- -- (308,987) ---------- Total comprehensive loss............ -- -- -- -- -- (1,177,376) ---------- Preferred stock accretion............. -- -- -- -- (8,516) (8,516) Amortization of discount on preferred stock................. -- 2,707 -- -- (2,707) -- Conversion of redeemable preferred stock to common stock (2,834,520 shares).... 28 36,357 -- -- -- 36,385 Issuance of common stock pursuant to employee stock purchase plans and stock options (8,279,232 shares).... 83 39,137 -- -- -- 39,220 Issuance of common stock and common stock equivalents for acquisitions and investments (94,205,470 shares)... 942 5,676,877 -- (75,265) -- 5,602,554 Amortization of deferred compensation......... -- -- -- 30,243 -- 30,243 Tax benefit of stock option exercises..... -- 189,944 -- -- -- 189,944 Effect of subsidiaries' equity transactions, net.... -- 10,887 -- -- -- 10,887 ------ ---------- -------- -------- ---------- ---------- Balance at July 31, 2000 (296,487,502 shares)............... $2,965 $6,190,182 $495,671 $(45,202) $ (857,814) $5,785,802
42 CMGI, INC. AND SUBSIDIARIES CONSOLIDATED STATEMENTS OF STOCKHOLDERS' EQUITY (Continued) (in thousands, except share amounts)
Accumulated Retained Additional other earnings Total Common paid-in comprehensive Deferred (accumulated stockholders' stock capital income (loss) compensation deficit) equity ------ ---------- ------------- ------------ ------------ ------------- Balance carried forward from previous page at July 31, 2000 (296,487,502 shares).. $2,965 $6,190,182 $ 495,671 $(45,202) $ (857,814) $ 5,785,802 Comprehensive loss, net of taxes: Net loss............ -- -- -- -- (5,377,580) (5,377,580) Other comprehensive income: Net unrealized holding loss arising during period........... -- -- (794,446) -- -- (794,446) Less: Reclassification adjustment for loss realized in net loss......... -- -- 283,780 -- -- 283,780 ----------- Total comprehensive loss............ -- -- -- -- -- (5,888,246) ----------- Preferred stock accretion............ -- -- -- -- (7,499) (7,499) Issuance of common stock pursuant to employee stock purchase plans and stock options (4,059,413 shares)... 40 11,986 -- -- -- 12,026 Issuance of common stock for investments and payments on notes payable and long-term debt (46,178,489 shares).............. 462 963,473 -- -- -- 963,935 Amortization of deferred compensation......... -- -- -- 44,911 -- 44,911 Tax benefit of stock option exercises and reduction of previously recorded benefits, net........ -- (29,587) -- -- -- (29,587) Effect of subsidiaries' equity transactions, net.... -- 2,078 -- -- -- 2,078 ------ ---------- --------- -------- ----------- ----------- Balance at July 31, 2001 (346,725,404 shares)............... $3,467 $7,138,132 $ (14,995) $ (291) $(6,242,893) $ 883,420 ====== ========== ========= ======== =========== ===========
see accompanying notes to consolidated financial statements 43 CMGI, INC. AND SUBSIDIARIES CONSOLIDATED STATEMENTS OF CASH FLOWS (in thousands)
Years ended July 31, ----------------------------------- 2001 2000 1999 ----------- ----------- --------- Cash flows from operating activities: Income (loss) from continuing operations.............................. $(5,377,580) $(1,364,693) $ 423,843 Adjustments to reconcile income (loss) from continuing operations to net cash used for continuing operations: Depreciation, amortization and impairment charges.................... 5,012,775 1,501,583 22,669 Deferred income taxes.................. (211,272) (280,450) 312,445 Non-operating gains (losses), net...... 235,753 (605,652) (889,041) Equity in losses of affiliates......... 45,661 51,886 15,737 Minority interest...................... (507,652) (165,271) (2,331) In-process research and development.... 1,462 65,683 6,061 Changes in operating assets and liabilities, excluding effects from acquired and divested subsidiaries: Trade accounts receivable............ 117,535 (91,383) (17,208) Prepaid expenses and other current assets.............................. (5,390) (42,191) (2,764) Accounts payable and accrued expenses............................ 26,919 19,984 34,749 Refundable and accrued income taxes, net................................. (28,611) (46,712) (41,003) Tax benefit from exercise of stock options............................. -- 189,944 43,202 Other assets and liabilities......... (22,138) 3,538 3,557 ----------- ----------- --------- Net cash used for operating activities of continuing operations.................... (712,538) (763,734) (90,084) Net cash used for operating activities of discontinued operations.................. -- -- (280) ----------- ----------- --------- Net cash used for operating activities.... (712,538) (763,734) (90,364) ----------- ----------- --------- Cash flows from investing activities: Additions to property and equipment-- continuing operations................... (122,380) (177,637) (16,211) Additions to property and equipment-- discontinued operations................. -- -- (63) Proceeds from sale of property and equipment............................... 35,779 -- -- Proceeds from liquidation of stock investments............................. 979,933 1,143,574 84,668 Proceeds from sale of CMG Direct Corporation--discontinued operations.... -- -- 12,835 Cash impact of acquisitions and divestitures of subsidiaries............ (14,432) (185,127) (54,016) Investments in affiliates................ (75,540) (299,330) (48,211) Net proceeds from maturities of (purchases of) available-for-sale securities.............................. 9,995 11,182 (31,123) Other, net............................... (240) (301) 1,510 ----------- ----------- --------- Net cash provided by (used for) investing activities............................... 813,115 492,361 (50,611) ----------- ----------- --------- Cash flows from financing activities: Net proceeds from (repayments of) obligations under capital leases........ (42,106) 47,299 (648) Net proceeds from (repayments of) notes payable................................. (2,082) 160,672 (6,654) Repayments of long-term debt............. (6,645) (4,935) (5,609) Net proceeds from issuance of Series B and Series C redeemable, convertible preferred stock......................... -- -- 424,805 Net proceeds from issuance of common stock................................... 19,913 47,237 7,613 Net proceeds from issuance of stock by subsidiaries............................ 6,713 209,207 129,461 Other.................................... (5,332) (17,353) (618) ----------- ----------- --------- Net cash provided by (used for) financing activities............................... (29,539) 442,127 548,350 ----------- ----------- --------- Net increase in cash and cash equivalents.............................. 71,038 170,754 407,375 Cash and cash equivalents at beginning of year..................................... 639,666 468,912 61,537 ----------- ----------- --------- Cash and cash equivalents at end of year.. $ 710,704 $ 639,666 $ 468,912 =========== =========== =========
see accompanying notes to consolidated financial statements 44 CMGI, INC. AND SUBSIDIARIES NOTES TO CONSOLIDATED FINANCIAL STATEMENTS (1)Nature of Operations CMGI, Inc. (together with its consolidated subsidiaries, "CMGI" or the "Company") is a diversified Internet operating and development company. The Company's subsidiaries have been classified in the following five operating segments: (i) Interactive Marketing, (ii) eBusiness and Fulfillment, (iii) Search and Portals, (iv) Infrastructure and Enabling Technologies and (v) Internet Professional Services. CMGI's affiliated venture capital arm is comprised of several venture capital funds that focus on investing in companies involved in various aspects of the Internet and Internet technology. CMGI's business strategy over the years has led to the development, acquisition and operation of majority-owned subsidiaries focused on the Internet and Internet technologies, as well as the strategic investment in other Internet companies that have demonstrated synergies with CMGI's core businesses. The Company's strategy also envisions and promotes opportunities for synergistic business relationships among its subsidiaries, investments and affiliates. (2)Summary of Significant Accounting Policies Principles of Consolidation and Presentation The consolidated financial statements of the Company include its wholly- owned and majority-owned subsidiaries. All significant intercompany accounts and transactions have been eliminated in consolidation. The Company accounts for investments in businesses in which it owns less than 50% using the equity method, if the Company has the ability to exercise significant influence over the investee company. All other investments for which the Company does not have the ability to exercise significant influence or for which there is not a readily determinable market value, are accounted for under the cost method of accounting. Certain amounts for prior periods have been reclassified to conform to current year presentations. Certain costs related to the purchase price of products sold, inbound and outbound shipping charges, packing supplies and other costs associated with marketplace business of the Company's eBusiness and Fulfillment segment are classified as cost of revenue. Certain costs related to fulfillment, including distribution and customer service center expenses for activities such as receiving goods and picking of goods for shipment within the Company's eBusiness and Fulfillment segment are classified as selling expenses. Revenue Recognition The Company's advertising revenue is derived primarily from the delivery of advertising impressions through its own or third-party Web sites. Revenue is recognized in the period that the advertising impressions are delivered, provided the collection of the resulting receivable is probable. Revenue from software product licenses, database services and website traffic audit reports are generally recognized when (i) a signed non- cancelable software license exists, (ii) delivery has occurred, (iii) the Company's fee is fixed or determinable, and (iv) collection is probable. Revenue from software maintenance is deferred and recognized ratably over the term of each maintenance agreement, typically twelve months. Revenue from professional services is recognized as the services are performed, collection is probable and such revenues are contractually nonrefundable. Revenue from multiple element arrangements involving products, services and support elements is recognized in accordance with SOP 98-9, "Software Revenue Recognition with Respect to Certain Arrangements," when vendor-specific objective evidence of fair value does not exist for the delivered element. As required by SOP 98-9, under the residual method, the fair value of the undelivered elements are deferred and subsequently recognized. The Company establishes sufficient vendor-specific objective evidence of fair value for services and support elements based on the price charged when these elements are sold separately. Accordingly, software license revenue for 45 CMGI, INC. AND SUBSIDIARIES NOTES TO CONSOLIDATED FINANCIAL STATEMENTS--(Continued) products developed is recognized under the residual method in arrangements in which the software is sold with one or both of the other elements. Revenue from license agreements that require significant customizations and modifications to the software product is deferred and recognized using the percentage of completion method using labor hours as the primary measure towards completion. For license arrangements involving customizations for which the amount of customization effort cannot be reasonably estimated or when license arrangements provide for customer acceptance, we recognize revenue under the completed contract method of accounting. Revenue from sales of merchandise is recognized upon shipment of the merchandise and verification of the customer's credit card authorization or receipt of cash. All shipping and handling fees billed to customers are recognized as revenue and related costs as costs of revenue when incurred, as long as the Company takes title to the products or assumes the risks and rewards of ownership. Revenue from e-mail based direct marketing is recognized upon delivery of the e-mail to the target audience that represents substantial completion of the contract obligation. Substantially all media and media management revenue is recognized on a gross basis and amounts paid to Web sites where advertisements appear are recorded as cost of revenue. Revenue is generally recognized gross of the related Web site expense in arrangements in which the Company acts as the principal in the transaction. Revenue is recognized net of the related Web site expense in arrangements in which the Company primarily acts as a sales agent. Revenue from server hosting, systems administration, application rentals and Web site management services is generally billed and recognized over the term of the contract based on actual usage. As a result of the adoption of Staff Accounting Bulletin (SAB) No. 101, "Revenue Recognition in Financial Statements", during fiscal year 2001, the Company determined that installation services performed by its subsidiary, NaviSite, do not represent a separate earning process. Therefore, revenue from such installation services is deferred and recognized over the contractual term of the arrangement. Prior to the adoption of SAB No. 101, the Company recognized revenue for installation services upon installation. The associated incremental costs are recognized as incurred. The Company adopted SAB No. 101 and Emerging Issues Task Force (EITF) EITF No. 99-19, "Reporting Revenue Gross as a Principal versus Net as an Agent" during the fourth quarter of fiscal year 2001 and accordingly recognized an adjustment for approximately $27.6 million. The adjustment reduced both net revenue and cost of revenue by $8.1 million, $7.7 million and $11.8 million, respectively for each of the first three quarters of fiscal year 2001. An adjustment of $7.6 million was also recorded to net revenue in the fourth quarter of fiscal year 2000. The adoption of SAB No. 101 also reflects a change in the recognition of certain revenues within the eBusiness and Fulfillment segment from a gross basis to a net basis. These adjustments had no impact on operating loss. Amounts billed prior to satisfying the above revenue recognition criteria are classified as deferred revenue. Gains on Issuance of Stock by Subsidiaries and Affiliates At the time a subsidiary sells its stock to unrelated parties at a price in excess of its book value, the Company's net investment in that subsidiary increases. If at that time, the subsidiary is not a newly formed, non- operating entity, nor a research and development, start-up or development stage company, nor is there question as to the subsidiary's ability to continue in existence, the Company records the increase in its Consolidated Statements of Operations. Otherwise, the increase is reflected in "Effect of subsidiaries' equity transactions" in the Company's Consolidated Statements of Stockholders' Equity. 46 CMGI, INC. AND SUBSIDIARIES NOTES TO CONSOLIDATED FINANCIAL STATEMENTS--(Continued) If gains have been recognized on issuances of a subsidiary's stock and shares of the subsidiary are subsequently repurchased by the subsidiary or by the Company, gain recognition does not occur on issuance subsequent to the date of a repurchase until such time as shares have been issued in an amount equivalent to the number of repurchased shares. Such transactions are reflected as equity transactions, and the net effect of these transactions is reflected in the Consolidated Statements of Stockholders' Equity. Cash Equivalents and Statement of Cash Flows Supplemental Information Highly liquid investments with original maturities of three months or less at the time of acquisition are considered cash equivalents. Net cash used for operating activities reflect cash payments for interest and income taxes, net of income tax refunds received, as follows:
Years ended July 31, ----------------------- 2001 2000 1999 ------- ------- ------- (in thousands) Interest........................................... $ 6,428 $16,143 $ 3,910 ======= ======= ======= Income taxes....................................... $20,213 $14,574 $10,764 ======= ======= =======
Portions of the consideration for acquisitions of businesses by the Company, or its subsidiaries, during fiscal years 2001, 2000 and 1999 included the issuance of shares of the Company's and its subsidiaries' common stock and the issuance of seller's notes (see note 8). During fiscal year 2001, significant non-cash investing activities included the issuance of approximately 2.3 million shares of the Company's common stock to Compaq as consideration for $23.0 in annual interest payments due on the notes payable issued in conjunction with the acquisition of AltaVista. Also during the year ended July 31, 2001, the Company issued approximately 30.2 million shares of its common stock as payment of principal and interest totaling approximately $391.6 million related to notes payable that had been issued in the Company's acquisition of Tallan. In August 2000, the Company and Cable & Wireless plc, completed a previously agreed to exchange of stock. CMGI received approximately 241.0 million shares of PCCW stock from Cable & Wireless in exchange for approximately 13.4 million shares of the Company's common stock. During fiscal year 2001, the Company settled the first and third tranches of an agreement (see Note 14) that hedged a portion of the Company's investment in common stock of Yahoo! through the delivery of 581,499 and 47,684 shares of Yahoo! common stock, respectively, to an investment bank. During fiscal year 2001, Yahoo! acquired eGroups, Inc., an @Ventures investee company. In connection with the merger, CMG@Ventures III received approximately 91,000 shares of Yahoo! common stock. In August, 2000 and September, 2000, respectively, Engage completed the acquisitions of Space and MediaBridge in exchange for its own common stock (see Note 8). During fiscal year 2000, significant non-cash investing activities included the exchange of stock between the Company and the following companies: divine, inc. (Divine), Primedia, Netcentives, Inc. (Netcentives) and PCCW. During fiscal year 2000 the Company also completed the sale of the Company's investment in Half.com in exchange for eBay common stock. During fiscal year 1999, significant non-cash investing activities included the sale of the Company's investments in GeoCities, Reel.com and Sage Enterprises, Inc. in exchange for common stock of Yahoo!, 47 CMGI, INC. AND SUBSIDIARIES NOTES TO CONSOLIDATED FINANCIAL STATEMENTS--(Continued) Hollywood Entertainment Corporation (Hollywood Entertainment) and Amazon.com, Inc. (Amazon), respectively (see note 13). In addition, the Company completed the sale of its wholly-owned subsidiary, CMG Direct Corporation (CMG Direct) to MSGI in exchange for cash and shares of MSGI common stock (see note 4). Fair Value of Financial Instruments The carrying value for cash and cash equivalents, accounts receivable, accounts payable and notes payable approximates fair value because of the short maturity of these instruments. The carrying value of long-term debt approximates its fair value, as estimated by using discounted future cash flows based on the Company's current incremental borrowing rates for similar types of borrowing arrangements. Investments Marketable securities held by the Company which meet the criteria for classification as available-for-sale are carried at fair value, net of market discount to reflect any restrictions on transferability. Unrealized holding gains and losses on securities classified as available-for-sale are carried net of taxes as a component of "Accumulated other comprehensive income (loss)" in the Consolidated Statements of Stockholders' Equity. Other investments in which the Company's interest is less than 20% and which are not classified as available-for-sale securities are carried at the lower of cost or net realizable value unless it is determined that the Company exercises significant influence over the investee company, in which case the equity method of accounting is used. For those investments in affiliates in which the Company's voting interest is between 20% and 50%, the equity method of accounting is generally used. Under this method, the investment balance, originally recorded at cost, is adjusted to recognize the Company's share of net earnings or losses of the affiliates as they occur, limited to the extent of the Company's investment in, advances to and commitments for the investee. The Company's share of net earnings or losses of affiliates includes the amortization of the difference between the Company's investment and its share of the underlying net assets of the investee. Amortization is recorded on a straight-line basis over periods ranging from three to five years. These adjustments are reflected in "Equity in losses of affiliates" in the Company's Consolidated Statements of Operations. At the time an equity method investee sells its stock to unrelated parties at a price in excess of its book value, the Company's net investment in that affiliate increases. If at that time, the affiliate is not a newly formed, non-operating entity, nor a research and development, start-up or development stage company, nor is there question as to the affiliate's ability to continue in existence, the Company records the increase as a gain in its Consolidated Statements of Operations. The Company assesses the need to record impairment losses on investments and records such losses when the impairment of an investment is determined to be other than temporary in nature. These impairment losses are reflected in "Other gains (losses), net" in the Company's Consolidated Statements of Operations. Accounting for Impairment of Long-Lived Assets The Company's management performs on-going business reviews and, based on quantitative and qualitative measures, assesses the need to record impairment losses on long-lived assets used in operations when impairment indicators are present. Where impairment indicators are identified, management determines the amount of the impairment charge by comparing the carrying value of the long- lived assets to their fair value. Management determines fair value based on a combination of the discounted cash flow methodology, which is based upon converting expected future cash flows to present value, and the market approach, which includes analysis of market price multiples of companies engaged in lines of business similar to the company being evaluated. The market price multiples are selected and applied to the company based on the relative performance, future 48 CMGI, INC. AND SUBSIDIARIES NOTES TO CONSOLIDATED FINANCIAL STATEMENTS--(Continued) prospects and risk profile of the company in comparison to the guideline companies. Management predominately utilizes third-party valuation reports in its determination of fair value. The impairment policy is consistently applied in evaluating impairment for each of the Company's wholly-owned and majority- owned subsidiaries and investments. It is reasonably possible that the impairment factors evaluated by management will change in subsequent periods, given that the Company operates in a volatile business environment. This could result in material impairment charges in future periods. Restructuring Expenses The Company assesses the need to record restructuring charges in accordance with EITF No. 94-3, "Liability Recognition for Certain Employee Termination Benefits and Other Costs to Exit an Activity (including Certain Costs Incurred in a Restructuring)", EITF No. 95-3, "Recognition of Liabilities in Connection with a Purchase Business Combination" and SAB No. 100, "Restructuring and Impairment Charges." In accordance with this guidance, management must execute an exit plan that will result in the incurrence of costs that have no future economic benefit. Also under the terms of EITF No. 94-3 a liability for the restructuring charges is recognized in the period management approves the restructuring plan. Property and Equipment Property and equipment is stated at cost. Depreciation and amortization is provided on the straight-line basis over the estimated useful lives of the respective assets (three to seven years). Leasehold improvements are amortized on a straight-line basis over the lesser of the estimated useful life of the asset or the lease term. Maintenance and repairs are charged to operating expenses as incurred. Major renewals and betterments are added to property and equipment accounts at cost. Intangible Assets Goodwill and other intangible assets are being amortized principally over periods expected to be benefited, ranging from two to fifteen years, with the majority of the goodwill balance being amortized over three years. Research and Development Costs and Software Costs Expenditures that are related to the development of new products and processes, including significant improvements and refinements to existing products and the development of software are expensed as incurred, unless they are required to be capitalized. Software development costs are required to be capitalized when a product's technological feasibility has been established by completion of a detailed program design or working model of the product, and ending when a product is available for general release to customers. To date, the establishment of technological feasibility and general release has substantially coincided. As a result, capitalized software development costs have not been significant. Additionally, at the date of acquisition or investment, the Company evaluates the components of the purchase price of each acquisition or investment to identify amounts allocated to in-process research and development. Upon completion of acquisition accounting and valuation, such amounts are charged to expense if technological feasibility had not been reached at the acquisition date. Advertising Costs Advertising costs are expensed in the year incurred. Advertising expenses were approximately $51.5 million, $161.7 million and $6.8 million for the years ended July 31, 2001, 2000 and 1999, respectively. 49 CMGI, INC. AND SUBSIDIARIES NOTES TO CONSOLIDATED FINANCIAL STATEMENTS--(Continued) Accounting for Income Taxes Income taxes are accounted for under the asset and liability method whereby deferred tax assets and liabilities are recognized for the estimated future tax consequences attributable to differences between the financial statement carrying amounts of existing assets and liabilities and their respective tax bases. Deferred tax assets and liabilities are measured using enacted tax rates in effect for the year in which those temporary differences are expected to be recovered or settled. The effect on deferred tax assets and liabilities of a change in tax rates is recognized in income in the period that includes the enactment date. Earnings (Loss) Per Share The Company calculates earnings per share in accordance with Statement of Financial Accounting Standards (SFAS) No. 128, "Earnings per Share". Basic earnings per share is computed based on the weighted average number of common shares outstanding during the period. The dilutive effect of common stock equivalents and convertible preferred stock are included in the calculation of diluted earnings per share only when the effect of their inclusion would be dilutive. Approximately 8.5 million weighted average common stock equivalents and approximately 9.7 million shares representing the weighted average effect of assumed conversion of convertible preferred stock were excluded from the denominator in the diluted loss per share calculation for the year ended July 31, 2001. Approximately 13.1 million weighted average common stock equivalents and approximately 9.5 million shares representing the weighted average effect of assumed conversion of convertible preferred stock were excluded from the denominator in the diluted loss per share calculation for the year ended July 31, 2000. If a subsidiary has dilutive stock options or warrants outstanding, diluted earnings per share is computed by first deducting from net income (loss), the income attributable to the potential exercise of the dilutive stock options or warrants of the subsidiary. The effect of income attributable to dilutive subsidiary stock equivalents was immaterial during the years ended July 31, 2001, 2000 and 1999. The reconciliation of the denominators of the basic and diluted earnings (loss) per share computations for the Company's reported net income (loss) is as follows:
Years Ended July 31, ----------------------- 2001 2000 1999 ------- ------- ------- (in thousands) Weighted average number of common shares outstand- ing--basic......................................... 329,623 261,555 186,532 Weighted average number of dilutive common stock equivalents outstanding............................ -- -- 17,810 Weighted average effect of assumed conversion of convertible preferred stock........................ -- -- 2,490 ------- ------- ------- Weighted average number of common shares outstand- ing--diluted....................................... 329,623 261,555 206,832 ======= ======= =======
Stock-Based Compensation Plans The Company accounts for its stock compensation plans under the provisions of SFAS No. 123, "Accounting for Stock-Based Compensation." As permitted by SFAS No. 123, the Company measures compensation cost in accordance with Accounting Principles Board Opinion (APB) No. 25, "Accounting for Stock Issued to Employees" and related interpretations. Accordingly, no accounting recognition is given to stock options granted at fair market value until they are exercised. Upon exercise, net proceeds, including tax benefits realized, are credited to equity. 50 CMGI, INC. AND SUBSIDIARIES NOTES TO CONSOLIDATED FINANCIAL STATEMENTS--(Continued) Use of Estimates The preparation of consolidated financial statements in conformity with accounting principles generally accepted in the United States of America requires management to make estimates and assumptions that affect the reported amounts of assets and liabilities and disclosure of contingent assets and liabilities at the date of financial statements and the reported amounts of revenues and expenses during the reporting period. Actual results could differ from those estimates. Diversification of Risk Sales to one customer, Cisco Systems, Inc., accounted for 8%, 11% and 34% of consolidated net revenue and 14%, 28% and 43% of eBusiness and Fulfillment segment net revenue for fiscal years 2001, 2000 and 1999, respectively. Accounts receivable from this customer amounted to approximately 9% and 2% of total trade accounts receivable at July 31, 2001 and 2000, respectively. Customer advertising contracts serviced by DoubleClick, Inc. accounted for approximately 1% and 13% of consolidated net revenue and 7% and 47% of Search and Portals segment net revenue for fiscal years 2001 and 2000, respectively. The Company's products and services are provided to customers primarily in North America. Financial instruments, which potentially subject the Company to concentrations of credit risk, are cash equivalents, available-for-sale securities, and accounts receivable. The Company's cash equivalent investment portfolio is diversified and consists primarily of short-term investment grade securities. To reduce risk, the Company performs ongoing credit evaluations of its customers' financial conditions and generally does not require collateral on accounts receivable. The Company enters into interest rate swap and cap agreements to reduce the impact of changes in interest rates on its floating rate debt. The swap agreements are contracts to exchange floating rate for fixed interest payments periodically over the life of the agreements without the exchange of the underlying notional amounts. The notional amounts of interest rate agreements are used to measure interest to be paid or received and do not represent the amount of exposure to credit loss. The differential paid or received on interest rate agreements is recognized as an adjustment to interest expense. Derivative Instruments and Hedging Activities As amended, SFAS No. 133, "Accounting for Derivative Instruments and Hedging Activities," establishes new standards of accounting and reporting for derivative instruments and hedging activities. SFAS No. 133 requires that all derivatives be recognized at fair value in the statement of financial position, and that the corresponding gains or losses be reported either in the statements of operations or as a component of comprehensive income, depending on the type of hedging relationship that exists. If the derivative is determined to be a hedge, depending on the nature of the hedge, changes in the fair value of derivatives are offset against the change in fair value of the hedged assets, liabilities, or firm commitments through the statements of operations or recognized in other comprehensive income until the hedged item is recognized in the statements of operations. The ineffective portion of a derivative's change in fair value is immediately recognized in earnings. The Company currently holds derivative instruments and engages in certain hedging activities, which have been accounted for as described in Note 14. The Company adopted SFAS No. 133 on August 1, 2000 and recorded a transition gain, net of tax, of approximately $3.2 million during the first quarter of fiscal year 2001. 51 CMGI, INC. AND SUBSIDIARIES NOTES TO CONSOLIDATED FINANCIAL STATEMENTS--(Continued) Comprehensive Income SFAS No. 130, "Reporting Comprehensive Income," requires certain financial statement components, such as net unrealized holding gains or losses and cumulative translation adjustments to be included in other comprehensive income (loss). The Company reports comprehensive income (loss) in the Consolidated Statements of Stockholders' Equity. Recent Accounting Pronouncements In June 2001, the FASB issued SFAS No. 141, "Business Combinations," and SFAS No. 142, "Goodwill and Other Intangible Assets." SFAS No. 141 will apply to all business combinations that the Company enters into after June 30, 2001, and eliminates the pooling-of-interests method of accounting. SFAS No. 142 is effective for fiscal years beginning after December 15, 2001. Under the new Statements, goodwill and intangible assets deemed to have indefinite lives will no longer be amortized but will be subject to annual impairment tests in accordance with the Statements. Other intangible assets will continue to be amortized over their useful lives. The Company is required to adopt these Statements for accounting for goodwill and other intangible assets beginning in the first quarter of fiscal year 2003. Application of the non-amortization provisions of the Statement is indeterminable at July 31, 2001 as the Company intends to continue to perform an impairment analysis of the remaining goodwill and other intangible assets through the end of fiscal year 2002. Upon adoption on August 1, 2002, the Company will perform the required impairment tests of goodwill and indefinite lived intangible assets and has not yet determined what effect these tests will be on the earnings and financial position of the Company. (3)Segment Information Based on the information provided to the Company's chief operating decision maker for purposes of making decisions about allocating resources and assessing performance, the Company's continuing operations have been classified in five operating segments that are strategic business units offering distinctive products and services that are marketed through different channels. The five operating segments are: (i) Interactive Marketing, (ii) eBusiness and Fullfillment, (iii) Search and Portals, (iv) Infrastructure and Enabling Technologies and (v) Internet Professional Services. The Interactive Marketing segment companies provide services and solutions for marketers and advertisers to enhance the effectiveness and efficiency of their online programs. The eBusiness and Fulfillment segment companies work across the entire eBusiness value chain to sell and deliver goods from the manufacturer to the customer. The Search and Portals segment companies provide products and services that connect Internet, Extranet and Intranet users to information. The Infrastructure and Enabling Technologies segment companies provide products and services essential to business operations on the Internet, including outsourced managed applications, technology platforms for automating digital imagery and applications designed to improve the performance of systems and networks. The Company's Internet Professional Services company offers strategy consulting, creative services and infrastructure development to Global 2000 companies seeking to initiate, enhance or redirect their presence on the Internet. The Company's accounting policies for segments are the same as those described in note 2 "Summary of Significant Accounting Policies". Management evaluates segment performance based on segment "recurring operating income (loss)," which is defined as the operating income (loss) excluding in-process research and development expenses, depreciation, amortization, and long-lived asset impairment and restructuring charges. In October 2000, CMGion acquired AdForce from the Company. In November 2000, the Company announced its decision to cease funding the operations of iCAST in the second quarter of fiscal 2001, but to continue to operate Signatures, a business previously included in the operations of iCAST, as an independent 52 CMGI, INC. AND SUBSIDIARIES NOTES TO CONSOLIDATED FINANCIAL STATEMENTS--(Continued) CMGI majority-owned subsidiary. As a result of these transactions, the results of AdForce, which were previously included in the Interactive Marketing segment, are included in the Infrastructure and Enabling Technologies segment and the results of Signatures (until the Company sold its majority interest in February 2001), which were previously included in the Search and Portals segment, are included in the eBusiness and Fulfillment segment. For comparative purposes, all prior period segment results and certain other amounts for prior periods have been reclassified to reflect these transactions and conform to current period presentation. Summarized financial information of the Company's continuing operations by business segment is as follows:
Years Ended July 31, ----------------------------------- 2001 2000 1999 ----------- ----------- --------- (in thousands) Net revenue: Interactive Marketing................ $ 133,449 $ 187,348 $ 26,830 eBusiness and Fulfillment............ 691,414 345,177 145,094 Search and Portals................... 182,280 236,778 8,238 Infrastructure and Enabling Technolo- gies................................ 136,095 78,620 6,101 Internet Professional Services....... 94,464 42,498 126 ----------- ----------- --------- $ 1,237,702 $ 890,421 $ 186,389 =========== =========== ========= Operating income (loss): Interactive Marketing................ $(1,882,764) $ (489,490) $ (42,478) eBusiness and Fulfillment............ (179,375) (53,769) 5,622 Search and Portals................... (1,928,685) (1,123,963) (36,684) Infrastructure and Enabling Technolo- gies................................ (942,126) (383,913) (37,743) Internet Professional Services....... (735,607) (83,520) (3,230) Other................................ (102,770) (55,152) (12,146) ----------- ----------- --------- $(5,771,327) $(2,189,807) $(126,659) =========== =========== ========= Recurring operating income (loss): Interactive Marketing................ $ (142,767) $ (110,947) $ (26,936) eBusiness and Fulfillment............ (16,461) (4,076) 10,664 Search and Portals................... (117,668) (244,256) (33,201) Infrastructure and Enabling Technolo- gies................................ (279,121) (184,084) (35,780) Internet Professional Services....... 2,842 (11,854) (855) Other................................ (85,858) (52,554) (11,821) ----------- ----------- --------- $ (639,033) $ (607,771) $ (97,929) =========== =========== =========
53 CMGI, INC. AND SUBSIDIARIES NOTES TO CONSOLIDATED FINANCIAL STATEMENTS--(Continued)
July 31, --------------------- 2001 2000 ---------- ---------- (in thousands) Total assets: Interactive Marketing............................... $ 225,626 $1,614,863 eBusiness and Fulfillment........................... 357,569 508,380 Search and Portals.................................. 211,413 2,115,894 Infrastructure and Enabling Technologies............ 194,073 823,706 Internet Professional Services...................... 124,555 848,332 Other............................................... 1,072,329 2,645,932 ---------- ---------- $2,185,565 $8,557,107 ========== ==========
"Other" includes certain cash equivalents, available-for-sale securities, certain other assets and corporate infrastructure expenses, which are not identifiable to the operations of the Company's five operating business segments. (4)Discontinued Operations In May 1999, the Company completed the sale of its subsidiary, CMG Direct to MSGI. At the time, CMG Direct comprised the Company's entire lists and database services segment. As a result of the sale of CMG Direct the Company received total proceeds valued at approximately $91.4 million consisting of approximately $12.3 million in cash and approximately 2.3 million shares of MSGI common stock. As a result of the sale, the net gain of $53.2 million recorded by the Company and the historical operations of the Company's lists and database services segment have been reflected as income from discontinued operations in the accompanying consolidated financial statements. Certain prior period amounts in the consolidated financial statements have been reclassified in accordance with accounting principles generally accepted in the United States of America to reflect the Company's previously reported lists and database services segment as discontinued operations. Summarized financial information for discontinued operations is as follows:
Year ended July 31, 1999 -------------- (in thousands) Net revenues................................................ $ 6,998 Operating expenses.......................................... 8,343 ------- Operating loss.............................................. (1,345) Gain on sale of CMG Direct.................................. 90,444 ------- Income before income taxes.................................. 89,099 Income tax expense.......................................... 36,702 ------- Net income from discontinued operations..................... $52,397 =======
(5)Deconsolidation of Lycos, Inc., Vicinity Corporation and Signatures SNI, Inc. As a result of the Company's sale of Lycos shares during January 1999, the Company's ownership interest in Lycos fell below 20% of Lycos' outstanding shares. With this decline in ownership below 20%, CMGI began accounting for its investment in Lycos (net of shares attributable to CMG@Ventures I's profit members) as available-for-sale securities, carried at fair value. Beginning in November 1998, CMGI's ownership interest in Vicinity was reduced to below 50% as a result of employee stock option exercises. As such, beginning in November 1998, the Company began to account for 54 CMGI, INC. AND SUBSIDIARIES NOTES TO CONSOLIDATED FINANCIAL STATEMENTS--(Continued) its investment in Vicinity under the equity method of accounting, rather than the consolidation method. Prior to these events, the operating results of Vicinity were consolidated within the operating results of the Company's Search and Portals segment, and the assets and liabilities of Vicinity were consolidated with those of CMGI's other majority-owned subsidiaries in the Company's consolidated balance sheets. The Company's historical quarterly consolidated operating results for the fiscal quarter ended October 31, 1998 included Vicinity net revenue of approximately $1.5 million and operating losses of approximately $621,000. As a result of Vicinity's initial public offering and subsequent issuances of its common stock, the Company's ownership interest in Vicinity fell below 20% of Vicinity's outstanding shares. With this decline in ownership below 20%, CMGI began accounting for its investment in Vicinity (net of shares attributable to CMG@Ventures I's and to CMG@Ventures II's profit members) as available-for-sale securities, carried at fair value. Beginning in February 2001, CMGI's ownership interest in Signatures was reduced to below 50% as a result of the sale of the Company's majority interest. As such, beginning in February 2001, the Company began to account for its investment in Signatures under the equity method of accounting, rather than the consolidation method. Prior to these events, the operating results of Signatures were consolidated within the operating results of the Company's eBusiness and Fulfillment segment, and the assets and liabilities of Signatures were consolidated with those of CMGI's other majority-owned subsidiaries in the Company's consolidated balance sheets. The Company's historical quarterly consolidated operating results for the six months ended January 31, 2001 included Signatures net revenue of approximately $40.8 million and operating losses of approximately $4.7 million. (6)Available-for-Sale Securities At July 31, 2001 and 2000, available-for-sale securities primarily consist of stock investments, carried at fair value and based on quoted market prices, net of a market value discount to reflect any remaining restrictions on transferability. Available-for-sale securities at July 31, 2001 primarily consisted of approximately 7.1 million shares of Primedia stock valued at $43.5 million, 590,000 shares of Yahoo! stock valued at $10.4 million, 4.6 million shares of Vicinity stock valued at $8.0 million, 4.7 million shares of Divine stock valued at $6.0 million, 2.1 million shares of MSGI stock valued at $1.9 million and 3.2 million shares of Ventro Corporation stock valued at $1.6 million. Available-for-sale securities at July 31, 2000 primarily consisted of approximately 12.9 million shares of Lycos stock valued at $781.6 million, 1.2 million shares of Yahoo! stock valued at $155.8 million, 8.0 million shares of Primedia stock valued at $150.0 million, 3.7 million shares of Kana stock valued at $135.7 million, 1.3 million shares of Critical Path stock valued at $73.3 million and 1.5 million shares of eBay stock valued at $69.6 million. The net unrealized holding gain (loss) of approximately ($15.0) million and $495.7 million, net of deferred income taxes, has been presented as "Accumulated other comprehensive income (loss)" within the Consolidated Statements of Stockholders' Equity at July 31, 2001 and 2000, respectively. Also included in available-for-sale securities at July 31, 2000, were approximately 1.2 million shares of Lycos stock, which the Company had a potential obligation to sell to Lycos, at prices ranging from $0.0025 to $2.40 per share, pursuant to employee stock option exercises. A corresponding liability, carried at market value, of approximately $71.0 million has been included in other current liabilities as of July 31, 2000. 55 CMGI, INC. AND SUBSIDIARIES NOTES TO CONSOLIDATED FINANCIAL STATEMENTS--(Continued) (7)Property and Equipment Property and equipment consists of the following:
July 31, ----------------- 2001 2000 -------- -------- (in thousands) Machinery and equipment................................... $186,770 $143,677 Other..................................................... 140,212 174,246 -------- -------- 326,982 317,923 Less: Accumulated depreciation and amortization........... 117,428 58,653 -------- -------- Net property and equipment................................ $209,554 $259,270 ======== ========
(8)Business Combinations Fiscal 2001 In August 2000, Engage completed its acquisition of Space. The total purchase price for Space was valued at approximately $35.8 million consisting of approximately 3.2 million shares of Engage common stock valued at approximately $35.5 million and direct acquisition costs of approximately $425,000, net of cash acquired of $70,000. Engage also recorded approximately $18.9 million in deferred compensation related to approximately 1.5 million shares of Engage common stock to be issued to certain employee shareholders of Space contingent upon continued employment for a one year period following the date of acquisition. Lastly, contingent consideration, comprised of approximately 1.4 million shares of Engage common stock, has been placed in escrow to satisfy certain performance objectives by Space. At July 31, 2001, the performance goals were not met by Space, and Engage expects the contingent consideration shares in escrow will be returned during the first quarter of fiscal year 2002. In September 2000, Engage completed its acquisition of MediaBridge. The total purchase price for MediaBridge was valued at approximately $219.1 million consisting of approximately 11.7 million shares of Engage common stock valued at approximately $190.1 million, options to purchase Engage common stock valued at approximately $31.1 million, direct acquisition costs of approximately $482,000 and net cash acquired of $2.6 million. Of the purchase price, $700,000 was allocated to in-process research and development, which was charged to operations during the first quarter of fiscal 2001. Engage also recorded approximately $7.0 million in deferred compensation related to stock options issued to certain MediaBridge employees. Approximately twelve percent of the shares issued are subject to an escrow period of one year to secure certain indemnification obligations of the former stockholders of MediaBridge. During fiscal year 2001, Engage recorded a $2.9 million adjustment to the goodwill that was originally recorded for the MediaBridge acquisition. The adjustment related principally to accruing additional liabilities related to MediaBridge pre-acquisition contingencies. The additional goodwill recorded will be amortized over the remaining life of the goodwill amortization periods as originally determined for the MediaBridge acquisition. In the fourth quarter of 2001, an impairment charge in the amount of approximately $109.0 million was recorded to write-down MediaBridge goodwill and other intangible assets to fair value (see note 9). The acquisitions completed during fiscal years 2001, 2000 and 1999 have been accounted for using the purchase method and, accordingly, the purchase prices have been allocated to the assets purchased and liabilities assumed based upon their fair values at the dates of acquisition. The amounts of the purchase prices allocated to goodwill and other identifiable intangible assets are being amortized on a straight-line basis, generally over three years. The acquired companies are included in the Company's consolidated financial statements from the respective dates of acquisition. 56 CMGI, INC. AND SUBSIDIARIES NOTES TO CONSOLIDATED FINANCIAL STATEMENTS--(Continued) Fiscal 2000 In August 1999, CMGI completed its acquisition of approximately 81.5% of AltaVista, for approximately 38.0 million CMGI common shares valued at approximately $1.8 billion, approximately 18,000 shares of the Company's Series D preferred stock, which were converted into approximately 3.7 million shares of CMGI common stock in October 1999 valued at approximately $173.0 million, two three-year notes totaling $220.0 million and the exchange of CMGI and subsidiary stock options for AltaVista stock options. The AltaVista acquisition included the assets and liabilities constituting the AltaVista Internet search service and also included former Compaq subsidiaries Zip2 Corporation and Shopping.com. The shares issued by the Company in connection with the AltaVista acquisition are not registered under the Securities Act of 1933. The total purchase price for AltaVista was valued at approximately $2.4 billion, including costs of acquisition of approximately $4.0 million. The value of the Company's shares included in the purchase price was recorded net of a weighted average 10% market value discount to reflect the restrictions on transferability. In January 2000, CMGI completed its acquisition of AdForce. The total purchase price for AdForce was valued at approximately $545.0 million. Of the purchase price, approximately $9.3 million was allocated to in-process research and development, which was charged to operations during the third quarter of fiscal 2000. Also in January 2000, CMGI completed its acquisition of Flycast. The total purchase price for Flycast was valued at approximately $897.5 million. Of the purchase price, approximately $29.3 million was allocated to in-process research and development, which was charged to operations during the third quarter of fiscal year 2000. In March 2000, CMGI completed its acquisition of Yesmail. The total purchase price for Yesmail was valued at approximately $588.6 million. Of the purchase price, approximately $18.5 million was allocated to in-process research and development, which was charged to operations during the fourth quarter of fiscal year 2000. In April 2000, CMGI completed its acquisition of uBid. The total purchase price for uBid was valued at approximately $390.8 million. Also in April 2000, CMGI completed its acquisition of approximately 94.2% of Tallan. The total purchase price for Tallan was valued at approximately $905.2 million. The consideration for the acquisitions of AdForce, Flycast, Yesmail and uBid was primarily in the form of CMGI common stock. In April 2000, CMGI contributed Flycast and Adsmart to Engage, a majority- owned subsidiary of CMGI. Upon completion of the transaction, CMGI received approximately 64 million shares of Engage common stock, and Flycast and Adsmart became wholly owned subsidiaries of Engage. As a result of the transaction, CMGI's ownership interest in Engage increased to approximately 87% and CMGI recorded a decrease to its consolidated stockholders' equity of approximately $54.0 million to reflect this transaction. During fiscal year 2000, the Company, or its subsidiaries, also completed the acquisitions of eighteen other companies for combined consideration of approximately $586.1 million in CMGI and subsidiary common stock, options and warrants to purchase common stock of CMGI and subsidiaries, notes which are payable only in CMGI common stock and cash and commitments to fund a total of approximately $83.0 million in operating capital. Those acquisitions included 1stUp ($35.9 million purchase price), Activate ($61.6 million), AdKnowledge ($164.1 million), AdTECH Advertising Service Providing GmbH (in which the Company acquired an 80.29% ownership interest) ($20.2 million), Clara Vista Corporation ($17.2 million), ClickHear, Inc. ($50,000), Equilibrium ($17.1 million), ExchangePath ($12.5 million), GreenWitch, LLC ($3.0 million), iAtlas, Inc. ($23.3 million), Interactive Solutions ($5.0 million), Raging Bull, a CMGI affiliate ($165.8 million), Shortbuzz ($330,000), Signatures ($30.0 million), Transium Corporation ($9.6 million), Tribal Voice ($13.8 million), Virtual BillBoard Network ($4.7 million), and the remaining 33% minority interest in Netwright, LLC (Netwright) ($2.0 million) not already owned by CMGI. In the first step of the AdKnowledge transaction, CMGI acquired an 88% equity stake in AdKnowledge. The second step of the AdKnowledge transaction, the contribution of AdKnowledge shares held by AdKnowledge shareholders, including CMGI, to Engage in 57 CMGI, INC. AND SUBSIDIARIES NOTES TO CONSOLIDATED FINANCIAL STATEMENTS--(Continued) exchange for approximately 10.3 million shares of Engage common stock, closed in December 1999. Upon completion of the transaction, CMGI received approximately 9.8 million shares of Engage, and AdKnowledge became a wholly- owned subsidiary of Engage. Fiscal 1999 During the third fiscal quarter of 1999, CMGI exercised its right to invest an additional $22 million in cash to increase its ownership in Magnitude Network, Inc. (Magnitude Network) from 23% to 92%. CMGI had previously invested total cash of $2.5 million in Magnitude Network in June and October 1998. Accordingly, beginning in February 1999, CMGI began accounting for its investment in Magnitude Network under the consolidation method of accounting, rather than the equity method. CMGI's ownership interest in Magnitude Network was contributed to CMGI's subsidiary, iCAST, during fiscal 2000. In March 1999, CMGI completed the acquisition of 2CAN Media, Inc. (2CAN) for initial consideration of approximately $27.5 million. Immediately following the completion of the acquisition, 2CAN was merged with and into CMGI's subsidiary, Adsmart. As the primary component of the initial consideration paid for 2CAN, CMGI and Adsmart jointly issued convertible promissory notes in the aggregate principal amount of approximately $27.0 million. Pursuant to the conversion terms of the notes, approximately $26.7 million of the convertible notes have been converted as of July 31, 2001. Additionally, the initial consideration was subject to increase if Adsmart and 2CAN achieved certain revenue targets. During the second quarter of fiscal 2000, CMGI recorded additional purchase consideration of approximately $5.2 million as a result of contingent consideration performance goals having been met by Adsmart and 2CAN. The additional consideration was paid in shares of CMGI common stock and cash. In April 1999, the Company's subsidiary, Engage, acquired Internet Profiles Corporation (I/PRO), which provides Web site traffic measurement and audit services, for approximately $32.7 million including acquisition costs of $244,000. Of the purchase price, $4.5 million was allocated to in-process research and development that was charged to operations during fiscal 1999. Also during fiscal 1999, the Company, or its subsidiaries, completed the acquisitions of four other companies for purchase prices valued at a combined total of approximately $19.8 million including acquisition costs of $300,000. Those acquisitions were Activerse, Inc. ($14.1 million purchase price), Nascent ($4.9 million), Netwright (66% ownership in exchange for $5.0 million in future funding commitments) and Digiband, Inc. ($845,000). 58 CMGI, INC. AND SUBSIDIARIES NOTES TO CONSOLIDATED FINANCIAL STATEMENTS--(Continued) The purchase prices for the fiscal year 2001, 2000 and 1999 acquisitions were allocated as follows:
Years ended July 31, ----------------------------- 2001 2000 1999 -------- ---------- -------- (in thousands) Working capital, including cash (cash over- draft) acquired............................ $(11,219) $ 115,810 $ (6,859) Property and equipment...................... 2,468 89,834 2,388 Other assets (liabilities), net............. (404) 54,753 (646) Goodwill.................................... 239,028 5,532,078 103,808 Developed technology........................ -- 220,418 3,000 Other identifiable intangible assets........ 24,300 224,615 1,920 In-process research and development......... 700 64,437 6,061 Minority interest........................... -- -- (119) Losses recorded under equity method......... -- -- 388 -------- ---------- -------- Purchase price.............................. $254,873 $6,301,945 $109,941 ======== ========== ========
Amortization of intangible assets and stock-based compensation consists of the following:
Years ended July 31, ----------------------------- 2001 2000 1999 ---------- ---------- ------- (in thousands) Amortization of intangible assets.............. $1,421,372 $1,317,795 $14,672 Amortization of stock-based compensation....... 69,342 84,880 1,455 ---------- ---------- ------- Total.......................................... $1,490,714 $1,402,675 $16,127 ========== ========== =======
The amortization of intangible assets and impairment of long-lived assets for the years ended July 31, 2001, 2000 and 1999 would have been primarily allocated to general and administrative expense had the Company recorded the expenses within the functional operating expense categories. The amortization of stock-based compensation for the years ended July 31, 2001, 2000 and 1999 would have been primarily allocated to general and administrative expense had the Company recorded the expenses within the functional department of the employee or director. The following unaudited pro forma financial information presents the consolidated operations of the Company as if the fiscal year 2000 acquisitions of AltaVista, AdForce, Flycast, Yesmail, Tallan, and uBid had occurred as of the beginning of fiscal 2000 after giving effect to certain adjustments including increased amortization of goodwill and other intangible assets related to the acquisitions and increased interest expense related to long- term debt issued in conjunction with the acquisitions. In-process research and development charges totaling $57.1 million which were recorded in fiscal 2000 related to the acquisitions of AdForce, Flycast and Yesmail in fiscal 2000 are excluded from the pro forma results as they are non-recurring and not indicative of normal operating results. The unaudited pro forma information excludes the impact of all other fiscal year 2000 acquisitions and the fiscal year 2001 acquisitions since they are not material to the Company's consolidated financial statements. 59 CMGI, INC. AND SUBSIDIARIES NOTES TO CONSOLIDATED FINANCIAL STATEMENTS--(Continued) The following unaudited pro forma financial information is provided for informational purposes only and should not be construed to be indicative of the Company's consolidated results of operations had the acquisitions been consummated on the dates assumed and do not project the Company's results of operations for any future period:
Years ended July 31, ------------------------ 2000 1999 ----------- ----------- (in thousands, except per share data) Net revenue....................................... $ 1,228,633 $ 481,290 Net loss.......................................... $(1,918,717) $(1,179,750) Net loss per share (basic and diluted)............ $ (6.68) $ (4.51)
(9)Impairment of Long-Lived Assets The Company's management performs on-going business reviews and, based on quantitative and qualitative measures, assesses the need to record impairment losses on long-lived assets used in operations when impairment indicators are present. Where impairment indicators were identified, management determined the amount of the impairment charge by comparing the carrying value of goodwill and certain other intangible assets to their fair value. Management determines fair value based on a combination of the discounted cash flow methodology, which is based upon converting expected future cash flows to present value, and the market approach, which includes analysis of market price multiples of companies engaged in lines of business similar to the company being evaluated. The market price multiples are selected and applied to the company based on the relative performance, future prospects and risk profile of the company in comparison to the guideline companies. Management predominately utilizes third-party valuation reports in its determination of fair value. As a result, during management's quarterly review of the value and periods of amortization of both goodwill and other intangible assets, it was determined that the carrying value of goodwill and certain other intangible assets were not fully recoverable. During the first quarter of fiscal 2001, the Company recorded an impairment charge of approximately $69.6 million. Subsequent to October 31, 2000, CMGI announced its decisions to exit the businesses conducted by its subsidiaries iCAST and 1stUp. In connection with these decisions, management determined that the carrying value of certain intangible assets, principally goodwill, were permanently impaired and recorded impairment charges of approximately $3.6 million and $23.3 million related to iCAST and 1stUp, respectively. The Company also recorded other impairment charges during the first quarter of fiscal 2001 totaling approximately $42.7 million, consisting primarily of $16.8 million related to intangible assets of Engage, $8.9 million related to intangible assets of MyWay, and $10.1 million related to intangible assets of CMGion. During the second quarter of fiscal 2001, the Company recorded impairment charges totaling approximately $2.02 billion. Each of the companies for which impairment charges were recorded in the second quarter had experienced declines in operating and financial metrics over the previous several quarters in comparison to the metrics forecasted at the time of their respective acquisitions. The impairment analysis considered that these companies were recently acquired during the time period from August 1999 to March 2000 and that the intangible assets recorded upon acquisition of these companies were generally being amortized over a three-year useful life. Sufficient monitoring was performed over the course of the prior several quarters and this monitoring process culminated with impairment charges for these companies in the second quarter. The amount of the impairment charge was determined by comparing the carrying value of goodwill and certain other intangible assets to fair value at January 31, 2001. The discount rates used as of January 31, 2001 ranged from 20% to 25%. These discount rates were determined by an analysis of the risks associated with certain goodwill and other intangible assets. The resulting net cash flows to which the discount rates were applied were based on management's estimates of revenues, operating expenses and income taxes from the assets with identified impairment indicators. 60 CMGI, INC. AND SUBSIDIARIES NOTES TO CONSOLIDATED FINANCIAL STATEMENTS--(Continued) As a result of sequential declines in operating results, primarily due to the continued weak overall demand for on-line advertising and marketing services and changes in business strategies, management determined that the carrying value of goodwill and certain other intangible assets of Engage, Yesmail, CMGion's subsidiary, AdForce, and AltaVista should be adjusted. Accordingly, the Company recorded an impairment charge of approximately $524.1 million, $350.6 million, $241.8 million and $886.5 million, respectively, totaling $2.0 billion during the second quarter of fiscal 2001 to adjust the carrying value of these intangible assets. Also during the second quarter of fiscal 2001, CMGI announced its decision to cease funding of ExchangePath. In connection with this decision, management determined that the carrying value of certain intangible assets of ExchangePath, principally goodwill, were permanently impaired and recorded impairment charges in the quarter ended January 31, 2001 of approximately $5.7 million. The Company also recorded other impairment charges during the second quarter of fiscal 2001 totaling approximately $13.8 million primarily related to certain intangible assets of Tallan. During the third quarter of fiscal 2001, the Company recorded impairment charges totaling approximately $609.5 million. As a result of a decline in operating and financial metrics at Tallan over the past few quarters in comparison to the metrics forecasted at the time of acquisition, management determined that the carrying value of certain intangible assets, principally goodwill, were permanently impaired and recorded impairment charges of $497.0 million during the third quarter of fiscal year 2001. In addition, CMGI announced its decision to explore strategic alternatives for the businesses conducted by its subsidiary, Activate, and AdForce, a subsidiary of CMGion. In connection with these decisions, management determined that the carrying value of certain intangible assets, principally goodwill, were permanently impaired and recorded impairment charges of approximately $30.4 million and $81.4 million related to Activate and AdForce, respectively, during the third quarter of fiscal year 2001. During the fourth quarter of fiscal year 2001, the Company recorded impairment charges totaling approximately $692.3 million. Due to continued decline in operating and financial metrics, management determined that the carrying value of goodwill and other intangible assets exceeded their estimated fair value. Accordingly, the Company recorded impairment charges of approximately $327.6 million, $127.3 million, $96.0 million, $75.5 million, $4.2 million and $3.6 million related to Engage, AltaVista, MyWay, Tallan, Yesmail and uBid, respectively, to adjust the carrying value of the goodwill and intangible balances. The Company had recorded impairment charges totaling approximately $34.2 million during fiscal 2000. The significant components of this balance include an impairment charge of approximately $13.3 million related to the closing of operations at Activerse, Inc. and a net impairment charge of approximately $11.8 million related to the sale of substantially all of the assets of Magnitude Network. The impairment factors evaluated by management may change in subsequent periods, given that the Company operates in a volatile business environment. This could result in additional material impairment charges in future periods. (10)Restructuring Charges During the fiscal year ended July 31, 2001, the Company recorded restructuring charges of approximately $217.2 million in accordance with EITF No. 94-3, EITF No. 95-3 and SAB No. 100. The Company's restructuring initiatives involved strategic decisions to exit certain businesses or to re- evaluate the current state of on-going businesses. The restructuring charges recorded during the first, second third and fourth quarters of fiscal 2001 (Q1 Restructuring, Q2 Restructuring, Q3 Restructuring and Q4 Restructuring, respectively) primarily relate to contract terminations, severance charges and equipment charges resulting from the closing of operations at iCAST, 1stUp, ExchangePath and AdForce and the Company's decision to cease funding the operations at NaviPath and to streamline its remaining operations in connection with cost reduction initiatives. Severance 61 CMGI, INC. AND SUBSIDIARIES NOTES TO CONSOLIDATED FINANCIAL STATEMENTS--(Continued) charges include employee termination costs as a result of a reduction in workforce of approximately 1,700 positions and salary expense for certain employees involved in the restructuring efforts. Engage and AltaVista, who eliminated approximately 550 and 410 positions, respectively, incurred the majority of these severance charges. Employees affected by the restructuring were notified both through direct personal contact and by written notification. The contract terminations primarily consisted of costs to exit facility and equipment leases and to terminate bandwidth and other vendor contracts. The majority of the contract terminations were incurred by Engage in connection with the closing of several office locations, by CMGion's subsidiary, AdForce, and by NaviPath in connection with the termination of bandwidth agreements, by MyWay due to the termination of a contract with a significant customer and by AltaVista in connection with the termination of a contract with a significant customer, the termination of an office lease commitment and the termination of other contracts due to a change in its business strategy. The asset impairment charges primarily relate to the write- off of property and equipment by Engage, 1stUp, ExchangePath and NaviPath. During the third quarter of fiscal 2001, the Company settled certain employee related expenses and contractual obligations for amounts greater than originally anticipated. As a result, the Company recorded a restructuring adjustment of approximately $3.8 million to the Q2 Restructuring, primarily related to an additional payment made by AltaVista to a third party to terminate a service contract. The restructuring charges incurred during fiscal year 2000 primarily consisted of a $12.3 million charge incurred by AltaVista related to the renegotiation of a contract with a significant customer. The following table summarizes the activity in the accrued restructuring accounts from July 31, 2000 to July 31, 2001:
Employee Related Contractual Asset Expenses Obligations Impairments Total -------- ----------- ----------- -------- (in thousands) Beginning balance at July 31, 2000........................... $ 157 $ 13,526 $ -- $ 13,683 Q1 Restructuring................ 4,667 3,678 496 8,841 Q2 Restructuring................ 13,282 67,121 19,628 100,031 Q3 Restructuring................ 1,732 10,173 2,805 14,710 Restructuring adjustments....... 92 1,293 2,431 3,816 Q4 Restructuring................ 7,728 63,788 18,305 89,821 Cash charges.................... (23,490) (47,301) 924 (69,867) Non-cash charges................ -- (25,635) (39,848) (65,483) -------- -------- -------- -------- Accrued restructuring balance at July 31, 2001.................. $ 4,168 $ 86,643 $ 4,741 $ 95,552 ======== ======== ======== ========
The Company anticipates that the remaining restructuring charges will be settled by February 2003. The payments of employee related expenses are substantially complete. The remaining contractual obligation payments are primarily related to lease obligations. 62 CMGI, INC. AND SUBSIDIARIES NOTES TO CONSOLIDATED FINANCIAL STATEMENTS--(Continued) The restructuring charges for the fiscal years ended July 31, 2001 and 2000 would have been allocated as follows had the Company recorded the expense within the functional department of the restructured activities:
Years ended July 31, ---------------- 2001 2000 -------- ------- (in thousands) Cost of revenue............................................ $103,633 $ 2,071 Research and development................................... 17,128 44 Selling.................................................... 31,617 12,304 General and administrative................................. 64,841 351 -------- ------- $217,219 $14,770 ======== =======
(11)CMGI@Ventures Investments The Company's first Internet venture fund, CMG@Ventures I was formed in February 1996. The Company owns 100% of the capital and is entitled to approximately 77.5% of the cumulative net profits of CMG@Ventures I. The Company completed its $35 million commitment to this fund during fiscal year 1997. The Company's second Internet venture fund, CMG@Ventures II, was formed during fiscal year 1997. The Company owns 100% of the capital and is entitled to 80% of cumulative net profits of CMG@Ventures II. The remaining interest in these investments are attributed to profit members, including the Chief Executive Officer of the Company. The Company is responsible for all operating expenses of CMG@Ventures I and CMG@Ventures II. CMG@Ventures II invested a total of approximately $26.4 million in nine companies during fiscal year 1999, approximately $7.3 million in four companies during fiscal year 2000 and approximately $1.8 million in two companies during fiscal year 2001. In fiscal year 1999, CMGI formed the @Ventures III venture capital fund (@Ventures III Fund). The @Ventures III Fund secured capital commitments from outside investors, and CMGI, to be invested in emerging Internet service and technology companies. 78.1% of amounts committed to the @Ventures III Fund are provided through two entities, @Ventures III, L.P. and @Ventures Foreign Fund III, L.P. CMGI does not have a direct ownership interest in either of these entities, but CMGI is entitled to approximately 2% of the cumulative net capital gains realized by both entities. Management of these entities is the responsibility of @Ventures Partners III, LLC (@Ventures Partners, III), which is entitled to 20% of their net gains. The Company has committed to contribute up to $56 million to its limited liability company subsidiary, CMG@Ventures III, equal to 19.9% of total amounts committed to the @Ventures III Fund, of which approximately $53.1 million has been funded as of July 31, 2001. CMG@Ventures III co-invests with the @Ventures III Fund in all portfolio companies. CMGI owns 100% of the capital and is entitled to approximately 80% of the cumulative net capital gains realized by CMG@Ventures III. @Ventures Partners III is entitled to the remaining 20% of the cumulative net capital gains realized by CMG@Ventures III. The remaining 2% committed to the @Ventures III Fund is provided by a fourth entity, @Ventures Investors, LLC (@Ventures Investors), in which CMGI has no ownership. The Company's Chief Executive Officer has an individual ownership interest in @Ventures Investors and, as a member of @Ventures Partners III, is entitled to a portion of net gains distributed to @Ventures Partners III. CMG@Ventures III invested a total of approximately $20.3 million in 23 companies during fiscal year 1999, approximately $29.7 million in 25 companies during fiscal year 2000 and approximately $300,000 in one company during fiscal 2001. During fiscal year 2000, CMGI formed an expansion fund to the @Ventures III Fund to provide follow-on financing to existing @Venture III Fund investee companies pursuant to which CMGI's commitment increased by $38.2 million through its limited liability company subsidiary CMG@Ventures Expansion. CMG@Ventures Expansion has a structure that is substantially identical to the @Ventures III Fund, and CMGI's interests in said fund are comparable to its interests in the @Ventures III Fund. CMG@Ventures Expansion invested a total of 63 CMGI, INC. AND SUBSIDIARIES NOTES TO CONSOLIDATED FINANCIAL STATEMENTS--(Continued) approximately $9.3 million in 14 companies during fiscal year 2000 and approximately $4.3 million in nine companies in fiscal year 2001. Also during fiscal year 2000, CMGI announced the formation of three new venture capital funds: CMGI@Ventures IV, the B2B Fund and the Tech Fund. CMGI owns 100% of the capital and is entitled to a percentage (ranging from approximately 80% to approximately 92.5%) of the net capital gains realized by CMGI@Ventures IV, the B2B Fund and the Tech Fund. During fiscal year 2000, CMGI@Ventures IV, the B2B Fund, and the Tech Fund invested approximately $28.9 million, $155.0 million and $37.3 million in three, eleven and six companies, respectively. During fiscal year 2001, CMGI @Ventures IV, the B2B Fund and the Tech Fund were merged into a single evergreen fund called CMGI@Ventures IV LLC. During fiscal year 2001, CMGI@Ventures IV LLC invested $43.7 million in nine companies. (12)Gains on Issuance of Stock by Subsidiaries and Affiliates The following schedule reflects the components of "Gains on issuance of stock by subsidiaries and affiliates":
Years ended July 31, ------------------------- 2001 2000 1999 -------- ------- -------- (in thousands) Gain on stock issuance by NaviSite................ $ 198 $51,279 $ -- Gain on stock issuance by Vicinity................ 695 20,903 -- Gain on stock issuance by Engage.................. 120,901 8,205 81,103 Gain on stock issuance by GeoCities............... -- -- 29,373 Gain on stock issuance by Lycos................... -- -- 20,253 -------- ------- -------- $121,794 $80,387 $130,729 ======== ======= ========
For the fiscal year ended July 31, 2001, gain on issuance of stock by Engage primarily related to the issuance of approximately 14.9 million shares of common stock by Engage valued at approximately $225.6 million in its acquisitions of Space and MediaBridge. The Company's ownership interest in Engage decreased from approximately 86% to approximately 78% primarily as a result of these stock issuances. The Company provided for deferred income taxes resulting from the gains on issuance of stock by Engage. For the fiscal year ended July 31, 2000, gain on issuance of stock by NaviSite related primarily to the issuance of approximately 12.8 million shares of NaviSite's common stock in its initial public offering at a price of $7 per share, raising approximately $80.4 million in net proceeds for NaviSite. The Company recorded a pre-tax gain of approximately $51.9 million as a result of the initial public offering. As a result, the Company's ownership interest in NaviSite was reduced from approximately 89% to approximately 69%. The Company provided for deferred income taxes resulting from the gain on issuance of stock by NaviSite. Also during the fiscal year ended July 31, 2000, the Company's affiliate, Vicinity, completed its initial public offering of common stock, issuing approximately 8.0 million shares at a price of $17 per share, raising approximately $126.1 million in net proceeds for Vicinity. As a result of the initial public offering, the Company's ownership interest in Vicinity was reduced from approximately 29% to approximately 21%. The Company recorded a pre-tax gain of approximately $20.9 million as a result of this initial public offering. The gain was recorded net of the interests attributable to CMG@Ventures I's and CMG@Ventures II's profit members. The Company provided for deferred income taxes resulting from the gain on issuance of stock by Vicinity. 64 CMGI, INC. AND SUBSIDIARIES NOTES TO CONSOLIDATED FINANCIAL STATEMENTS--(Continued) Also during the fiscal year ended July 31, 2000, gain on issuance of stock by Engage, related primarily to the issuance of approximately 1.7 million shares of its common stock to Compaq at a price of $15 per share, raising approximately $24.2 million in net proceeds for Engage. The Company recorded a pre-tax gain of approximately $12.6 million as a result of the issuance of stock by Engage to Compaq. The Company's ownership interest in Engage remained approximately 87% as a result of the Compaq transaction. The Company provided for deferred income taxes resulting from the gain on issuance of stock by Engage. During the fiscal year ended July 31, 1999, the gain on issuance of stock by Engage related primarily to the issuance by Engage of approximately 15.6 million shares of its common stock in its initial public offering ($7.50 per share) and in a private placement of its common stock ($6.98 per share). Engage received net proceeds totaling approximately $108.0 million from these stock issuances and the Company's ownership in Engage was reduced from approximately 96% to 79%. The Company provided for deferred income taxes resulting from the gain on issuance of stock by Engage. Also during the fiscal year 1999, the Company's affiliate, GeoCities, completed its initial public offering of common stock, issuing approximately 5.5 million shares at a price of $17 per share, which raised approximately $84.5 million in net proceeds for GeoCities. As a result of the initial public offering, the Company's ownership interest in GeoCities was reduced from approximately 34% to 28%. The Company recorded a pre-tax gain of approximately $24.1 million related to the issuance of stock by GeoCities in its initial public offering. The Company also recorded net pre-tax gains totaling approximately $5.3 million related to other issuances of stock by GeoCities during fiscal year 1999 which included stock issued by GeoCities in its acquisition of Starseed, Inc. (known as WebRing) and Futuretouch. The gain on issuance of stock by Lycos in fiscal year 1999 was primarily related to the issuance of approximately 4.1 million shares by Lycos, valued at approximately $158.0 million during August 1998 in its acquisition of WhoWhere? Inc. With this transaction, the Company's ownership interest in Lycos was reduced from approximately 24% to 22%. (13)Other Gains (Losses), Net The following schedule reflects the components of "Other gains (losses), net":
Years ended July 31, ------------------------------ 2001 2000 1999 --------- --------- -------- (in thousands) Gain on sale of marketable securities, net.... $ 336,978 $ 505,965 $ 45,475 Loss on impairment of marketable securities... (442,763) (35,000) -- Loss on impairment of @Ventures investments... (145,733) (3,332) -- Loss on sale of Raging Bull, Inc.............. (95,896) -- -- Loss on sale of Signatures SNI, Inc........... (18,499) -- -- Gain on sale of real estate holding........... 19,801 -- -- Gain on sale of @Ventures investments......... -- 53,641 703,386 Other......................................... (11,435) 3,991 9,451 --------- --------- -------- $(357,547) $ 525,265 $758,312 ========= ========= ========
During fiscal year 2001, the Company sold marketable securities for total proceeds of approximately $973.7 million and recorded a net pre-tax gain of approximately $337.0 million on these sales. These sales primarily consisted of approximately 8.4 million shares of Lycos stock for proceeds of approximately $394.7 million, approximately 241.0 million shares of PCCW stock for proceeds of approximately $190.2 million, 65 CMGI, INC. AND SUBSIDIARIES NOTES TO CONSOLIDATED FINANCIAL STATEMENTS--(Continued) approximately 3.7 million shares of Kana stock for proceeds of approximately $137.6 million, approximately 6.8 million shares of Terra Networks stock for proceeds of approximately $78.3 million and approximately 1.3 million shares of Critical Path stock for proceeds of approximately $72.8 million. During the fiscal year ended July 31, 2001, the Company recorded impairment charges related to its available-for-sale securities and other marketable securities. These charges primarily consisted of approximately $187.5 million, $90.1 million, $49.3 million, $40.5 million, $29.6 million and $25.4 million of impairment charges related to the Company's holdings of shares of PCCW, Primedia, Hollywood Entertainment, MSGI, Netcentives and Divine, respectively. During the fiscal year ended July 31, 2001, AltaVista, a majority-owned subsidiary of the Company, sold its subsidiary, Raging Bull, and recorded a net pre-tax loss of approximately $95.9 million. Also during fiscal year 2001, AltaVista recorded a pre-tax gain of approximately $19.8 million on the sale of a real estate holding. During the fiscal year ended July 31, 2001 the Company also completed the sale of a majority interest in Signatures. As a result of the sale, the Company recorded a loss of approximately $18.5 million and retained a minority interest in Signatures. The Company accounts for its remaining investment under the equity method of accounting. During the fiscal year ended July 31, 2001, the Company recorded an impairment charge of approximately $145.7 million for other than temporary declines in the carrying value of certain investments in affiliates. These charges were primarily associated with investments made by CMGI@Ventures IV. During fiscal year 2000, the Company sold approximately 9.1 million shares of Yahoo! stock on the open market for proceeds of approximately $1.1 billion and recorded a pre-tax gain of approximately $499.5 million on these sales. In addition, the Company recorded a pre-tax gain of approximately $53.6 million on the sale of its investment in Half.com to eBay and a pre-tax loss of approximately $35.0 million on the write-down of the carrying value of an available-for-sale security. The Company's subsidiary, CMGI@Ventures IV converted its holdings in Half.com into approximately 1.5 million shares of eBay stock valued at a total of approximately $61.2 million. This gain was recorded net of the 20% interest attributable to CMGI@Ventures IV's profit members. During fiscal year 1999, the Company recorded a pre-tax gain of approximately $661.2 million on the sale of its investment in GeoCities to Yahoo!. The Company's subsidiaries, CMG@Ventures I and CMG@Ventures II converted their holdings in GeoCities into approximately 5.6 million shares and 341,000 shares of Yahoo! stock, respectively, valued at a total of approximately $878.7 million. The gain was recorded net of the interest attributable to CMG@Ventures I's and II's profit members. In addition, the Company recorded a pre-tax gain of approximately $19.1 million on the sale of CMG@Ventures II's investment in Sage Enterprises, Inc. CMG@Ventures II converted its holdings in Sage Enterprises, Inc. into approximately 226,000 shares of Amazon stock, valued at approximately $26.5 million, as part of a merger wherein Amazon acquired Sage Enterprises, Inc. This gain was recorded net of the 20% interest attributable to CMG@Ventures II's profit members. During fiscal 1999, the Company recorded a pre-tax gain of approximately $23.2 million on the sale of CMG@Ventures II's investment in Reel.com. CMG@Ventures II's holdings in Reel.com were converted into approximately 1.9 million restricted common and approximately 486,000 restricted, convertible preferred shares of Hollywood Entertainment, valued at a total of approximately $32.8 million, as part of a merger wherein Hollywood Entertainment acquired Reel.com. The preferred shares were subsequently converted into common shares on a 1-for-1 basis. The gain is reported net of the 20% interest attributable to CMG@Ventures II's profit members. 66 CMGI, INC. AND SUBSIDIARIES NOTES TO CONSOLIDATED FINANCIAL STATEMENTS--(Continued) Also during fiscal 1999, the Company sold 818,000 of its Lycos shares on the open market. As a result of the sale, the Company received proceeds of approximately $53.1 million, and recognized a pre-tax gain of approximately $45.5 million, reported net of the associated interest attributed to CMG@Ventures I's profit members. As a result of the Company's sale of Lycos shares, during fiscal 1999, the Company's ownership interest in Lycos fell below 20% of Lycos' outstanding shares. With this decline in ownership below 20%, CMGI began accounting for its investment in Lycos (net of shares attributable to CMG@Ventures I's profit members) as available-for-sale securities, carried at fair value, rather than under the equity method. (14)Borrowing Arrangements At July 31, 2001, notes payable totaling approximately $33.6 million consisted of a borrowing arrangement entered into in connection with a hedge of the Company's investment in Yahoo! common stock discussed below. At July 31, 2000, notes payable totaling approximately $523.0 million consisted of three short-term promissory notes issued in connection with the Company's acquisition of Tallan and the agreement entered into by the Company to hedge its Yahoo! common stock. In March 2000, the Company issued three short-term promissory notes totaling approximately $376.9 million as consideration for the Company's acquisition of Tallan. During fiscal year 2001, the Company issued approximately 30.2 million shares of its common stock as payment of the principal and interest associated with these notes. In April 2000, the Company entered into a borrowing arrangement that hedges a portion of the Company's investment in common stock of Yahoo!. Under the terms of the contract, the Company agreed to deliver, at its discretion, either cash or Yahoo! common stock in three separate tranches, with maturity dates ranging from August 2000 to February 2001. The Company executed the first tranche in April 2000 and received approximately $106.4 million. The Company subsequently settled this tranche through the delivery of 581,499 shares of Yahoo! common stock in August 2000. In May 2000, the Company received approximately $68.5 million and $5.7 million upon the execution of the second and third tranches, respectively. The Company settled the second tranche for cash totaling approximately $33.6 million in October 2000. The Company settled the third tranche through the delivery of 47,684 shares of Yahoo! common stock in February 2001. In November 2000, the Company entered into a new agreement to hedge the Company's investment in 581,499 shares of Yahoo! common stock. The Company received approximately $31.5 million of cash in connection with this new agreement. Under the terms of the new contract, the Company delivered 581,499 shares of Yahoo! common stock on August 1, 2001. SalesLink has a revolving credit agreement with a bank. The revolving credit agreement provides for the option of interest at LIBOR or the higher of 1) Prime, or 2) 0.5% above the Federal Funds Effective Rate plus, in any case, an applicable margin based on SalesLink's leverage ratio (7.25% and 8.12% effective rates at July 31, 2001 and 2000, respectively). At July 31, 2001 and 2000, SalesLink's revolving line of credit agreement totaled $9.0 million, of which approximately $500,000 and $800,000 had been reserved in support of outstanding letters of credit for operating leases, respectively, and approximately $8.5 and $8.2 million was available for future borrowings, respectively. 67 CMGI, INC. AND SUBSIDIARIES NOTES TO CONSOLIDATED FINANCIAL STATEMENTS--(Continued) Long-term debt consists of the following:
July 31, ----------------- 2001 2000 -------- -------- (in thousands) Notes payable to Compaq................................... $220,000 $220,000 Term notes payable to a bank issued by SalesLink.......... 7,363 12,400 Other..................................................... 664 2,272 -------- -------- 228,027 234,672 Less: Current portion..................................... 6,213 6,649 -------- -------- $221,814 $228,023 ======== ========
In August 1999, the Company issued two three-year notes totaling $220.0 million to Compaq as consideration for the Company's acquisition of AltaVista. The notes bear interest at an annual rate of 10.5% and are due and payable in full in August 2002. Interest is due and payable semiannually on each February 18 and August 18 until the notes are paid in full. Principal and interest payments due on the notes are payable in cash, shares of the Company's common stock, other marketable securities, or any combination thereof at the option of CMGI. SalesLink's term notes payable to a bank provide for the option of interest at LIBOR or the higher of 1) Prime, or 2) 0.5% above the Federal Funds Effective Rate plus, in any case, an applicable margin based on SalesLink's leverage ratio (7.25% and 8.12% effective rates at July 31, 2001 and 2000, respectively). The bank term notes outstanding at July 31, 2001 provide for repayment in quarterly installments through October 2002. The obligations of SalesLink, under its bank line of credit and bank term loans have been guaranteed by CMGI. SalesLink had no violations as of July 31, 2001. As of July 31, 2000, SalesLink was not in compliance with a certain covenant of its borrowing arrangements. SalesLink has received a waiver for such covenant violation. Maturities of long-term debt are approximated as follows: 2002, $6.2 million; 2003, $221.5 million; 2004, $0.3 million. (15) Commitments and Contingencies The Company leases facilities and certain other machinery and equipment under various non-cancelable operating leases and executory contracts expiring through June 2016. Future minimum lease payments as of July 31, 2001 are as follows:
(in thousands) Fiscal 2002.................................................. $178,887 2003....................................................... 104,387 2004....................................................... 52,842 2005....................................................... 43,683 2006....................................................... 36,421 Thereafter................................................. 159,522 -------- $575,742 ========
Total future minimum lease payments have not been reduced by future minimum sublease rentals of approximately $24.6 million. 68 CMGI, INC. AND SUBSIDIARIES NOTES TO CONSOLIDATED FINANCIAL STATEMENTS--(Continued) Total rent and equipment lease expense charged to continuing operations was approximately $114.4 million, $79.0 million, and $16.3 million for the years ended July 31, 2001, 2000 and 1999, respectively. In August 2000, the Company announced it had acquired the exclusive naming and sponsorship rights to the New England Patriots' new stadium, to be known as "CMGI Field", for a period of fifteen years. In return for the naming and sponsorship rights, CMGI will pay $7.6 million per year for the first ten years, with consumer price index adjustments for years eleven through fifteen. CMGI will not make its first semi-annual payment under this agreement until January 2002. The Company leases facilities and certain machinery and equipment under non- cancelable capital lease arrangements, which are not included in the table above. The present value of net minimum capital lease obligations are $23.6 million. The Company and its subsidiaries are subject to legal proceedings and claims which arise in the ordinary course of its business. In the opinion of management, the amount of ultimate liability with respect to these actions will not materially affect the financial position or results of operations of the Company. (16) Redeemable, Convertible Preferred Stock On June 29, 1999, CMGI completed a $375 million private placement of 375,000 shares of newly issued Series C Redeemable, Convertible Preferred Stock ("Series C Preferred Stock"). Each share of Series C Preferred Stock has a stated value of $1,000 per share. The Company pays a semi-annual dividend of 2% per annum, in arrears, on June 30 and December 30 of each year at the Company's option, in cash or through an adjustment to the liquidation preference of the Series C Preferred Stock. Such adjustments, if any, also increase the number of shares into which the Series C Preferred Stock is convertible into common stock. The Series C Preferred Stock is segregated into three separate tranches of 125,000 shares each. The shares in each tranche have identical rights and preferences to shares in other tranches except as to conversion price. The three tranches are convertible into common stock at prices of $45.72, $37.58 and $37.66 per share prior to June 30, 2002. The conversion price calculated for each tranche is also subject to adjustment for certain actions taken by the Company. The Series C Preferred Stock may be converted into common stock by the holders any time and automatically converts into common stock on June 30, 2002 at a conversion price equal to the average of the closing bid prices of the common stock on the ten consecutive trading days ending on the trading day prior to June 30, 2002. The Series C Preferred Stock is redeemable at the option of the holders upon the occurrence of certain events. (17) Stockholders' Equity In May 2000, stockholders of CMGI approved an amendment to the Company's Restated Certificate of Incorporation to increase the number of authorized shares of capital stock from 405,000,000 to 1,405,000,000 shares. In January 1999, May 1999 and January 2000 the Company effected 2-for-1 common stock splits in the form of stock dividends. Accordingly, all data shown in the accompanying consolidated financial statements have been retroactively adjusted to reflect these events. Effect of subsidiaries' equity transactions during fiscal 1999 primarily related to equity transactions of NaviSite and Engage, prior to their initial public offerings. In June 1999, NaviSite completed a private equity placement of approximately 4.2 million preferred shares at $3.70 per share, raising net proceeds to NaviSite of approximately $15.4 million. With this transaction, the Company's ownership in NaviSite was reduced from approximately 99% to 89%. An increase of approximately $7.9 million, net of deferred income taxes, has been 69 CMGI, INC. AND SUBSIDIARIES NOTES TO CONSOLIDATED FINANCIAL STATEMENTS--(Continued) recorded in the accompanying Consolidated Statement of Stockholders' Equity to reflect the increase in the Company's net equity in NaviSite as a result of NaviSite's private placement. During April 1999, Engage acquired I/PRO for consideration that included the issuance of approximately 1.0 million shares of Engage common stock and Engage stock options valued at a total of approximately $10.2 million. As a result of the issuance, the Company's ownership in Engage was reduced from approximately 98% to 96%. An increase of approximately $4.7 million, net of deferred income taxes, has been recorded in the accompanying Consolidated Statement of Stockholders' Equity to reflect the increase in the Company's net equity in Engage as a result of this transaction. Effect of subsidiaries' equity transactions during fiscal 2000 was primarily related to the equity transactions of Engage, AltaVista, CMGion and NaviSite. In April 2000, Engage completed its acquisition of Flycast and Adsmart from CMGI. As a result of this transaction, CMGI received approximately 64.3 million shares of Engage stock and the Company's ownership percentage in Engage increased from approximately 81% to 87%. A decrease of approximately $54.0 million has been recorded in the accompanying Consolidated Statements of Stockholders' Equity to reflect the decrease in the Company's net equity in Engage as a result of Engage's purchase of Flycast and Adsmart. In June 2000, CMGI invested $50.0 million in Engage in exchange for approximately 3.3 million shares of Engage common stock. As a result of the transaction, the Company's ownership percentage in Engage remained approximately 87%. A decrease of approximately $5.1 million has been recorded in the accompanying Consolidated Statement of Stockholders' Equity as a result of the transaction. During the third quarter of fiscal 2000, AltaVista acquired Raging Bull and Transium in exchange for AltaVista common stock. In addition, during the third quarter, AltaVista also issued shares of its stock to CMGI and Compaq to satisfy AltaVista's borrowings from CMGI and Compaq. As a result of these transactions, CMGI's ownership in AltaVista decreased from approximately 82% to 78%. An increase of approximately $38.8 million has been recorded in the accompanying Consolidated Statements of Stockholders' Equity as a result of these transactions. During April and May 2000, CMGion completed a private placement of approximately 2.7 million preferred shares raising approximately $60.0 million in net proceeds. With these transactions, the Company's ownership percentage in CMGion decreased from 100% to approximately 85%. An increase of approximately $30.0 million, net of deferred income taxes, has been recorded in the accompanying Consolidated Statements of Stockholders' Equity as a result of CMGion's private placement of its stock. In May 2000, CMGI invested $50.0 million in NaviSite in exchange for approximately 981,000 shares of NaviSite common stock. As a result of the transaction, the Company's ownership percentage in NaviSite remained approximately 70%. A decrease of approximately $14.7 million, net of deferred income taxes, has been recorded in the accompanying Consolidated Statements of Stockholders' Equity as a result of the transaction. During fiscal 2000, the Company completed stock exchanges with four companies. In November 1999, the Company received approximately 448.3 million shares of PCCW common stock in exchange for approximately 8.2 million shares of CMGI common stock. In April 2000, the Company received approximately 1.7 million shares of Netcentives common stock in exchange for approximately 425,000 shares of CMGI common stock. In May 2000, the Company received approximately 8.0 million shares of Primedia common stock in exchange for approximately 1.5 million shares of CMGI common stock. In July 2000, the Company received approximately 1.7 million shares of Divine common stock in exchange for approximately 372,000 shares of CMGI common stock. During fiscal 2001, CMGI received approximately 241.0 million shares of PCCW stock in exchange for approximately 13.4 million shares of the Company's common stock. During fiscal 2001, the Company issued approximately 30.2 million shares of its common stock as payment of principal and interest totaling approximately $391.6 million related to notes payable that had been issued in the Company's acquisition of Tallan. Also during fiscal 2001, the Company issued approximately 2.3 million shares of its common stock to Compaq as the interest payments valued at approximately $23.0 million related to notes payable issued in the acquisition of AltaVista. 70 CMGI, INC. AND SUBSIDIARIES NOTES TO CONSOLIDATED FINANCIAL STATEMENTS--(Continued) (18) Stock Option Plans The Company currently awards stock options under two plans: the 2000 Stock Option Plan (2000 Plan), which replaced the 1986 Stock Option Plan (1986 Plan) and the 1999 Stock Option Plan For Non-Employee Directors (1999 Directors' Plan), which replaced the 1995 Directors' Plan (1995 Directors' Plan). Options granted under the 2000 Plan are generally exercisable in equal cumulative installments over a four-to-ten year period beginning one year after the date of grant. Options under the 1999 Directors' Plan become exercisable in 36 equal monthly installments beginning on the date of grant. In addition, the Company assumed several stock option plans of companies which were acquired during fiscal 2000. Options to purchase a total of approximately 10.2 million shares of CMGI common stock were assumed. The terms and conditions of these assumed options were consistent with the terms of the plans under which they were initially granted by the acquired companies. In October 2000, the Board of Directors adopted the 2000 Stock Incentive Plan (2000 Plan), pursuant to which 15,500,000 shares of common stock are reserved for issuance (subject to adjustment in the event of stock splits and other similar events). No further option grants will be made under the 1986 Plan, however all outstanding options under the 1986 Plan remain in effect. Under the 2000 Plan, non-qualified stock options or incentive stock options may be granted to the Company's or its subsidiaries' employees, consultants, advisors or directors, as defined. The Board of Directors administers this plan, selects the individuals to whom options will be granted, and determines the number of shares and exercise price of each option. Outstanding options under the 2000 Plan at July 31, 2001 expire through 2006. During fiscal 2000, the 1999 Directors' Plan replaced the Company's 1995 Directors' Plan, however, all outstanding options under the 1995 Directors' Plan remained in effect. Options under the plans are granted at fair market value on the date of the grant. Options under the 1995 Directors' Plan were amended in fiscal year 2000 to provide that all options previously granted under the plan vest monthly for the remainder of the five-year vesting term (in contrast to the previous vesting schedule which consisted of five annual 20% installments). Options under the 1999 Directors' Plan are exercisable as to 1/36th of the number of shares of Common Stock originally subject to the option on each monthly anniversary of the date of grant, provided that the optionee serves as a director on such monthly anniversary date. Outstanding options under the 1995 Directors' Plan and the 1999 Directors' Plan at July 31, 2001 expire through 2011. Pursuant to the 1995 Directors' Plan, 4,512,000 shares of the Company's common stock were initially reserved. Under the 1995 Directors' Plan, options for 752,000 shares were to be granted to each Director who is neither an officer or full time employee of the Company, nor an affiliate of an institutional investor which owns shares of common stock of the Company. Options were granted to existing Directors with five years of continuous service at the date the Plan was adopted, and were granted to subsequent Directors at the time of election to the Board. The 1999 Directors' Plan, approved in fiscal year 2000, replaces the Company's 1995 Directors' Plan. No further option grants shall be made under the 1995 Directors' Plan, however, all outstanding options under the 1995 Directors' Plan remain in effect. Pursuant to the 1999 Directors' Plan, 2,000,000 shares of the Company's common stock were initially reserved. Each eligible director who is elected to the Board for the first time will be granted an option to acquire 200,000 shares of Common Stock (the "Initial Option"). Each Affiliated Director who ceases to be an Affiliated Director and is not otherwise an employee of the Company or any of its subsidiaries or affiliates will be granted, on the date such director ceases to be an Affiliated Director but remains as a member of the Board of Directors, an Initial Option to acquire 200,000 shares of Common 71 CMGI, INC. AND SUBSIDIARIES NOTES TO CONSOLIDATED FINANCIAL STATEMENTS--(Continued) Stock under the plan. Each Initial Option will vest and become exercisable as to 1/36th of the number of shares of Common Stock originally subject to the option on each monthly anniversary of the date of grant, provided that the optionee serves as a director on such monthly anniversary date. On each anniversary of the grant of the Initial Option to an eligible director, each eligible director will automatically be granted an option to purchase 24,000 shares of Common Stock (an "Annual Option"), provided that such eligible director serves as a director on the applicable anniversary date. Each Annual Option will vest and become exercisable on a monthly basis as to 1/12th of the number of shares originally subject to the option commencing on the 37th month after the grant date, provided that the optionee then serves as a director on such monthly anniversary date. The status of the plans during the three fiscal years ended July 31, 2001, was as follows:
2001 2000 1999 ------------------------ ------------------------ ------------------------ Weighted Weighted Weighted Number average Number average Number average of shares exercise price of shares exercise price of shares exercise price --------- -------------- --------- -------------- --------- -------------- (in thousands, except exercise price data) Options outstanding, beginning of year...... 33,927 $30.09 20,829 $ 7.29 17,819 $1.11 Granted............... 9,097 3.95 23,727 40.63 7,378 18.97 Exercised............. (3,307) 2.29 (8,152) 4.43 (3,781) 1.55 Canceled.............. (11,465) 37.32 (2,477) 28.46 (587) 3.08 ------- ------ ------ Options outstanding, end of year................ 28,252 $22.02 33,927 $30.09 20,829 $7.29 ======= ====== ====== ====== ====== ===== Options exercisable, end of year................ 11,302 $21.80 8,974 $10.21 5,993 $0.41 ======= ====== ====== ====== ====== ===== Options available for grant, end of year..... 10,465 8,713 20,936 ======= ====== ======
Included in the options granted during fiscal year 2000 are approximately 10.2 million shares assumed from acquired companies. The following table summarizes information about the Company's stock options outstanding at July 31, 2001:
Options Outstanding Options Exercisable ----------------------------------------- ------------------------ Weighted average Weighted Weighted Number remaining average Number average Range of exercise prices of shares contractual life exercise price of shares exercise price ------------------------ --------- ---------------- -------------- --------- -------------- (number of shares in thousands) $ 0.08-- $ 1.34 5,315 2.4 years $ 0.23 3,677 $ 0.25 $ 1.35-- $ 3.94 8,492 4.9 2.43 1,710 2.13 $ 3.95-- $ 14.31 3,529 3.4 5.74 1,456 5.71 $ 14.32-- $ 28.87 1,376 3.1 21.78 859 21.61 $ 29.23-- $ 42.94 4,085 3.0 40.50 1,507 40.91 $ 42.95-- $ 69.50 4,240 3.4 56.10 1,593 56.93 $ 69.51-- $105.94 183 3.4 92.50 72 91.81 $105.95-- $120.81 676 3.4 113.39 244 113.24 $120.82-- $221.65 332 4.2 139.27 160 138.43 $221.66-- $510.13 24 6.7 259.13 24 259.13 ------ ------ 28,252 3.6 years $22.02 11,302 $21.80 ====== ========= ====== ====== ======
72 CMGI, INC. AND SUBSIDIARIES NOTES TO CONSOLIDATED FINANCIAL STATEMENTS--(Continued) SFAS No. 123 sets forth a fair-value based method of recognizing stock-based compensation expense. As permitted by SFAS No. 123, the Company has elected to continue to apply APB No. 25 to account for its stock-based compensation plans. Had compensation cost for awards in fiscal 1998, 1997 and 1996 under the Company's stock-based compensation plans been determined based on the fair value method set forth under SFAS No. 123, the pro forma effect on the Company's net income (loss) and earnings (loss) per share would have been as follows:
Years Ended July 31, ---------------------------------- 2001 2000 1999 ----------- ----------- -------- (in thousands, except per share data) Pro forma net income (loss).............. $(5,786,292) $(2,108,145) $454,631 =========== =========== ======== Pro forma net earnings (loss) per share: Basic.................................. $ (16.28) $ (8.06) $ 2.44 =========== =========== ======== Diluted................................ $ (16.28) $ (8.06) $ 2.20 =========== =========== ========
The fair value of each stock option grant has been estimated on the date of grant using the Black-Scholes option pricing model, assuming no expected dividends and the following weighted average assumptions:
Years Ended July 31, ------------------ 2001 2000 1999 ----- ----- ---- Volatility............................................... 126.9% 103.4% 97.3% Risk-free interest rate.................................. 4.2% 6.3% 5.7% Expected life of options (in years)...................... 4.4 3.1 3.1
The weighted average fair value per share of options granted during fiscal years 2001, 2000 and 1999 was $2.34, $33.85 and $13.01, respectively. The effect of applying SFAS No. 123 as shown in the above pro forma disclosure is not likely to be representative of the pro forma effect on reported income or loss for future years as SFAS No. 123 does not apply to awards made prior to fiscal 1996. (19)Employee Stock Purchase Plan On October 4, 1994, the Board of Directors of the Company adopted the 1995 Employee Stock Purchase Plan (the Plan). The purpose of the Plan is to provide a method whereby all eligible employees of the Company and its subsidiaries may acquire a proprietary interest in the Company through the purchase of shares of common stock. Under the Plan, employees may purchase the Company's common stock through payroll deductions. During fiscal year 2001, the Plan was amended to reserve 1.0 million shares for issuance thereunder. At the beginning of each of the Company's fiscal quarters, commencing with February 1, 1995, participants are granted an option to purchase shares of the Company's common stock at an option price equal to 85% of the fair market value of the Company's common stock on either the first business day or last business day of the applicable quarterly period, whichever is lower. Employees purchased 752,705; 118,719; and 109,060 shares of common stock of the Company under the Plan during fiscal years 2001, 2000 and 1999, respectively. 73 CMGI, INC. AND SUBSIDIARIES NOTES TO CONSOLIDATED FINANCIAL STATEMENTS--(Continued) (20) Income Taxes The total income tax provision (benefit) was allocated as follows:
Years Ended July 31, ------------------------------- 2001 2000 1999 --------- --------- --------- (in thousands) Income (loss) from continuing operations... $(161,531) $(121,173) $ 325,402 Discontinued operations.................... -- -- 37,240 Unrealized holding gain (loss) included in comprehensive income (loss), but excluded from net income........................... (374,950) 167,020 215,835 Subsidiaries' equity transactions charged directly to stockholders' equity.......... (20,498) (43,230) 4,538 Compensation expense for tax purposes in excess of amounts recognized for financial reporting purposes charged directly to stockholders' equity and reduction in previously recorded benefits.............. 29,587 (189,943) (43,202) --------- --------- --------- Total tax provision (benefit).............. $(527,392) $(187,326) $ 539,813 ========= ========= ========= The income tax expense (benefit) from continuing operations consists of the following: Current Deferred Total --------- --------- --------- (in thousands) July 31, 1999: Federal.................................. $ 7,262 $ 237,980 $ 245,242 State.................................... 5,695 74,465 80,160 --------- --------- --------- $ 12,957 $ 312,445 $ 325,402 ========= ========= ========= July 31, 2000: Federal.................................. $ 137,197 $(209,903) $ (72,706) State.................................... 22,080 (70,547) (48,467) --------- --------- --------- $ 159,277 $(280,450) $(121,173) ========= ========= ========= July 31, 2001: Federal.................................. $ 20,005 $(137,273) $(117,268) State.................................... 24,332 (68,595) (44,263) --------- --------- --------- $ 44,337 $(205,868) $(161,531) ========= ========= =========
74 CMGI, INC. AND SUBSIDIARIES NOTES TO CONSOLIDATED FINANCIAL STATEMENTS--(Continued) Deferred income tax assets and liabilities have been classified on the accompanying Consolidated Balance Sheets in accordance with the nature of the item giving rise to the temporary differences. The components of deferred tax assets and liabilities are as follows:
July 31, 2001 July 31, 2000 ----------------------------------- -------------------------------- Current Non-current Total Current Non-current Total --------- ----------- ----------- --------- ----------- --------- (in thousands) Deferred tax assets: Accruals and reserves.. $ 201,853 $ -- $ 201,853 $ 185,924 $ -- $ 185,924 Tax basis in excess of financial basis of available-for-sale securities............ 30,626 -- 30,626 29,770 -- 29,770 Tax basis in excess of financial basis of investments in subsidiaries and affiliates............ -- 116,574 116,574 -- 31,353 31,353 Net operating loss carryforwards......... -- 469,408 469,408 208,124 208,124 Tax basis in excess of financial basis for intangible assets..... -- 498,888 498,888 -- 144,588 144,588 --------- ----------- ----------- --------- --------- --------- Total gross deferred tax assets............ 232,479 1,084,870 1,317,349 215,694 384,065 599,759 Less: valuation allowance............. (232,479) (1,084,870) (1,317,349) (110,682) (331,298) (441,980) --------- ----------- ----------- --------- --------- --------- Net deferred tax assets................ -- -- -- 105,012 52,767 157,779 --------- ----------- ----------- --------- --------- --------- Deferred tax liabilities: Financial basis in excess of tax basis of investments in subsidiaries and affiliates............ -- -- -- -- (17,536) (17,536) Financial basis in excess of tax basis of available-for-sale securities............ (18,860) -- (18,860) (497,352) -- (497,352) Financial basis in excess of tax basis for intangible assets and fixed assets...... -- (20,795) (20,795) -- (96,596) (96,596) --------- ----------- ----------- --------- --------- --------- Total gross deferred tax liabilities............ (18,860) (20,795) (39,655) (497,352) (114,132) (611,484) --------- ----------- ----------- --------- --------- --------- Net deferred tax liability.............. $ (18,860) $ (20,795) $ (39,655) $(392,340) $ (61,365) $(453,705) ========= =========== =========== ========= ========= =========
Subsequently reported tax benefits relating to the valuation allowance for deferred tax assets as of July 31, 2001 will be allocated as follows:
(in thousands) Income tax benefit recognized in the Consolidated Statement of Operations..................................................... $1,238,388 Goodwill and other intangible assets............................ 48,335 Accumulated other comprehensive income.......................... 30,626 ---------- $1,317,349 ==========
The net change in the total valuation allowance for the year ended July 31, 2001 was an increase of $875.4 million. A full valuation allowance has been recorded against the gross deferred tax asset since management believes that after considering all the available objective evidence, both positive and negative, historical and prospective, with greater weight given to historical evidence, it is more likely than not that these assets will not be realized. The Company has net operating loss carryforwards for federal and state tax purposes of approximately $1.04 billion and $493.7 million, of which, approximately $762.3 million and $325.0 million, respectively, are subject to significant limitations. The federal net operating losses will expire from 2009 through 2021 and the state net operating losses will expire from 2002 through 2016. A portion of the federal and state net operating loss carryforwards is subject to significant limitation, including losses of majority owned subsidiaries not included in the Company's consolidated tax return group, losses that are subject to limitations under the separate return limitation year rules and will only be available to offset future income of the subsidiaries that generated the losses, and losses attributable to the pre-acquisition periods of acquired subsidiaries. The utilization of net 75 CMGI, INC. AND SUBSIDIARIES NOTES TO CONSOLIDATED FINANCIAL STATEMENTS--(Continued) operating losses attributable to the pre-acquisition periods of acquired subsidiaries may be limited by Internal Revenue Code Section 382 as a result of prior ownership changes. An ownership change occurs when the ownership percentage of 5% or greater stockholders changes by more than 50% over a three-year period. Furthermore, pre-acquisition net operating losses may not be utilizable in future years in the event of a substantial discontinuation of the acquired business within two years of the acquisition date. Income tax expense attributable to income (loss) from continuing operations differs from the computed expense computed by applying the U.S. federal income tax rate of 35 percent to pre-tax income (loss) from continuing operations as a result of the following:
Years Ended July 31, -------------------------------- 2001 2000 1999 ----------- --------- -------- (in thousands) Computed "expected" tax expense (benefit).... $(1,938,689) $(520,035) $262,236 Increase (decrease) in income tax expense resulting from: Non-deductible goodwill amortization and impairment charges......................... 1,256,429 250,797 5,316 Losses not benefited........................ 473,894 144,393 (2,813) Non-deductible in-process research and development charge related to acquisition of subsidiaries............................ 512 22,989 2,121 State income taxes, net of federal benefit.. 44,753 (31,504) 52,104 Other....................................... 1,570 12,187 6,438 ----------- --------- -------- Actual income tax expense (benefit).......... $ (161,531) $(121,173) $325,402 =========== ========= ========
(21)Selected Quarterly Financial Information (unaudited) The following table sets forth selected quarterly financial for the years ended July 31, 2001 and 2000. The operating results for any given quarter are not necessarily indicative of results for any future period. The Company's common stock is traded on the Nasdaq National Market under the symbol CMGI. Included below are the high and low sales prices (adjusted for 2-for-1 stock split effected on January 11, 2000) during each quarterly period for the shares of common stock as reported by Nasdaq.
Fiscal 2001 Quarter ended Fiscal 2000 Quarter ended ---------------------------------------------- ------------------------------------------ Oct. 31 Jan. 31 Apr. 30 Jul. 31 Oct. 31 Jan. 31 Apr. 30 Jul. 31 --------- ----------- --------- ----------- --------- --------- --------- --------- (in thousands) Net revenue............. $ 358,050 $ 334,962 $ 289,143 $ 255,547 $ 129,118 $ 158,540 $ 233,144 $ 369,619 Cost of revenue......... 325,087 310,518 260,054 236,119 114,460 128,520 190,618 301,566 Research and development expenses............... 51,669 46,093 35,621 25,577 20,188 31,424 49,671 52,647 In-process research and development expenses... 1,462 -- -- -- -- 4,717 41,220 19,746 Selling expenses........ 131,322 119,321 82,691 60,324 71,601 111,037 126,612 146,287 General and administrative expenses............... 84,250 75,242 64,999 56,614 30,053 43,564 61,314 83,333 Amortization of intangible assets and stock based compensation........... 582,533 549,484 213,714 144,983 170,039 253,831 465,287 513,518 Impairment of long-lived assets................. 69,606 2,022,825 609,491 632,211 -- -- 16,700 17,505 Restructuring expenses.. 8,841 100,031 18,526 89,821 -- -- -- 14,770 --------- ----------- --------- ----------- --------- --------- --------- --------- Operating loss.......... (896,720) (2,888,552) (995,953) (990,102) (277,223) (414,553) (718,278) (779,753) Interest income (expense), net......... (10,469) 9,387 5,880 1,180 171 2,819 1,443 (19,529) Non-operating gains (losses), net.......... 323,927 (80,631) (48,587) (430,462) 94,717 171,720 233,525 105,690 Equity in losses of affiliates............. (15,872) (13,556) (9,948) (6,285) (1,796) (3,633) (10,290) (36,167) Minority interest....... 88,852 250,907 43,202 124,691 23,288 31,576 55,980 54,427 Income tax benefit (expense).............. (126,282) 160,912 42,130 84,771 43,431 26,496 9,581 41,665 --------- ----------- --------- ----------- --------- --------- --------- --------- Net loss................ $(636,564) $(2,561,533) $(963,276) $(1,216,207) $(117,412) $(185,575) $(428,039) $(633,667) ========= =========== ========= =========== ========= ========= ========= ========= Market Price High.................... $ 49.13 $ 24.81 $ 6.94 $ 6.50 $ 57.59 $ 163.50 $ 151.50 $ 75.13 ========= =========== ========= =========== ========= ========= ========= ========= Low..................... $ 12.88 $ 3.63 $ 1.75 $ 1.95 $ 33.13 $ 48.09 $ 49.38 $ 33.56 ========= =========== ========= =========== ========= ========= ========= =========
76 CMGI, INC. AND SUBSIDIARIES NOTES TO CONSOLIDATED FINANCIAL STATEMENTS--(Continued) (22) Subsequent Events Subsequent to July 31, 2001, the Company sold approximately 7.1 million shares of Primedia stock for total proceeds of approximately $15.9 million. In August 2001, the Company issued approximately 5.4 million shares of its common stock to Compaq as a semi-annual interest payment of $11.5 million related to notes payable issued in the acquisition of AltaVista. In August 2001 the Company settled the final tranche under the borrowing arrangement that hedges a portion of the Company's investment in the common stock of Yahoo! through the delivery of 581,499 shares of Yahoo! common stock. In October 2001, the Company's Board of Directors approved, subject to stockholder approval, an additional 2.0 million shares to be reserved for issuance under the Company's Employee Stock Purchase Plan. 77 CMGI, INC. AND SUBSIDIARIES NOTES TO CONSOLIDATED FINANCIAL STATEMENTS--(Continued) ITEM 9.--CHANGES IN AND DISAGREEMENTS WITH ACCOUNTANTS ON ACCOUNTING AND FINANCIAL DISCLOSURE None. PART III ITEM 10.--DIRECTORS AND EXECUTIVE OFFICERS OF THE REGISTRANT Incorporated by reference to the portions of the Definitive Proxy Statement entitled "Proposal 1--Election of Directors," "Additional Information-- Management," and "Additional Information--Section 16(a) Beneficial Ownership Reporting Compliance." In addition, Mr. John G. McDonald, a director of the Company since April 2001, resigned from the Board of Directors on October 24, 2001 as a result of increased faculty responsibilities at the Graduate School of Business at Stanford University. ITEM 11.--EXECUTIVE COMPENSATION Incorporated by reference to the portions of the Definitive Proxy Statement entitled "Additional Information--Executive Compensation," "Additional Information--Director Compensation," "Additional Information--Human Resources and Compensation Committee Report," "Additional Information--Stock Performance Graph," and "Additional Information--Employment Agreements and Severance and Change of Control Arrangements." ITEM 12.--SECURITY OWNERSHIP OF CERTAIN BENEFICIAL OWNERS AND MANAGEMENT Incorporated by reference to the portion of the Definitive Proxy Statement entitled "Security Ownership of Certain Beneficial Owners and Management." ITEM 13.--CERTAIN RELATIONSHIPS AND RELATED TRANSACTIONS Incorporated by reference to the portion of the Definitive Proxy Statement entitled "Additional Information--Certain Relationships and Related Transactions." PART IV ITEM 14.--EXHIBITS, FINANCIAL STATEMENT SCHEDULES, AND REPORTS ON FORM 8-K (A) Financial Statements, Financial Statement Schedule, and Exhibits 1. Financial Statements. The financial statements listed in the Index to Consolidated Financial Statements are filed as part of this report. 2. Financial Statement Schedule. Financial Statement Schedule II of the Company and the corresponding Report of Independent Auditors on Financial Statement Schedule are filed as part of this Report. All other financial statement schedules have been omitted as they are either not required, not applicable, or the information is otherwise included. 3. Exhibits. The Exhibits listed in the Exhibit Index immediately preceding such Exhibits are filed with or incorporated by reference in this report. (B) Reports on Form 8-K The Company filed no reports on Form 8-K during the fourth quarter of 2001. 78 SIGNATURES Pursuant to the requirements of Section 13 or 15(d) of the Securities Exchange Act of 1934, this Registrant has duly caused this report to be signed on its behalf by the undersigned, thereunto duly authorized. CMGI, INC. By:____/s/ David S. Wetherell_____ David S. Wetherell Chairman and Chief Executive Officer Date: October 29, 2001 Pursuant to the requirements of the Securities Exchange Act of 1934, this report has been duly signed below by the following persons on behalf of the Registrant and in the capacities and on the date set forth above. Signature Title ____/s/ David S. Wetherell_____ Chairman of the Board, Chief Executive David S. Wetherell Officer and Director (Principal Executive Officer) ____/s/ George A. McMillan_____ Chief Financial Officer and Treasurer George A. McMillan (Principal Financial and Accounting Officer) ______/s/ Barry K. Allen_______ Director Barry K. Allen ____/s/ Virginia G. Bonker_____ Director Virginia G. Bonker ______/s/ Jonathan Kraft_______ Director Jonathan Kraft ______/s/ Peter McDonald_______ Director Peter McDonald 79 EXHIBIT INDEX 3.1 Restated Certificate of Incorporation of the Registrant is incorporated herein by reference to Exhibit 4.1 to the Registrant's Registration Statement on Form S-3 (File No. 333-85047). 3.2 Certificate of Designations, Preferences and Rights of Series D Preferred Stock of the Registrant is incorporated herein by reference to Exhibit 4.1 to the Registrant's Current Report on Form 8-K dated August 18, 1999 (File No. 000-23262). 3.3 Amendment of Restated Certificate of Incorporation of the Registrant, dated May 5, 2000 is incorporated herein by reference to Exhibit 3.1 to the Registrant's Quarterly Report on Form 10-Q for the fiscal quarter ended April 30, 2000 (File No. 000-23262). 3.4 Restated By-Laws of the Registrant, as amended, are incorporated herein by reference to Exhibit 3.3 of the Registrant's Registration Statement on Form S-4 (File No. 333-92107). 4.1 Specimen stock certificate representing the Registrant's Common Stock is incorporated herein by reference to Exhibit 4.1 of the Registrant's Annual Report on Form 10-K for the fiscal year ended July 31, 1999 (File No. 000-23262). 4.2 Promissory note, dated August 18, 1999, issued to Digital Equipment Corporation, in the principal amount of $138,000,000 is incorporated herein by reference to Exhibit 4.2 to the Registrant's Current Report on Form 8-K dated August 18, 1999 (File No. 000-23262). 4.3 Promissory note, dated August 18, 1999, issued to Compaq Computer Corporation, in the principal amount of $82,000,000 is incorporated herein by reference to Exhibit 4.3 to the Registrant's Current Report on Form 8-K dated August 18, 1999 (File No. 000-23262). 4.4 Form of senior indenture is incorporated herein by reference to Exhibit 4.1 to the Registrant's Registration Statement on Form S-3 (File No. 333-93005). 4.5 Form of subordinated indenture is incorporated herein by reference to Exhibit 4.2 to the Registrant's Registration Statement on Form S-3 (File No. 333-93005). 10.1* 2000 Stock Incentive Plan is incorporated herein by reference to Appendix II to the Registrant's Definitive Schedule 14A filed November 17, 2000 (File No. 000-23262). 10.2* 1986 Stock Option Plan, as amended, is incorporated herein by reference to Appendix IV to the Registrant's Definitive Schedule 14A filed November 17, 1999 (File No. 000-23262). 10.3* Amended and Restated 1995 Employee Stock Purchase Plan, as amended, is incorporated herein by reference to Exhibit 10.2 to the Registrant's Quarterly Report on Form 10-Q for the fiscal quarter ended January 31, 2001 (File No. 000-23262). 10.4* Amended and Restated 1999 Stock Option Plan For Non-Employee Directors is incorporated herein by reference to Exhibit 10.1 to the Registrant's Quarterly Report on Form 10-Q for the fiscal quarter ended April 30, 2001 (File No. 000-23262). 10.5* FY 2001 CMGI Executive Bonus Plan is incorporated herein by reference to Exhibit 10.3 to the Registrant's Quarterly Report on Form 10-Q for the fiscal quarter ended January 31, 2001 (File No. 000-23262). 10.6* CMGI and Participating Subsidiaries Deferred Compensation Plan, is incorporated by reference to Exhibit 10.9 to the Registrant's Quarterly Report on Form 10-Q for the fiscal quarter ended January 31, 1999 (File No. 000-23262). 10.7* Employment Agreement, dated August 1, 1993, between the Registrant and David S. Wetherell is incorporated herein by reference to Exhibit 10.10 of the Registrant's Registration Statement on Form S-1 (File No. 33- 71518).
80 10.8* Amendment No. 1 to Employment Agreement, dated January 20, 1994, between the Registrant and David S. Wetherell is incorporated herein by reference to Exhibit 10.18 of the Registrant's Registration Statement on Form S-1 (File No. 33-71518). 10.9* Amendment No. 2 to Employment Agreement, dated October 25, 1996, between the Registrant and David S. Wetherell is incorporated herein by reference to Exhibit 10.2 to the Registrant's Quarterly Report on Form 10-Q for the fiscal quarter ended October 31, 1996 (File No. 000- 23262). 10.10* Amendment No. 3 to Employment Agreement, dated August 3, 2001, between the Registrant and David S. Wetherell. 10.11* Executive Retention Agreement, dated July 9, 2001, between the Registrant and David Andonian. 10.12* Offer Letter from the Registrant to George A. McMillan, dated June 11, 2001. 10.13* Executive Severance Agreement, dated June 11, 2001, between the Registrant and George A. McMillan. 10.14* Form of Director Indemnification Agreement (executed by the Registrant and each of David S. Wetherell, Barry K. Allen, Jonathan Kraft and Peter McDonald) is incorporated herein by reference to Exhibit 10.1 to the Registrant's Annual Report on Form 10-K for the fiscal year ended July 31, 1998 (File No. 000-23262). 10.15 Lease dated as of April 12, 1999 between Andover Mills Realty Limited Partnership and the Registrant for premises located at 100 Brickstone Square, Andover, Massachusetts is incorporated herein by reference to Exhibit 10.1 to the Registrant's Annual Report on Form 10-K for the fiscal year ended July 31, 1999 (File No. 000-23262). 10.16 Amendment No. 1 to Lease dated as of July 19, 1999 between Andover Mills Realty Limited Partnership and the Registrant for premises located at 100 Brickstone Square, Andover, Massachusetts is incorporated herein by reference to Exhibit 10.2 to the Registrant's Annual Report on Form 10-K for the fiscal year ended July 31, 1999 (File No. 000-23262). 10.17 Amendment No. 2 to Lease, dated as of November 12, 1999, between Andover Mills Realty Limited Partnership and the Registrant for premises located at 100 Brickstone Square, Andover, Massachusetts is incorporated herein by reference to Exhibit 10.6 to the Registrant's Quarterly Report on Form 10-Q for the fiscal quarter ended October 31, 1999 (File No. 000-23262). 10.18 Amendment No. 3 to Lease dated as of March 28, 2000 between Andover Mills Realty Limited Partnership and the Registrant for premises located at 100 Brickstone Square, Andover, Massachusetts is incorporated herein by reference to Exhibit 10.13 to the Registrant's Annual Report on Form 10-K for the fiscal year ended July 31, 2000 (File No. 000-23262). 10.19 Amendment No. 4 to Lease, dated as of May 11, 2000 between Andover Mills Realty Limited Partnership and the Registrant for premises located at 100 Brickstone Square, Andover, Massachusetts is incorporated herein by reference to Exhibit 10.14 to the Registrant's Annual Report on Form 10-K for the fiscal year ended July 31, 2000 (File No. 000-23262). 10.20 Amendment No. 5 to Lease, dated as of December 18, 2000 between Andover Mills Realty Limited Partnership and the Registrant for premises located at 100 Brickstone Square, Andover, Massachusetts. 10.21 Amendment No. 6 to Lease, dated as of April 17, 2001 between Andover Mills Realty Limited Partnership and the Registrant for premises located at 100 Brickstone Square, Andover, Massachusetts 10.22 Amendment No. 7 to Lease, dated as of April 18, 2001 between Andover Mills Realty Limited Partnership and the Registrant for premises located at 100 Brickstone Square, Andover, Massachusetts 10.23 Lease Agreement by and between Carolina Blackhawk, LLC and Engage, Inc. dated October 1999, is incorporated herein by reference to Exhibit 10.3 to Engage's Quarterly Report on Form 10-Q for the quarter ended October 31, 1999 (File No. 000-26671).
81 10.24 Lease dated as of September 13, 1999 between Arastradero Property and AltaVista Company for premises located at 1070 Arastradero Road, Palo Alto, California is incorporated herein by reference to Exhibit 10.3 to the Registrant's Annual Report on Form 10-K for the fiscal year ended July 31, 1999 (File No. 000-23262). 10.25 Lease, dated January 6, 1998, between the Medford Nominee Trust and SalesLink Corporation for premises located at 425 Medford Street, Boston, Massachusetts is incorporated herein by reference to Exhibit 10.2 to the Registrant's Quarterly Report on Form 10-Q for the fiscal quarter ended April 30, 1998 (File No. 000-23262). 10.26 Lease, dated September 1, 1998, between Cabot Industrial Properties, L.P. and SalesLink Corporation for premises at 6112 West 73rd Street, Bedford Park, Illinois is incorporated herein by reference to Exhibit 10.6 to the Registrant's Annual Report on Form 10-K for the fiscal year ended July 31, 1999 (File No. 000-23262). 10.27 Lease, dated June 30, 1995, between Windy Pacific Partners and Pacific Mailing Corporation for premises located at Lot #2, Dumbarton Business Center, Central Ave., Newark, California is incorporated herein by reference to Exhibit 10.7 to the Registrant's Annual Report on Form 10-K for the fiscal year ended July 31, 1999 (File No. 000-23262). 10.28 First Amendment to Lease Between Windy Pacific Partners and Pacific Mailing Corporation, dated May 28, 1996 for premises located at Lot #2, Dumbarton Business Center, Central Ave., Newark, California is incorporated herein by reference to Exhibit 10.8 to the Registrant's Annual Report on Form 10-K for the fiscal year ended July 31, 1999 (File No. 000-23262). 10.29 Lease, dated July 30, 1995, between Windy Pacific Partners and Pacific Mailing Corporation for premises located at Lot #3, Dumbarton Business Center, Central Ave., Newark, California is incorporated herein by reference to Exhibit 10.9 to the Registrant's Annual Report on Form 10-K for the fiscal year ended July 31, 1999 (File No. 000-23262). 10.30 First Amendment to Lease Between Windy Pacific Partners and Pacific Mailing Corporation, dated December 22, 1995 for premises located at Lot #3, Dumbarton Business Center, Central Ave., Newark, California is incorporated herein by reference to Exhibit 10.10 to the Registrant's Annual Report on Form 10-K for the fiscal year ended July 31, 1999 (File No. 000-23262). 10.31 Second Amendment to Lease Between Windy Pacific Partners and Pacific Mailing Corporation, dated May 28, 1996 for premises located at Lot #3, Dumbarton Business Center, Central Ave., Newark, California is incorporated herein by reference to Exhibit 10.11 to the Registrant's Annual Report on Form 10-K for the fiscal year ended July 31, 1999 (File No. 000-23262). 10.32 Third Amendment to Lease Between Windy Pacific Partners and Pacific Mailing Corporation, dated September 25, 1996 for premises located at Lot #3, Dumbarton Business Center, Central Ave., Newark, California is incorporated herein by reference to Exhibit 10.12 to the Registrant's Annual Report on Form 10-K for the fiscal year ended July 31, 1999 (File No. 000-23262). 10.33 Lease, dated September 25, 1996, between Windy Pacific Partners and Pacific Direct Marketing Corp. DBA Pacific Link for premises at Lot #4 Dumbarton Business Center, Central Ave., Newark, California is incorporated herein by reference to Exhibit 10.13 to the Registrant's Annual Report on Form 10-K for the fiscal year ended July 31, 1999 (File No. 000-23262). 10.34 Capital & Counties plc and Engage Technologies Limited underlease, dated April 27, 1999, is incorporated herein by reference to Exhibit 10.14 to Engage's Registration Statement on Form S-1 (File No. 333-78015). 10.35 Lease dated as of March 21, 1997 by and between William J. Callahan and William J. Callahan, Jr., as trustees of Andover Park Realty Trust, and the Registrant is incorporated herein by reference to Exhibit 10.5 to NaviSite's Registration Statement on Form S-1 (File No. 333-83501).
82 10.36 Lease dated as of May 14, 1999 by and between 400 River Limited Partnership and NaviSite, Inc. is incorporated herein by reference to Exhibit 10.6 to NaviSite's Registration Statement on Form S-1 (File No. 333-83501). 10.37 Lease made as of April 30, 1999 by and between CarrAmerica Realty Corporation and NaviSite, Inc. is incorporated herein by reference to Exhibit 10.7 to NaviSite's Registration Statement on Form S-1 (File No. 333-83501). 10.38 Lease made as of August 31, 2000 by and between Industrial Developments International (Tennessee), L.P. and SalesLink Corporation for premises located at 6100 Holmes Road, Suite 101, Memphis, Tennessee is incorporated herein by reference to Exhibit 10.35 to the Registrant's Annual Report on Form 10-K for the fiscal year ended July 31, 2000 (File No. 000-23262). 10.39 Lease dated March 14, 2000 by and between CMGI (UK) Limited and Britel Fund Trustees Limited for premises (third floor) located at Prospect House, 80 to 110 New Oxford Street London WC1 is incorporated herein by reference to Exhibit 10.36 to the Registrant's Annual Report on Form 10- K for the fiscal year ended July 31, 2000 (File No. 000-23262). 10.40 Lease dated March 14, 2000 by and between CMGI (UK) Limited and Britel Fund Trustees Limited for premises (fourth floor) located at Prospect House, 80 to 110 New Oxford Street London WC1 is incorporated herein by reference to Exhibit 10.37 to the Registrant's Annual Report on Form 10- K for the fiscal year ended July 31, 2000 (File No. 000-23262). 10.41 Lease dated March 14, 2000 by and between CMGI (UK) Limited and Britel Fund Trustees Limited for premises (fifth floor) located at Prospect House, 80 to 110 New Oxford Street London WC1 is incorporated herein by reference to Exhibit 10.38 to the Registrant's Annual Report on Form 10- K for the fiscal year ended July 31, 2000 (File No. 000-23262). 10.42 Lease dated as of February 4, 2000 by and between the Registrant and TST 555/575 Market, L.L.C. for premises located at 575 Market Street, San Francisco, California is incorporated herein by reference to Exhibit 10.40 to the Registrant's Annual Report on Form 10-K for the fiscal year ended July 31, 2000 (File No. 000-23262). 10.43 First Amendment to Lease dated as of February 29, 2000 by and between the Registrant and TST 555/575 Market, L.L.C. for premises located at 575 Market Street, San Francisco, California is incorporated herein by reference to Exhibit 10.41 to the Registrant's Annual Report on Form 10- K for the fiscal year ended July 31, 2000 (File No. 000-23262). 10.44 Lease dated May 9, 2000 by and between CMGI (UK) Limited and SA Daffodil for premises located at 43-45-47 Avenue de la Grande Armee, 22-24 rue Chalgrin, Paris, France is incorporated herein by reference to Exhibit 10.42 to the Registrant's Annual Report on Form 10-K for the fiscal year ended July 31, 2000 (File No. 000-23262). 10.45 Lease dated September 22, 2000 by and between CMGI (UK) Limited and DIFA for premises located at Chilehaus, Fischertwiete 2, 20095 Hamburg is incorporated herein by reference to Exhibit 10.43 to the Registrant's Annual Report on Form 10-K for the fiscal year ended July 31, 2000 (File No. 000-23262). 10.46 Sublease by and between the Registrant and Engage, Inc., dated November 1, 2000, is incorporated herein by reference to Exhibit 10.1 to Engage's Quarterly Report on Form 10-Q for the fiscal quarter ended January 31, 2001 (File No. 000-26671). 10.47 Share Exchange Agreement, dated as of September 22, 1999, by and between the Registrant and Pacific Century CyberWorks Limited is incorporated herein by reference to Exhibit 10.1 to the Registrant's Quarterly Report on Form 10-Q for the fiscal quarter ended October 31, 1999 (File No. 000-23262).
83 10.48 Registration Rights Agreement, dated as of November 29, 1999, by and between the Registrant and Pacific Century CyberWorks Limited is incorporated herein by reference to Exhibit 10.2 to the Registrant's Quarterly Report on Form 10-Q for the fiscal quarter ended October 31, 1999 (File No. 000-23262). 10.49 Stock Purchase Agreement, dated as of June 19, 2000, by and among the Registrant, Engage, Inc. and Compaq Computer Corporation is incorporated herein by reference to Exhibit 1 to the Registrant's Schedule 13D/A, dated June 19, 2000 (File No. 005-58487). 10.50 Common Stock Purchase Agreement, dated as of June 8, 2000, by and between the Registrant and NaviSite, Inc. in incorporated herein by reference to Exhibit 10.1 to NaviSite's Quarterly Report on Form 10-Q for the fiscal quarter ended April 30, 2000 (File No. 000-27597). 10.51 Note and Warrant Purchase Agreement, dated as of December 12, 2000, by and between the Registrant and NaviSite, Inc. is incorporated herein by reference to Exhibit 10.3 to NaviSite's Quarterly Report on Form 10-Q for the fiscal quarter ended October 31, 2000 (File No. 000-27597). 10.52 Securities Purchase Agreement, dated as of June 29, 1999, by and among the Registrant and the investors named therein is incorporated herein by reference to Exhibit 99.1 to the Registrant's Current Report on Form 8-K dated June 29, 1999 (File No. 000-23262). 10.53 Registration Rights Agreement, dated as of June 29, 1999 by and among the Registrant and the investors named therein is incorporated herein by reference to Exhibit 99.2 to the Registrant's Current Report on Form 8-K dated June 29, 1999 (File No. 000-23262). 10.54 Share Sale Agreement dated as of February 29, 2000 by and between the Registrant and Cable & Wireless Far East Limited is incorporated herein by reference to Exhibit 10.1 to the Registrant's Quarterly Report on Form 10-Q for the fiscal quarter ended October 31, 2000 (File No. 000- 23262). 10.55 Registration Rights Agreement dated as of August 24, 2000 by and between the Registrant and Cable & Wireless Far East Limited is incorporated herein by reference to Exhibit 10.2 to the Registrant's Quarterly Report on Form 10-Q for the fiscal quarter ended October 31, 2000 (File No. 000-23262). 10.56* CMG @Ventures, Inc. Deferred Compensation Plan is incorporated herein by reference to Exhibit 10.1 to the Registrant's Quarterly Report on Form 10-Q for the fiscal quarter ended April 30, 1997 (File No. 000- 23262). 10.57* CMG @Ventures I, LLC Limited Liability Company Agreement, dated December 18, 1997 is incorporated herein by reference to Exhibit 10.1 to the Registrant's Quarterly Report on Form 10-Q for the fiscal quarter ended April 30, 1998 (File No. 000-23262). 10.58* CMG @Ventures II, LLC Operating Agreement, dated as of February 26, 1998 is incorporated herein by reference to Exhibit 10.69 to the Registrant's Annual Report on Form 10-K for the fiscal year ended July 31, 1998 (File No. 000-23262). 10.59* Summary of Management's Interests in the @Ventures III Venture Capital Funds is incorporated herein by reference to Exhibit 10.45 to the Registrant's Annual Report on Form 10-K for the fiscal year ended July 31, 1999 (File No. 000-23262). 10.60* Limited Liability Company Agreement of CMG @Ventures III, LLC, dated August 7, 1998 is incorporated herein by reference to Exhibit 10.46 to the Registrant's Annual Report on Form 10-K for the fiscal year ended July 31, 1999 (File No. 000-23262). 10.61* Agreement of Limited Partnership of @Ventures III, L.P., dated August 7, 1998 is incorporated herein by reference to Exhibit 10.47 to the Registrant's Annual Report on Form 10-K for the fiscal year ended July 31, 1999 (File No. 000-23262).
84 10.62* Amendment No. 1 to the Agreement of Limited Partnership of @Ventures III, L.P., dated August 7, 1998 is incorporated herein by reference to Exhibit 10.48 to the Registrant's Annual Report on Form 10-K for the fiscal year ended July 31, 1999 (File No. 000-23262). 10.63* Agreement of Limited Partnership of @Ventures Foreign Fund III, L.P., dated December 22, 1998 is incorporated herein by reference to Exhibit 10.49 to the Registrant's Annual Report on Form 10-K for the fiscal year ended July 31, 1999 (File No. 000-23262). 10.64* Amendment No. 1 to the Agreement of Limited Partnership of @Ventures Foreign Fund III, L.P., dated December 22, 1998 is incorporated herein by reference to Exhibit 10.50 to the Registrant's Annual Report on Form 10-K for the fiscal year ended July 31, 1999 (File No. 000-23262). 10.65* Agreement of Limited Partnership of @Ventures Expansion Fund, L.P., dated as of February 25, 2000 is incorporated herein by reference to Exhibit 10.64 to the Registrant's Annual Report on Form 10-K for the fiscal year ended July 31, 2000 (File No. 000-23262). 10.66* Agreement of Limited Partnership of @Ventures Foreign Expansion Fund, L.P., dated as of March 8, 2000 is incorporated herein by reference to Exhibit 10.65 to the Registrant's Annual Report on Form 10-K for the fiscal year ended July 31, 2000 (File No. 000-23262). 10.67* Limited Liability Company Agreement of @Ventures Expansion Partners, LLC, dated as of February 10, 2000 is incorporated herein by reference to Exhibit 10.66 to the Registrant's Annual Report on Form 10-K for the fiscal year ended July 31, 2000 (File No. 000-23262). 10.68* Limited Liability Company Agreement of CMG@Ventures Expansion, LLC, dated as of February 10, 2000 is incorporated herein by reference to Exhibit 10.67 to the Registrant's Annual Report on Form 10-K for the fiscal year ended July 31, 2000 (File No. 000-23262). 10.69 Amended and Restated CMGI @Ventures IV, LLC Limited Liability Company Agreement, dated as of July 27, 2001. 10.70* FY 2002 Bonus Plan for CMGI Corporate. 10.71* FY 2002 Bonus Plan for Operating Companies. 21 Subsidiaries of the Registrant. 23 Consent of Independent Auditors.
-------- * Management contract or compensatory plan or arrangement filed in response to Item 14(a)(3) of the instructions to Form 10-K. 85 INDEPENDENT AUDITORS' REPORT ON FINANCIAL STATEMENT SCHEDULE The Board of Directors and Stockholders CMGI, Inc.: Under the date of September 25, 2001, except as to Note 22, which is as of October 29, 2001, we reported on the consolidated balance sheets of CMGI, Inc. and subsidiaries as of July 31, 2001 and 2000, and the related consolidated statements of operations, stockholders' equity, and cash flows for each of the years in the three-year period ended July 31, 2001, which are included in the Form 10-K for the year ended July 31, 2001. In connection with our audits of the aforementioned consolidated financial statements, we also audited the related consolidated financial statement schedule of Valuation and Qualifying Accounts in the Form 10-K. This financial statement schedule is the responsibility of the Company's management. Our responsibility is to express an opinion on this financial statement schedule based on our audits. In our opinion, such financial statement schedule, when considered in relation to the basic consolidated financial statements taken as a whole, presents fairly, in all material respects, the information set forth therein. /s/ KPMG LLP Boston, Massachusetts September 25, 2001 86 CMGI, INC. SCHEDULE II Valuation and Qualifying Accounts For the years ended July 31, 2001, 2000 and 1999
Additions Deductions ------------------------ ---------------------------- Additions Accounts Charged to Deductions Receivable, Costs and (Charged Allowance Balance at Expenses against (a) for Doubtful beginning (Bad Debt Accounts Deconsolidation/ Balance at Accounts of period Acquisitions Expense) Receivable) Dispositions end of period ------------ ----------- ------------ ----------- ----------- ---------------- ------------- 2001 $34,618,000 $ 1,786,000 $60,463,000 $60,229,000 $463,000 $36,175,000 2000 $ 3,034,000 $12,168,000 $32,231,000 $12,650,000 $165,000 $34,618,000 1999 $ 900,000 $ 484,000 $ 2,528,000 $ 878,000 $ -- $ 3,034,000
-------- (a) Amount of $463,000 in fiscal 2001 relates to the effect of the deconsolidation of Signatures SNI, Inc. in February 2001. Amount of $165,000 in fiscal 2000 relates to the effect of the deconsolidation of Blaxxun, Inc. on March 31, 2000. 87


                                                                   EXHIBIT 10.10

                                  CMGI, INC.

                    AMENDMENT NO. 3 TO EMPLOYMENT AGREEMENT

                                        August 3, 2001

Mr. David S. Wetherell
CMGI, Inc.
100 Brickstone Square
Andover, MA 01810

Dear Dave:

     This Amendment No. 3 to Employment Agreement amends the Employment
Agreement between you and CMGI, Inc. (the "Company"), dated as of November 9,
1993, as amended (the "Employment Agreement").  In consideration of the premises
herein contained and other good and valuable consideration, you and the Company
agree as follows:

     1.   Amendment of Employment Agreement.  Section 3A of the Employment
          ---------------------------------
Agreement is hereby deleted in its entirety and replaced with following which is
effective as of August 1, 2001:

     "3A. Base Salary.  As compensation for your services, the Company shall pay
          -----------
to you a Base Salary at the annual rate of $1.00 plus such amounts as are
determined by the Board (or the Human Resources and Compensation Committee
thereof) as necessary to cover your Medicare, auto lease, medical, dental,
vision and similar deductions, plus such additional amounts as may be determined
from time to time by the Board (or the Human Resources and Compensation
Committee thereof) in its sole discretion and designated as increases in Base
Salary. Any such increase in Base Salary may not be subsequently reduced or
eliminated without your consent, except as part of a general reduction of
executive salaries."

     2.   Continuing Effect of Employment Agreement.  Except as amended hereby,
          -----------------------------------------
the Employment Agreement shall remain in full force and effect.

                                   * * * * *


     IN WITNESS WHEREOF, you and the Company have caused this Agreement to be
executed as of the date set forth above.

                                                       CMGI, INC.


                                                       By: /s/ Jeffrey Yanagi
                                                           ------------------
                                                       Name: Jeffrey Yanagi
                                                       Title: EVP HR

                                                       ACCEPTED AND AGREED TO:


                                                       /s/ David S. Wetherell
                                                       ----------------------
                                                       David S. Wetherell



                                                                   EXHIBIT 10.11

                         EXECUTIVE RETENTION AGREEMENT
                         -----------------------------

     THIS EXECUTIVE RETENTION AGREEMENT ("Agreement") by and between CMGI, Inc.,
a Delaware corporation (the "Company") headquartered 100 Brickstone Square,
Andover, Massachusetts and  David Andonian (the "Executive"), is made as of July
9, 2001.

     WHEREAS, the Board of Directors of the Company (the "Board") has determined
that Executive plays a critical role in the operations of the Company; and

     WHEREAS, the Board has determined that appropriate steps should be taken to
reinforce and encourage the continued employment and dedication of the
Executive.

     NOW, THEREFORE, as an inducement for and in consideration of the Executive
remaining in its employ, the Company agrees that the Executive shall receive the
severance benefits set forth in this Agreement in the event the Executive's
employment with the Company is terminated under the circumstances described
below.

1.   Not an Employment Contract.  The Executive acknowledges that this Agreement
     --------------------------
does not constitute a contract of employment or impose on the Company any
obligation to retain the Executive as an employee and that this Agreement does
not prevent the Executive from terminating his employment.  Executive
understands and acknowledges that he is an employee at will and that either he
or the Company may terminate the employment relationship between them at any
time and for any reason.

2.   Severance Pay.
     -------------

(a)  Severance Pay Following a Change in Control.  In the event a Change in
     -------------------------------------------
Control (as defined below) occurs and, within one (1) year thereafter, the
employment of the Executive is terminated by the Company for a reason other than
for Cause (as defined below) or by the Executive for Good Reason (as defined
below), then the Company shall pay to the Executive (as severance pay) a lump
sum payment equal to (i) his then current base salary multiplied by two (2),
plus (ii) his then current target bonus multiplied by two (2), within 30 days
after the Termination Date (as defined below). Additionally, on the Executive's
last day of employment, the vesting of each of the stock options to purchase
shares of common stock of the Company set forth on Exhibit A hereto shall be
                                                   ---------
accelerated in full, such that the Executive shall be entitled to exercise such
stock options (in accordance with the exercise terms and conditions set forth in
the option agreement and/or plan pursuant to which such stock options were
granted) to the same extent as he would have been entitled had he been
continuously employed by the Company until the end of the vesting period related
to each such stock option. The Executive agrees that after the Termination Date,
but prior to payment of the severance pay, bonus and acceleration of stock
options called for by this paragraph, he shall execute a release, based on the
Company's standard form severance agreement, of any and all claims he may have
against the Company and its officers, employees, directors, parents and
affiliates. Executive understands and agrees that the payment of the severance
pay, bonus and the acceleration of options called for by this paragraph are
contingent on his execution of the previously described release of claims.


(b)  Severance Pay Absent a Change in Control.  In the event the employment of
     ----------------------------------------
the Executive is terminated by the Company for a reason other than for Cause (as
defined below), then the Company shall continue to pay to the Executive (as
severance pay), (i) his regular semi-monthly base salary as in effect on the
Executive's last day of employment (exclusive of bonus or any other
compensation), for one (1) year following the Termination Date (as defined
below), plus (ii) at the end of such year, the amount of Executive's target
bonus as in effect on the Executive's last day of employment. Unless the parties
agree otherwise, the severance pay provided for in clause (i) above shall be
paid in installments, in accordance with the Company's regular payroll
practices, and the severance pay set forth in (ii) above shall be paid within 30
days of the end of the fiscal year to which such amount relates. The Executive
agrees that after the Termination Date, but prior to payment of the severance
pay and bonus called for by this paragraph, he shall execute a release, based on
the Company's standard form severance agreement, of any and all claims he may
have against the Company and its officers, employees, directors, parents and
affiliates. Executive understands and agrees that the payment of the severance
pay and bonus called for by this paragraph are contingent on his execution of
the previously described release of claims.

(c)  Sole Remedy.  The payment to the Executive of the amounts payable under
     -----------
this Section 2 (and applicable acceleration of options) shall constitute the
sole remedy of the Executive in the event of a termination of the Executive's
employment by the Company or a resignation by the Executive that results in
payment of benefits under this Section 2.

3.   Definitions.  For purposes of this Agreement, the following terms shall
     -----------
have the following meanings:

(a)  "Cause" shall mean a good faith finding by the Company of: (i) gross
negligence or willful misconduct by Executive in connection with his employment
duties, (ii) failure by Executive to perform his duties or responsibilities
required pursuant to his employment, after written notice and an opportunity to
cure, (iii) mis-appropriation by Executive for his personal use of the assets or
business opportunities of the Company, or its affiliates, (iv) embezzlement or
other financial fraud committed by Executive, (v) the Executive knowingly
allowing any third party to commit any of the acts described in any of the
preceding clauses (iii) or (iv), or (vi) the Executive's indictment for,
conviction of, or entry of a plea of no contest with respect to, any felony.

(b)  "Good Reason" shall mean: (i) the unilateral relocation by the Company of
the Executive's principal work place for the Company to a site more than 60
miles from Andover, Massachusetts; (ii) a reduction in the Executive's then
current base salary, without the Executive's consent; or (iii) the Executive's
assignment to a position where the duties of the position are outside his area
of professional competence.

(c)  "Change in Control" shall mean the consummation of any of the following
events during the Employment Period: (i) a sale, lease or disposition of all or
substantially all of the assets of the Company, or (ii) a sale, merger,
consolidation, reorganization, recapitalization, sale of assets, stock purchase,
contribution or other similar transaction (in a single transaction or a series
of related transactions) of the Company with or into any other corporation or
corporations or other entity, or any other corporate reorganization, where the
stockholders of the Company

                                      -2-


immediately prior to such event do not retain (in substantially the same
percentages) beneficial ownership, directly or indirectly, of more than fifty
percent (50%) of the voting power of and interest in the successor entity or the
entity that controls the successor entity, provided, however, that no Change in
Control shall be deemed to have occurred due to the conversion or payment of any
equity or debt instrument of the Company which is outstanding on the date
hereof.

(d)   "Termination Date" shall mean the Executive's last day on the payroll of
the Company.

4.    Miscellaneous.
      -------------

(a)   Notices.  Any notices delivered under this Agreement shall be deemed duly
      -------
delivered four business days after it is sent by registered or certified mail,
return receipt requested, postage prepaid, or one business day after it is sent
for next-business day delivery via a reputable nationwide overnight courier
service, in each case to the address of the recipient set forth in the
introductory paragraph hereto. Either party may change the address to which
notices are to be delivered by giving notice of such change to the other party.
All notices to the Company shall also be addressed to the Company's General
Counsel, or if the Executive holds the position of General Counsel as of the
Termination Date, the Company's Chief Financial Officer.

(b)   Pronouns.  Whenever the context may require, any pronouns used in this
      --------
Agreement shall include the corresponding masculine, feminine or neuter forms,
and the singular forms of nouns and pronouns shall include the plural, and vice
versa.

(c)   Entire Agreement.  This Agreement constitutes the entire agreement between
      ----------------
the parties and supersedes all prior agreements and understandings, whether
written or oral, relating to the subject matter of this Agreement.

(d)   Amendment.  This Agreement may be amended or modified only by a written
      ---------
instrument executed by both the Company and the Executive.

(e)   Governing Law.  This Agreement shall be governed by and construed in
      -------------
accordance with the laws of the Commonwealth of Massachusetts.  Any action, suit
or other legal arising under or relating to any provision of this Agreement
shall be commenced only in a court of the Commonwealth of Massachusetts (or, if
appropriate, a federal court located within Massachusetts), and the Company and
the Executive each consents to the jurisdiction of such a court.  The Company
and the Executive each hereby irrevocably waive any right to a trial by jury in
any action, suit or other legal proceeding arising under or relating to any
provision of this Agreement.

(f)   Successors and Assigns.  This Agreement shall be binding upon and inure to
      ----------------------
the benefit of both parties and their respective successors and assigns,
including any corporation with which or into which the Company may be merged or
which may succeed to its assets or business, provided, however, that the
obligations of the Executive are personal and shall not be assigned by him or
her.

(g)   Waivers.  No delay or omission by the Company in exercising any right
      -------
under this Agreement shall operate as a waiver of that or any other right. A
waiver or consent given by the

                                      -3-


Company on any one occasion shall be effective only in that instance and shall
not be construed as a bar or waiver of any right on any other occasion.

(h)  Captions.  The captions of the sections of this Agreement are for
     --------
convenience of reference only and in no way define, limit or affect the scope or
substance of any section of this Agreement.

(i)  Severability.  In case any provision of this Agreement shall be invalid,
     ------------
illegal or otherwise unenforceable, the validity, legality and enforceability of
the remaining provisions shall in no way be affected or impaired thereby.

     THE EXECUTIVE ACKNOWLEDGES THAT HE HAS CAREFULLY READ THIS AGREEMENT AND
UNDERSTANDS AND AGREES TO ALL OF THE PROVISIONS IN THIS AGREEMENT.

     IN WITNESS WHEREOF, the parties hereto have executed this Agreement as of
the day and year set forth above.

                              CMGI, Inc.



                              By: /s/ Jeffrey Yanagi
                                  ------------------

                              Title: EVP HR



                              /s/ David Andonian
                              -------------------
                              David Andonian

                                      -4-


                                   EXHIBIT A


Options to purchase CMGI Common Stock granted on:

September 15, 1999

July 25, 2000

July 9, 2001

                                      -5-



                                                                   EXHIBIT 10.12

June 11, 2001

George A. McMillan
25 Thornbury Lane
Sudbury, MA 01776

Dear George:

It is a distinct pleasure to offer you the position of Chief Financial Officer
for CMGI, Inc.

Your starting annualized salary will be $400,000, which represents $16,666.66
semi-monthly. You will also be eligible to receive a target annualized bonus for
fiscal year 2002 of $300,000 based on successful satisfaction of fiscal year
2002 business objectives that will be set and agreed to by the Chief Executive
Officer of CMGI, Inc. and you. Your fiscal year 2002 bonus will be guaranteed at
a minimum of $300,000, with potential for upside based on business achievements
and will be paid to you after the end of fiscal year 2002 in accordance with the
written business objectives plan. Your target annualized bonus will be 75% of
your salary.

You will also receive a one-time sign on bonus in the amount of $300,000.
$150,000 of this sign on bonus will be paid to you within 10 business days after
your start date (the "First Payment") and the second installment of $150,000
will be paid to you within 5 business days after the 6 month anniversary of your
start date (the "Second Payment"), provided, however, that the Second Payment
shall not be paid in the event that you voluntarily terminate your employment
with CMGI prior to such 6 month anniversary date.

In addition, on the day before the date of our press release announcing you as
Chief Financial Officer of CMGI, Inc. (the "Announcement Date"), you will be
awarded an option to purchase 2,000,000 shares of CMGI common stock under the
CMGI 2000 Stock Incentive Plan (the "Plan").  This option will be priced at the
closing price on the Nasdaq National Market (during normal trading hours) on the
day before the Announcement Date, and it will vest as follows:  125,000 shares
shall vest on the three month anniversary date of your first day of employment
and an additional 125,000 shares shall vest every three months thereafter during
the first year and the remaining shares underlying the option will vest monthly
for the next 3 years (whereby 1/48/th/ of the original number of the shares
underlying the option shall vest on each monthly anniversary date of your first
day of employment starting on the 13/th/ monthly anniversary date of your first
day of employment, until fully vested on the fourth anniversary of the date of
your first day employment).

The option shall be subject to all terms, limitations, restrictions and
termination provisions set forth in the Plan and in the separate option
agreement (which shall be based upon CMGI's standard form option agreement) that
shall be executed to evidence the grant of any options.


Enclosed you will find a copy of a Non-Competition Agreement, the execution of
which is required as a condition of CMGI granting you an option to purchase CMGI
common stock and your employment with CMGI. Additionally, as a condition of
employment with CMGI, you are required to execute the enclosed Non-Disclosure
and Developments Agreement.

You will also be eligible for annual options grants commensurate with other CMGI
senior executives.

You will also receive a car allowance of  $1,000 per month.

As an employee of CMGI, you may participate in any and all bonus and benefit
programs that CMGI establishes and makes generally available to its employees
from time to time, provided you are eligible under (and subject to all
provisions of) the plan documents governing those programs.

Additionally, you will accrue vacation at a rate of 10.00 hours per month (3
weeks per year) beginning on your first month of employment.  Details of the
benefits offered will be reviewed with you in orientation on your first day of
employment.

The Executive Severance Agreement attached hereto as Exhibit A contains
                                                     ---------
additional terms that shall be applicable to your employment, and Exhibit A
                                                                  ---------
shall be incorporated herein by reference.

In accordance with current federal law, you will be asked to provide
documentation proving your eligibility to work in the United States.  Please
review the enclosed notice regarding the Immigration Reform and Control Act and
bring proper documentation with you on your first day.

Please confirm your acceptance of this position and your start date by signing
one copy of this letter and returning it to me.  Additionally, please sign and
return the enclosed Non-Disclosure and Developments Agreement and the Non-
Competition Agreement.  Both the Non-Disclosure and Developments Agreement and
the Non-Competition Agreement must be returned to me no later than one week
prior to your start date.

Your employment with CMGI will be "at-will".  This means that your employment
with CMGI may be terminated by either you or CMGI at any time and for any
reason, with or without notice.  This offer expires as of the close of business
on Wednesday, June 13, 2001.  This offer and the Executive Severance Agreement
constitute the entire agreement between the parties and supersede all prior
offers, both oral and written.  This letter does not constitute a guarantee of
employment or a contract.


We are very pleased by the prospect of your addition to the CMGI management
team, and we are confident that you will make a significant contribution to our
future success!

Sincerely,

/s/ David S. Wetherell

David S. Wetherell
Chairman and Chief Executive Officer CMGI, Inc.


/s/ George A. McMillan                            June 11, 2001
----------------------                          ---------------
George A. McMillan                              DATE


TBD
---
START DATE



                                                                   EXHIBIT 10.13
                                                                   -------------

                         EXECUTIVE SEVERANCE AGREEMENT
                         -----------------------------

     THIS EXECUTIVE SEVERANCE AGREEMENT ("Agreement") by and between CMGI, Inc.,
a Delaware corporation (the "Company") and George A. McMillan (the "Executive"),
is made as of June 11, 2001.

     WHEREAS, the Board of Directors of the Company (the "Board") has determined
that Executive will play a critical role in the operations of the Company; and

     WHEREAS, the Board has determined that appropriate steps should be taken to
reinforce and encourage the continued employment and dedication of the
Executive.

     NOW, THEREFORE, as an inducement for and in consideration of the Executive
remaining in its employ, the Company agrees that the Executive shall receive the
severance benefits set forth in this Agreement in the event the Executive's
employment with the Company is terminated under the circumstances described
below.

1.   Term of Agreement.  The term of this Agreement shall be June 11, 2001
     -----------------
through the last day of Executive's employment with the Company.

2.   Not an Employment Contract.  The Executive acknowledges that this Agreement
     --------------------------
does not constitute a contract of employment or impose on the Company any
obligation to retain the Executive as an employee and that this Agreement does
not prevent the Executive from terminating his employment.  Executive
understands and acknowledges that he is an employee at will and that either he
or the Company may terminate the employment relationship between them at any
time and for any reason.

3.   Severance Payment.  (a)  In the event the employment of the Executive is
     -----------------
terminated by the Company for a reason other than for Cause (as defined below),
or by the Executive for Good Reason (as defined below), the Company shall pay to
the Executive a severance payment equal to 12 months of his then-current monthly
base salary plus target bonus, as in effect on the Executive's last day of
employment, and will reimburse the Executive for cost of  COBRA for medical,
dental and vision for 12 months following the Executive's last day of
employment.  The severance payment shall be payable in full within 10 business
days after the termination of Executive's employment, unless the parties agree
otherwise.  Additionally, in the event that prior to 24 months of employment
there occurs a termination giving rise to a severance payment by the Company to
Executive pursuant to  this Section 3(a), 50% of the then-unvested options to
purchase shares of common stock of the Company pursuant to options granted to
Executive on or prior to his first day of employment with the Company ("Initial
Options") shall immediately become exercisable in full and shall be deemed fully
vested.  In the event of any termination of employment giving rise to a
severance payment pursuant to this Section 3(a), the Executive shall have the
right to exercise any vested Initial Options following such termination of
employment, unless the options terminate sooner by the terms of the underlying
option agreement, as follows:

               -  Executive shall have at least 90 days following the
                  termination date of his employment to exercise his vested
                  Initial Options;


               -  Executive shall be entitled to exercise his vested Initial
                  Options following the termination date of his employment for a
                  number of months following such termination date equal to the
                  number of months he worked for the Company (rounded up to the
                  next month in the event the Executive's termination date is on
                  or after the 15/th/ day of the month);

               -  In no event shall Executive be entitled to exercise his vested
                  Initial Options following his termination date for a period
                  greater than 365 days.

     In the event the severance payment and other such benefits, including but
not limited to Initial Options being accelerated pursuant to this Section 3(a),
are paid to the Executive by the Company pursuant to this Section 3(a), then
Section 3(b) shall not apply and shall have no further force or effect.

     (b)  In the event the employment of the Executive is terminated by the
Company for a reason other than for Cause within twelve (12) months following a
Change of Control (as defined below) of the Company or by the Executive for Good
Reason within twelve (12) months following a Change of Control of the Company,
the Company shall pay to the Executive a severance payment equal to 24 months of
his then-current monthly base salary plus target bonus, as in effect on the
Executive's last day of employment, and will reimburse the Executive for cost of
COBRA for medical, dental and vision for 12 months following the Executive's
last day of employment.  The severance payment shall be payable in full within
10 business days after the termination of Executive's employment, unless the
parties agree otherwise.  Additionally, in the event of a termination giving
rise to a severance payment by the Company to Executive pursuant to this Section
3(b), each outstanding option to purchase shares of common stock of the Company
then held by the Executive shall immediately become exercisable in full and
shall be deemed fully vested.  In the event of any termination of employment
giving rise to a severance payment pursuant to this Section 3(b), with respect
to Initial Options , the Executive shall have the right to exercise any vested
Initial Options within a 12-month time period following such termination of
employment, unless the options terminate sooner by the terms of the underlying
option agreement.  All other options shall be exercisable in accordance with
their terms.  In the event the severance payment and other such benefits
(including but not limited to options being accelerated pursuant to this Section
3(b)) are paid to the Executive by the Company pursuant to this Section 3(b),
then Section 3(a) shall not apply and shall have no further force or effect.

     (c)  The Executive agrees that prior to payment of the severance payment
pursuant to this Section 3 and prior to the provision of benefits and
acceleration of stock options called for by Section 3, Executive shall execute a
release, based on the Company's standard form (including mutual confidentiality
and non-disparagement provisions), of any and all claims he may have against the
Company and its officers, directors, employees and affiliates, except for his
right to enforce any post-employment obligations to him, including obligations
of the Company under this Agreement and stock option agreements, and
indemnification in his capacity as an officer, director or otherwise of the
Company and its affiliates.  Executive understands and

                                      -2-


agrees that the payment of the severance payment, provision of benefits and the
acceleration of options called for by Section 3 are contingent on his execution
of the previously described release of claims. The payment to the Executive of
the amounts payable under this Section 3 (and acceleration of options, if
applicable) shall constitute the sole remedy of the Executive in the event of a
termination of the Executive's employment.

4.   Definitions.  For purposes of this Agreement, the following terms shall
     -----------
have the following meanings:

     (a) "Cause" shall mean a good faith finding by the Board of Directors of
the Company, after giving Executive an opportunity to be heard, of: (i)
dishonest, gross negligent or willful misconduct by Executive in connection with
his employment duties, (ii) continued failure by Executive to perform his duties
or responsibilities required pursuant to his employment, after written notice
and an opportunity to cure, (iii) mis-appropriation by Executive for his
personal use of the assets or business opportunities of the Company, or its
affiliates, (iv) embezzlement or other financial or other fraud committed by
Executive, (v) the Executive knowingly allowing any third party to commit any of
the acts described in any of the preceding clauses (iii) or (iv), or (vi)  the
Executive's indictment for, conviction of, or entry of a plea of no contest with
respect to, any felony or any crime involving moral turpitude.

     (b) "Good Reason" shall mean: (i) the unilateral relocation by the Company
of the Executive's principal work place for the Company to a site more than 60
miles from Andover, Massachusetts, (ii) a reduction in the Executive's (A) then-
current base salary without the Executive's consent, or (B) target bonus or a
material reduction in benefits without the Executive's consent, or unless other
executive officers are similarly treated; or (iii) material dimunition of
Executive's duties, authority or position as Chief Financial Officer of the
Company, without the Executive's consent.

     (c) "Change of Control" shall mean the first to occur of any of the
following:  (a) any"person" or "group" (as defined in the Securities Exchange
Act of 1934) becomes the beneficial owner of a majority of the combined voting
power of the then outstanding voting securities with respect to the election of
the Board of Directors of the Company; (b) any merger, consolidation or similar
transaction involving the Company, other than a transaction in which the
stockholders of the Company immediately prior to the transaction hold
immediately thereafter in the same proportion as immediately prior to the
transaction not less than 50% of the combined voting power of the then voting
securities with respect to the election of the Board of Directors of the
resulting entity; or (c) any sale of all or substantially all of the assets of
the Company.

5.   Termination of Employment.  Upon termination of Executive's employment with
     -------------------------
the Company for any reason, in addition to any severance payments or other
benefits which may be payable under Section 3 of this Agreement, Executive shall
be entitled to receive all salary and benefits through the last day of his
employment.  In addition, in the event the Executive is terminated for other
than Cause or the Executive terminates his employment for Good Reason, Executive
shall be entitled to a pro rata share of his earned target bonus, such earned
target bonus to be determined in accordance with the terms and provisions of the
Executive's target bonus plan.

                                      -3-


6.   Miscellaneous.
     -------------

     (a) Notices.  Any notices delivered under this Agreement shall be deemed
         -------
duly delivered four business days after it is sent by registered or certified
mail, return receipt requested, postage prepaid, or one business day after it is
sent for next-business day delivery via a reputable nationwide overnight courier
service, in each case to the address of the recipient set forth in the
introductory paragraph hereto.  Either party may change the address to which
notices are to be delivered by giving notice of such change to the other party.
All notices to the Company shall also be addressed to the Company's General
Counsel.

     (b) Pronouns.  Whenever the context may require, any pronouns used in this
         --------
Agreement shall include the corresponding masculine, feminine or neuter forms,
and the singular forms of nouns and pronouns shall include the plural, and vice
versa.

     (c) Entire Agreement.  This Agreement constitutes the entire agreement
         ----------------
between the parties and supersedes all prior agreements and understandings,
whether written or oral, relating to the subject matter of this Agreement.

     (d) Amendment.  This Agreement may be amended or modified only by a written
         ---------
instrument executed by both the Company and the Executive.

     (e) Governing Law.  This Agreement shall be governed by and construed in
         -------------
accordance with the laws of the Commonwealth of Massachusetts.  Any action, suit
or other legal arising under or relating to any provision of this Agreement
shall be commenced only in a court of the Commonwealth of Massachusetts (or, if
appropriate, a federal court located within Massachusetts), and the Company and
the Executive each consents to the jurisdiction of such a court.  The Company
and the Executive each hereby irrevocably waive any right to a trial by jury in
any action, suit or other legal proceeding arising under or relating to any
provision of this Agreement.

     (f) Successors and Assigns.  This Agreement shall be binding upon and inure
         ----------------------
to the benefit of both parties and their respective successors and assigns,
including any corporation with which or into which the Company may be merged or
which may succeed to its assets or business, provided, however, that the
obligations of the Executive are personal and shall not be assigned by him or
her.

     (g) Waivers.  No delay or omission by the Company in exercising any right
         -------
under this Agreement shall operate as a waiver of that or any other right.  A
waiver or consent given by the Company on any one occasion shall be effective
only in that instance and shall not be construed as a bar or waiver of any right
on any other occasion.

     (h) Captions.  The captions of the sections of this Agreement are for
         --------
convenience of reference only and in no way define, limit or affect the scope or
substance of any section of this Agreement.

     (i) Severability.  In case any provision of this Agreement shall be
         ------------
invalid, illegal or otherwise unenforceable, the validity, legality and
enforceability of the remaining provisions shall in no way be affected or
impaired thereby.

                                      -4-


     THE EXECUTIVE ACKNOWLEDGES THAT HE HAS CAREFULLY READ THIS AGREEMENT AND
UNDERSTANDS AND AGREES TO ALL OF THE PROVISIONS IN THIS AGREEMENT.

     IN WITNESS WHEREOF, the parties hereto have executed this Agreement as of
the day and year set forth above.

                              CMGI, Inc.


                              By: /s/ David S. Wetherell
                              Title: Chief Executive Officer



                              /s/ George A. McMillan
                                  ------------------
                              George A. McMillan

                                      -5-



                                                                   EXHIBIT 10.20

                             AMENDMENT #5 TO LEASE
                             ---------------------

1.  Parties.
    -------

    This Amendment, dated as of December 18,  2000, is between Andover Mills
Realty Limited Partnership ("Landlord") and CMGI, Inc. ("Tenant").

2.  Recitals.
    --------

    2.1  Landlord and Tenant have entered into Lease, dated as of April 12,
1999, for space in Brickstone Square in Andover, Massachusetts (as now or
hereafter amended, the "Lease").  Unless otherwise defined, terms used in this
Amendment have the same meanings as those used in the Lease.

    2.2  Tenant no longer wishes to lease the following portions of the
Premises in Building 200 (collectively, the "Terminated Space"), totaling 92,700
s.f. of agreed rentable area: Offer Space #1 (2/nd/ Floor, 29,916 s.f.); Fifth
Expansion Space #1 (3/rd/ Floor, 14,198 s.f.); Fifth Expansion Space #2 (3/rd/
Floor, 15,695 s.f.); and the Temporary Space (5/th/ Floor, 32,891 s.f.).
Accordingly, Landlord and Tenant have agreed that Tenant will assign and
transfer its interest in the Terminated Space to Landlord and that the Lease
will then terminate with respect to the Terminated Space only.  In order to
accomplish this and other matters, for good and valuable consideration, the
receipt and sufficiency of which is acknowledged, the parties agree and the
Lease is amended as follows as of the date hereof, notwithstanding anything to
the contrary:

3.  Amendments.
    ----------

    3.1  As of the date hereof, Tenant assigns, conveys and transfers to
Landlord all of Tenant's right, title and interest in and to the Terminated
Space, and: (a) the Lease will terminate and expire as to the Terminated Space
only and Tenant and its Affiliates will vacate and surrender possession of the
Terminated Space; (b) the agreed rentable area of the remainder of the Premises
will be 321,189; and (c) Tenant's parking rights under the Lease will be reduced
by two hundred seventy-eight (278) vehicles, Exhibit "A-4" attached to Amendment
#3 to Lease will be deemed deleted from the Lease and Exhibit "A-5" attached
hereto and incorporated herein (which shows a new parking plan for Tenant) will
be substituted in its place.  Despite the earlier termination of the Lease with
respect to the Terminated Space, and in addition to other rent payable under the
Lease, all rent that would have been payable by Tenant in connection with each
portion of the Terminated Space absent this termination will continue to be paid
as rent under the Lease through the first to occur of: April 30, 2001, or the
date that a new tenant under a new lease of that portion of the Terminated Space
occupies that portion of the Terminated Space to conduct business, or the rent
commencement date under any new lease of that portion of the Terminated Space.
(As a hypothetical example, if Offer Space #1, 29,916 s.f., is leased by
Landlord pursuant to a new lease with a rent commencement date of February 1,
2001, rent payable by Tenant for Offer Space #1 would be payable only through
January 31, 2001.)  In Section 27(e)(i) of the Lease, the figure "500,000 square
feet" will be deemed reduced to "407,300 square feet".  Following the effective
termination date of the Lease with respect to the Terminated Space, neither
party will have any further rights or obligations to the other with respect
thereto (except for any unpaid rent due under

                                       1


the Lease or hereunder for any period before the termination date with respect
to the Terminated Space).

     3.2  As of the effective termination date of the Lease with respect to the
applicable portion of the Terminated Space, Tenant's Percentage will be deemed
decreased as follows: Offer Space #1 - 3.18%; Fifth Expansion Space #1 - 1.51%;
Fifth Expansion Space #2 - 1.67%; and the Temporary Space - 3.50%.  Following
the effective  termination date of the Lease with respect to all of the
Terminated Space, Tenant's Percentage will be 34.15%, assuming that Tenant
leases no other space in the Project.

     3.3  As a material inducement to Landlord to enter into this Amendment,
Tenant agrees that, as of the date hereof, Landlord is not, to Tenant's
knowledge, in default under the Lease, and Tenant represents to Landlord that
Tenant has not subleased, assigned or conveyed the Terminated Space or its
interests therein to anyone else.

     3.4  As a material inducement to Tenant to enter into this Amendment,
Landlord agrees that, as of the date hereof, Tenant is not, to Landlord's
knowledge, in default under the Lease.

     Time is of the essence in this Amendment and holding over will not be
permitted.  Notwithstanding anything herein to the contrary, this Amendment will
not be binding on Landlord until and unless Landlord receives approval from its
current Landlord's Mortgagee.  Promptly after receiving such approval (or
disapproval, as the case may be) from its current Landlord's Mortgagee, Landlord
will notify Tenant of same in writing.  The Lease remains in full force and
effect, and except as set forth above, the Lease remains unchanged.

     IN WITNESS WHEREOF, intending to be legally bound, the parties have
executed this Amendment as of the date in Article 1 above.


CMGI, Inc., a Delaware corporation        Andover Mills Realty Limited
                                          Partnership, a Massachusetts limited
                                          partnership

By:  /s/ Andrew J. Hajducky, III          By:  Brickstone Square Realty, Inc., a
     Name:  Andrew J. Hajducky, III            Massachusetts corporation,
     Title: Chief Financial Officer            general partner
     Authorized Signature

                                               By:  /s/ Martin Spagat
                                                    Name:  Martin Spagat
                                                    Title: Vice President
                                                    Authorized Signature

                                       2



                                                                   EXHIBIT 10.21
                             AMENDMENT #6 TO LEASE
                             ---------------------

1.   Parties.
     -------

     This Amendment, dated as of April 17, 2001, is between Andover Mills Realty
Limited Partnership ("Landlord") and CMGI, Inc. ("Tenant").

2.   Recitals.
     --------

     2.1  Landlord and Tenant have entered into Lease, dated as of April 12,
1999, for space in Brickstone Square in Andover, Massachusetts (as now or
hereafter amended, the "Lease").  Unless otherwise defined, terms used in this
Amendment have the same meanings as those used in the Lease.

     2.2  Tenant wishes to grant to Landlord the right and option to terminate
the Lease with respect to Offer Space #2, consisting of 9,472 s.f. of agreed
rentable area on the 2nd Floor of Building 200.  The parties hope that Landlord
will be able to lease Offer Space #2 to others and then exercise this
termination option, although Landlord is not obligated either to lease or
exercise. Subject to the terms of this Amendment, if Landlord validly exercises
its option, Tenant will assign and transfer its interest in Offer Space #2 to
Landlord and the Lease will then terminate with respect to Offer Space #2 only.
In order to accomplish this and other matters, for $10.00 and other good and
valuable consideration, the receipt and sufficiency of which is acknowledged,
the parties agree and the Lease is amended as follows as of the date hereof,
notwithstanding anything to the contrary:

3.   Amendments.
     ----------

     3.1  Tenant hereby grants to Landlord the right and option to terminate the
Lease with respect to Offer Space #2 only.  Landlord has no obligation to
exercise this option, but if it elects to exercise it will do so by delivering a
written exercise notice to Tenant.

     3.2  As of the date that Landlord validly exercises this option, Tenant
will be deemed to have assigned, conveyed and transferred to Landlord all of
Tenant's right, title and interest in and to Offer Space #2, and: (a) the Lease
will terminate and expire as to Offer Space #2 only and Tenant and its
Affiliates will vacate and surrender possession of Offer Space #2; (b) the
agreed rentable area of the remainder of the Premises will be reduced by 9,472
s.f.; and (c) Tenant's parking rights under the Lease will be reduced by twenty-
eight (28) vehicles, Exhibit "A-5" attached to Amendment #5 to Lease will be
deemed deleted from the Lease and Exhibit "A-7" attached hereto and incorporated
herein (which shows a new parking plan for Tenant) will be substituted in its
place.  Despite the earlier termination of the Lease with respect to Offer Space
#2, and in addition to other rent payable under the Lease, all rent that would
have been payable by Tenant in connection with Offer Space #2 absent this
termination will continue to be paid as rent under the Lease through the date
(the "Initial Rent Termination Date") that is the first to occur of: ninety (90)
days after Landlord exercises this option; or the date that a new tenant under a
new lease of Offer Space #2 occupies Offer Space #2 to conduct business; or the
rent commencement date under any new lease of Offer Space #2.  After the Initial
Rent Termination Date, rent will terminate  entirely for 5,000 s.f. of Offer
Space #2, and for the next one (1) calendar year after the Initial Rent
Termination Date, Tenant will continue to pay only the rent that would have been
payable by Tenant in connection with Offer Space #2 absent this

                                       1


termination for the remainder of Offer Space #2 (i.e., on 4,472 s.f). Tenant
will not be required to pay any rent in connection with Offer Space #2 for any
period after this one (1)-year period. (As a hypothetical example, if Landlord
exercises this option and leases Offer Space #2 to a new tenant under a new
lease with a rent commencement date thirty (30) days after exercise, and no
earlier occupation by the new tenant, rent payable by Tenant in connection with
Offer Space #2 would continue for all of that space until thirty (30) days after
exercise [i.e., until the Initial Rent Termination Date], and it would continue
for only 4,472 s.f. of that space until one (1) year after that Initial Rent
Termination Date, after which it would terminate entirely.) In Section 27(e)(i)
of the Lease, the figure for the area set forth therein will be reduced by 9,472
s.f. Following Landlord's exercise of this option with respect to Offer Space
#2, neither party will have any further rights or obligations to the other with
respect thereto (except for any unpaid rent due under the Lease or hereunder for
any period before the rent is to terminate with respect to that portion of Offer
Space #2).

     3.3  Following the Rent Termination Date of the Lease with respect to all
of Offer Space #2, Tenant's Percentage will be reduced by 1.01%, to a total of
33.14%, assuming that Tenant leases no other space in the Project.

     3.4  As a material inducement to Landlord to enter into this Amendment,
Tenant agrees that, as of the date hereof, Landlord is not, to Tenant's
knowledge, in default under the Lease, and Tenant represents to Landlord that
Tenant has not subleased, assigned or conveyed Offer Space #2 or its interests
therein to anyone else.

     3.5  As a material inducement to Tenant to enter into this Amendment,
Landlord agrees that, as of the date hereof, Tenant is not, to Landlord's
knowledge, in default under the Lease.

     Time is of the essence in this Amendment and holding over will not be
permitted.  The Lease remains in full force and effect, and except as set forth
above, the Lease remains unchanged.

     IN WITNESS WHEREOF, intending to be legally bound, the parties have
executed this Amendment as of the date in Article 1 above.

CMGI, Inc., a Delaware corporation    Andover Mills Realty Limited
                                      Partnership, a Massachusetts limited
                                      partnership
By:  /s/ Andrew J. Hajducky III
     Name: Andrew J. Hajducky III     By:  Brickstone Square Realty, Inc., a
     Title: Chief Financial Officer        Massachusetts corporation, general
     Authorized Signature                  partner

                                           By:  /s/ Martin Spagat
                                                Name: Martin Spagat
                                                Title: Vice President
                                                Authorized Signature

                                       2



                                                                   EXHIBIT 10.22

                                 AMENDMENT #7 TO LEASE
                                 ---------------------

1.   Parties.
     -------

     This Amendment, dated as of April 18, 2001, is between Andover Mills Realty
Limited Partnership ("Landlord") and CMGI, Inc. ("Tenant").

2.   Recitals.
     --------

     2.1  Landlord and Tenant have entered into Lease, dated as of April 12,
1999, for space in Brickstone Square in Andover, Massachusetts (as now or
hereafter amended, the "Lease").  Unless otherwise defined, terms used in this
Amendment have the same meanings as those used in the Lease.

     2.2  Tenant wishes to grant to Landlord the right and option to terminate
the Lease with respect to all or a part of the Fourth Expansion Space,
consisting of 29,186 s.f. of agreed rentable area on the 3rd Floor of Building
100.  The parties hope that Landlord will be able to lease the Fourth Expansion
Space to others and then exercise this termination option, although Landlord is
not obligated either to lease or exercise. Subject to the terms of this
Amendment, if Landlord validly exercises its option to lease all or a part of
the Fourth Expansion Space, Tenant will assign and transfer its interest in the
applicable space to Landlord and the Lease will then terminate with respect to
that space only.  In order to accomplish this and other matters, for $10.00 and
other good and valuable consideration, the receipt and sufficiency of which is
acknowledged, the parties agree and the Lease is amended as follows as of the
date hereof, notwithstanding anything to the contrary:

3.   Amendments.
     ----------

     3.1  Tenant hereby grants to Landlord the right and option to terminate the
Lease with respect to all or a part of the Fourth Expansion Space only.  Tenant
can terminate Landlord's right to exercise this option only be delivering a
written notice of termination to Landlord, provided that Tenant will not have
the right to deliver such a termination notice for the first six (6) months
after the date of this Amendment (and a termination notice delivered earlier
will not be effective). If Tenant validly delivers such a termination notice,
Landlord's right to exercise this option will terminate on the termination date
set forth in the termination notice, or the date that is six (6) months after
the termination notice is delivered to Landlord, whichever date is later.
Landlord has no  obligation to exercise this option, but if it elects to
exercise it will do so by delivering a written exercise notice to Tenant
specifying whether it is exercising as to all or part of the Fourth Expansion
Space and designating the space to be terminated.  If on the initial exercise of
this option or thereafter the designated space is less than all of the Fourth
Expansion Space, then the remainder of the Fourth Expansion Space must retain
(or Landlord at its cost will construct in a good and workmanlike manner) legal
access in compliance with all applicable laws and codes, and in that case
Landlord will retain the right to exercise this option again from time to time
as to the remainder of the Fourth Expansion Space, subject in each case to the
foregoing requirement to leave Tenant with space that has legal access in
compliance with all applicable laws and codes.  The space designated by Landlord
in an option exercise notice is called the "Designated Space."


     3.2  As of the date that Landlord validly exercises this option (and
Landlord will have the right to exercise this option more than once under the
circumstances described in Section 3.1 above), Tenant will be deemed to have
assigned, conveyed and transferred to Landlord all of Tenant's right, title and
interest in and to the Designated Space specified in that exercise notice, and:
(a) the Lease will terminate and expire as to that Designated  Space only and
Tenant and its Affiliates will vacate and surrender possession of that
Designated Space; (b) the agreed rentable area of the remainder of the Premises
will be reduced by the rentable area of  that Designated Space; and (c) Tenant's
parking rights under the Lease will be reduced by three (3) spaces for each
1,000 square feet of rentable area in that Designated Space (1/3 of which will
be assigned spaces), and Tenant's parking plan will be amended accordingly.
Despite the earlier termination of the Lease with respect to that Designated
Space, and in addition to other rent payable under the Lease, all rent that
would have been payable by Tenant in connection with that Designated Space
absent this termination will continue to be paid as rent under the Lease through
the date (the "Rent Termination Date") that is the first to occur of: ninety
(90) days after Landlord exercises this option with respect to that Designated
Space; or the date that a new tenant under a new lease of that Designated Space
occupies that Designated Space to conduct business; or the rent commencement
date under any new lease of that Designated Space.  (As a hypothetical example,
if Landlord exercises this option for 15,000 s.f. of the Fourth Expansion Space
[i.e., a Designated Space of 15,000 s.f.] and leases that Designated Space to a
new tenant under a new lease with a rent commencement date thirty (30) days
after exercise, rent payable by Tenant for the Fourth Expansion Space would
terminate for 15,000 s.f. of that space thirty (30) days after exercise.)  In
Section 27(e)(i) of the Lease, the figure for the area set forth therein will be
reduced by 29,186 s.f.  Following Landlord's exercise of this option with
respect to a Designated Space, neither party will have any further rights or
obligations to the other with respect thereto (except for any unpaid rent due
under the Lease or hereunder for any period before the Rent Termination Date
with respect to that Designated Space).  The Lease will continue for any of the
Fourth Expansion Space that is not specified by Landlord as Designated Space in
an option exercise.

     3.3  Following the Rent Termination Date of the Lease with respect to a
Designated Space, Tenant's Percentage will be reduced proportionally.

     3.4  As a material inducement to Landlord to enter into this Amendment,
Tenant agrees that, as of the date hereof, Landlord is not, to Tenant's
knowledge, in default under the Lease, and Tenant represents to Landlord that
Tenant has not subleased, assigned or conveyed the Fourth Expansion Space or its
interests therein to anyone else.

     3.5  As a material inducement to Tenant to enter into this Amendment,
Landlord agrees that, as of the date hereof, Tenant is not, to Landlord's
knowledge, in default under the Lease.

     Time is of the essence in this Amendment and holding over will not be
permitted.  The Lease remains in full force and effect, and except as set forth
above, the Lease remains unchanged.

                                       2


     IN WITNESS WHEREOF, intending to be legally bound, the parties have
executed this Amendment as of the date in Article 1 above.

CMGI, Inc., a Delaware corporation       Andover Mills Realty Limited
                                         Partnership, a Massachusetts limited
                                         partnership
By:  /s/ Andrew J. Hajducky III
     Name: Andrew J. Hajducky III        By:  Brickstone Square Realty, Inc., a
     Title: Chief Financial Officer           Massachusetts corporation, general
     Authorized Signature                     partner

                                              By:  /s/ Martin Spagat
                                                   Name: Martin Spagat
                                                   Title: Vice President
                                                   Authorized Signature

                                       3



                                                                   EXHIBIT 10.69

                             AMENDED AND RESTATED
                    LIMITED LIABILITY COMPANY AGREEMENT OF
                            CMGI @VENTURES IV, LLC

     THIS AMENDED AND RESTATED LIMITED LIABILITY COMPANY AGREEMENT of CMGI
@Ventures IV, LLC (the "LLC"), dated as of July 27, 2001, is by and among the
persons named on Schedule A attached hereto, each of whom is designated as a
                 ----------
Class A Member, a Class B Member or a Class C Member.

     WHEREAS, CMG @Ventures Capital Corp. formed the LLC as a limited liability
company pursuant to the Delaware Limited Liability Company Act, by the filing,
on November 10, 1999, in the Office of the Secretary of State of the State of
Delaware, of a Certificate of Formation for the LLC (the "Certificate"); and

     WHEREAS, effective as of June 1, 2000, certain Class B Members and Class C
Members were admitted to the LLC, and such persons, and the Class A Member,
executed and delivered a Limited Liability Company Agreement dated as of June 1,
2000, which agreement has been amended through the date hereof by nine
amendments thereto (as amended to date, the "Original Agreement");

     WHEREAS, the Class A Member and the Class B Members desire to amend and
restate in its entirety the Original Agreement, to modify certain of the
provisions thereof.

     NOW, THEREFORE, for good and valuable consideration, the receipt and
sufficiency of which is hereby acknowledged, and in consideration of the
agreements hereinafter set forth, the Original Agreement is hereby amended and
restated to read in its entirety as follows:

                                   ARTICLE I
                                  DEFINITIONS

     The following capitalized terms used in this Agreement shall have the
respective meanings ascribed to them below:

     "Act" means the Delaware Limited Liability Company Act, in effect at the
time of the initial filing of the Certificate with the Office of the Secretary
of State of the State of Delaware, and as thereafter amended from time to time.

     "Affiliate" shall mean, with respect to any specified person or entity, (i)
any person or entity that directly or indirectly controls, is controlled by, or
is under common control with such specified person or entity; (ii) any person or
entity that directly or indirectly controls 10% or more of the outstanding
equity securities of the specified entity or of which the specified person or
entity is directly or indirectly the owner of 10% or more of any class of equity
securities; (iii) any person or entity that is an officer of, director of,
manager of, partner in, or trustee of, or serves in a similar capacity with
respect to, the specified person or entity or of which the specified person or
entity is an officer, director, partner, manager or trustee, or with respect to


which the specified person or entity serves in a similar capacity; or (iv) any
person that is a spouse, mother, father, brother, sister or lineal descendant of
the specified person.

     "Agreement" means this Amended and Restated Limited Liability Company
Agreement as it may be amended, supplemented, or restated from time to time.

     "Appraiser" shall have the meaning ascribed thereto in Section 8.04.

     "Bonus Incentive Fee" shall have the meaning ascribed thereto in Section
4.01(b)(i).

     "Budget" shall have the meaning ascribed thereto in Section 6.05(a).

     "Capital Account" means a separate account maintained for each Member and
adjusted in accordance with Treasury Regulations under Section 704 of the Code.
To the extent consistent with such Treasury Regulations, the adjustments to such
accounts shall include the following:

               (i)  There shall be credited to each Member's Capital Account the
amount of any cash actually contributed by such Member to the capital of the
LLC, the fair market value of any property contributed by such Member to the
capital of the LLC, the amount of liabilities of the LLC assumed by the Member
or to which property distributed to the Member was subject and such Member's
share of the Net Profits of the LLC and of any items in the nature of income or
gain separately allocated to the Members; and there shall be charged against
each Member's Capital Account the amount of all cash distributions to such
Member, the fair market value of any property distributed to such Member by the
LLC, the amount of liabilities of the Member assumed by the LLC or to which
property contributed by the Member to the LLC was subject and such Member's
share of the Net Losses of the LLC and of any items in the nature of losses or
deductions separately allocated to the Members.

               (ii) If the LLC at any time distributes any of its assets in-kind
to any Member, the Capital Account of each Member shall be adjusted to account
for that Member's allocable share of the Net Profits, Net Losses or items
thereof that would be realized by the LLC if it sold the assets that were
distributed at their respective fair market values (taking Code Section 7701(g)
into account) immediately prior to their distribution.

     "Capital Contribution" means the aggregate amount of cash and the fair
market value (as determined in accordance with Section 6.09 hereof) of any
property contributed to the LLC by a Member.

     "Class A Member" shall refer severally to any person named as a Class A
Member in this Agreement and any person who becomes an additional, substitute or
replacement Class A Member as permitted by this Agreement, in such person's
capacity as a Class A Member of the LLC.  "Class A Members" shall refer
collectively to all such persons in their capacities as Class A Members.

     "Class B Member" shall refer severally to any person named as a Class B
Member in this Agreement and any person who becomes an additional, substitute or
replacement Class B Member as permitted by this Agreement, in such person's
capacity as a Class B Member of the

                                      -2-


LLC. "Class B Members" shall refer collectively to all such persons in their
capacities as Class B Members.

     "Class C Member" shall refer severally to any person named as a Class C
Member in this Agreement and any person who becomes an additional, substitute or
replacement Class C Member as permitted by this Agreement, in such person's
capacity as a Class C Member of the LLC.  "Class C Members" shall refer
collectively to all such persons in their capacities as Class C Members.

     "Carrying Value" means, with respect to any asset, the asset's adjusted
basis for federal income tax purposes; provided, however, that (i) the initial
                                       --------  -------
Carrying Value of any asset contributed to the LLC shall be adjusted to equal
its gross fair market value at the time of its contribution and (ii) the
Carrying Values of all assets held by the LLC shall be adjusted to equal their
respective gross fair market values (taking Code Section 7701(g) into account)
upon an adjustment to the Capital Accounts of the Members described in Treasury
Regulation Section 1.704-1(b)(2)(iv)(f).  The Carrying Value of any asset whose
Carrying Value was adjusted pursuant to the preceding sentence thereafter shall
be adjusted in accordance with the provisions of Treasury Regulation Section
1.704-1(b)(2)(iv)(g).

     "Cause" shall mean, in connection with the termination of a Class B or
Class C Member's relationship with the Employer:

               (i)    indictment for commission, conviction of, or plea of nolo
contendere to, (A) a felony, whether or not business related, which may injure
the business or reputation of the Employer, or (B) a crime of moral turpitude;

               (ii)   theft, embezzlement of assets of, or other financial fraud
against, the Employer;

               (iii)  a material breach of any agreement between the Class B or
Class C Member and the Employer including, without limitation, any violation of
the covenants set forth in Sections 6.06 and 6.07 below, which breach is not
cured within 30 days after written notice of such breach is given to such Member
by the Employer;

               (iv)   the willful and continued failure by the Class B or Class
C Member to substantially perform his or her duties (other than as a result of
incapacity due to physical or mental illness), which failure is not cured within
30 days after written notice of such breach is given to such Member;

               (v)    misappropriation for personal use of any material asset or
business opportunity of the Employer; or

               (vi)   willful misconduct, which adversely affects the business
of the Employer, but only if there has been a good faith determination by Two-
thirds in Number of the Class B Members (excluding any Class B Member which is
the subject of the determination) that such misconduct has occurred.

                                      -3-


     Notwithstanding the foregoing, with respect to Charles Finnie, Finnie shall
be deemed to have been terminated with Cause if there occurs a "Cause
Termination" under the Finnie Letter Agreement.

     "Certificate" means the Certificate of Formation creating the LLC, as it
may, from time to time, be amended in accordance with the Act.

     "Change of Control" shall have the meaning ascribed thereto in Section
8.04.

     "Change of Control Purchase Price" shall have the meaning ascribed thereto
in Section 8.04.

     "CMGI" means CMGI, Inc., a Delaware corporation.

     "Code" means the Internal Revenue Code of 1986, as amended from time to
time.

     "Employer" shall mean, for any Class B or Class C Member, the LLC,
@Ventures Management LLC, CMGI or any Affiliate of any of them that employs the
Class B or Class C Member on a substantially full-time basis.  For purposes of
this Agreement, a Portfolio Company shall not constitute an Affiliate of any of
the LLC, or CMGI (and a Class B or Class C Member shall not be deemed to be
employed by an Employer if such Class B or Class C Member is employed by a
Portfolio Company), unless the Class A Member specifically elects in writing to
treat a Portfolio Company as an Affiliate and such Portfolio Company falls
within the definition of "Affiliate" set forth above.

     "Event of Forfeiture" shall mean and shall be deemed to have occurred in
the event that:

               (x)  a Class B or Class C Member dies or becomes mentally or
     physically disabled (as determined by a physician licensed in the
     Commonwealth of Massachusetts, selected by the Class B Members exclusive of
     any Class B Member which is the subject of the determination) or a
     conservator or guardian is appointed for the benefit of any Class B or
     Class C Member or his property;

               (y)  the relationship of such Class B or Class C Member to all
     Employers is terminated by such Member or by the Employer, in either case
     without Cause (subject to clause (z) below in the case of a termination by
     the Member without cause), or for any reason other than the reasons
     specified in clauses (x) and (z) of this definition (each of the foregoing,
     a "Clause Y Event"); or

               (z)  the relationship of such Class B or Class C Member to the
     LLC is (I) terminated with Cause (in accordance with the procedures
     described in Section 6.01(g) below), or (II) terminated by the Class B or
     Class C Member, following which termination it is determined (in accordance
     with the procedures described in Section 6.01(g) below) that the LLC had
     Cause to terminate such Member (each of the foregoing, a "Clause Z Event").

                                      -4-


An Event of Forfeiture for a Class B or Class C Member whose relationship with
all Employers was terminated pursuant to clause (y) may thereafter occur if any
Clause Z Event occurs with respect to such Class B or Class C Member.

     Notwithstanding the foregoing, with respect to Charles Finnie, an Event of
Forfeiture shall be deemed to have occurred if an "Event of Termination" occurs
with respect to Finnie for purposes of the Finnie Letter Agreement.

     A Clause Y Event has occurred with respect to certain Profit Members as of
the date of this Amended and Restated Agreement, and such Profit Members have
assumed the status of Former Profit Members as of the date hereof. Such Former
Profit Members are entitled to certain severance and benefit continuation
payments pursuant to separate written agreements, and the receipt of such
amounts shall not be deemed to constitute a continuation of the employment
relationship of such Former Profit Members with the LLC or any of its
Affiliates.

     "Finnie Letter Agreement" means that certain letter agreement dated as of
September 14, 2000 between Charles Finnie and CMGI @Ventures, Inc.

     "Follow-on Investment" shall mean an Investment in securities of a
Portfolio Company in which the LLC owns securities or debt instruments.

     "Former Profit Member" shall mean any person holding an interest in the LLC
as a Profit Member as to whom an Event of Forfeiture has occurred.

     "Friendly Change of Control" shall be deemed to have occurred when:

          (i)  there has occurred a change of control of CMGI which has been
     approved by a majority of all the members of the Board of Directors of
     CMGI, and which change of control is of a nature that would be required to
     be reported in response to Items 6(e) or 14(i), (iv), or (v) of Schedule
     14A of Regulation 14A promulgated under the Securities Exchange Act of
     1934, as amended (the "Exchange Act") provided that, in the case of a
     change of control reportable under Item 6(e), such change of control
     involves the acquisition by any "person" (as such term is used in Sections
     13(d)(3) and 14(d)(2) of the Exchange Act, but expressly excluding David S.
     Wetherell) of beneficial ownership, directly or indirectly, of securities
     or interests in CMGI which represent more than forty percent (40%) of the
     combined voting power of CMGI's outstanding securities; provided however,
     that any of the foregoing which results from (X) the conversion of any
     security or class of securities issued by CMGI and outstanding as of the
     date of this Amended and Restated Agreement, or any securities issued in
     respect of or in exchange for any of such outstanding securities or (Y)
     payment of any amounts due under any debt instruments of CMGI to Compaq
     Computer Corporation which are outstanding as of the date of this Amended
     and Restated Agreement, or any securities issued in respect of or in
     exchange for any of such outstanding debt instruments, shall not constitute
     a Friendly Change of Control for purposes of this definition; or

          (ii) there has occurred a change of control of the Class A Member
     which has been approved by a majority of all the members of the Board of
     Directors of CMGI, and which change of control involves (A) the acquisition
     by any "person" (as such term is used in

                                      -5-


     Sections 13(d)(3) and 14(d)(2) of the Exchange Act) of beneficial
     ownership, directly or indirectly, of securities or interests in the Class
     A Member which represents more than fifty percent (50%) of the combined
     voting power of the Class A Member's outstanding securities, or (B) a sale
     of all or substantially all of the assets of the LLC or of the Class A
     Member, or (C) either the merger or consolidation of the LLC or the Class A
     Member with another entity which is the surviving entity of such merger or
     consolidation provided that such other entity, prior to such merger or
     consolidation, was not controlled directly or indirectly by CMGI; provided
     however, that any of the foregoing which results from (X) the conversion of
     any security or class of securities issued by CMGI and outstanding as of
     the date of this Amended and Restated Agreement, or any securities issued
     in respect of or in exchange for any of such outstanding securities or (Y)
     payment of any amounts due under any debt instruments of CMGI to Compaq
     Computer Corporation which are outstanding as of the date of this Amended
     and Restated Agreement, or any securities issued in respect of or in
     exchange for any of such outstanding debt instruments, shall not constitute
     a Friendly Change of Control for purposes of this definition.

     "Fully Loaded Investment Cost" means, for a particular Investment, an
amount equal to the sum of (i) the aggregate purchase price paid by the LLC for
such Investment, and (ii) the aggregate Unreimbursed Acquisition Expenses
attributable to such Investment.

     "Incentive Percentage" shall have the meaning ascribed thereto on Exhibit
                                                                       -------
1.
-

     "Initial Election" shall have the meaning ascribed thereto in Section 8.04.

     "Investment" means an investment in a Portfolio Company made by the LLC,
including without limitation a Follow-on Investment.  As and when the LLC makes
an Investment, there shall be attached to this Agreement a Schedule for such
Investment, which shall reflect the information described in Section 3.03(a).
Each such Schedule is hereinafter referred to as an "Investment Schedule" and
all such Schedules are referred to collectively as the "Investment Schedules."
The term "Investment" shall not include Short-Term Investments made by the LLC;
provided, however, that investments funded from Net Investment Receipts
--------  -------
attributable to a particular Investment shall be considered to be the successor
of such Investment and shall be treated for all purposes of this Agreement as
the original Investment rather than as one or more Short-Term Investments.

     "Investment Receipts" shall mean, with respect to any Investment, the
amount of any cash and the fair market value (as determined in accordance with
Section 6.09 hereof) of any property received by the LLC with respect to such
Investment.  For this purpose, any Investment held by the LLC shall be
considered to give rise to a receipt at the time it is distributed to the
Members.

     "LLC" means the limited liability company formed pursuant to the
Certificate and this Agreement, as it may from time to time be constituted and
amended.

     "Majority in Number of the Class B Members" means, with respect to a
particular action or matter, a majority in number of the Class B Members then
entitled to vote on the action.

                                      -6-


     "Marketable Securities" means securities of the LLC (i) that are freely
tradeable pursuant to a registration under the Securities Act, or an exemption
therefrom, (ii) that immediately after giving effect to their distribution will
not be subject to any contractual restriction on transfer, (iii) that will be
traded on a national securities exchange or reported on the Nasdaq Stock Market
of Securities Dealers Automated Quotation System, and (iv) that may be sold
without regard to volume limitations.

     "Member" shall refer severally to any person named as a Class A Member,
Class B Member or Class C Member in this Agreement and any person who becomes an
additional, substitute or replacement Class A, Class B or Class C Member as
permitted by this Agreement, in such person's capacity as a Member of the LLC.
"Members" shall refer collectively to all such persons in their capacities as
Members.

     "Net Investment Receipts" shall mean, with respect to any particular
Investment for any fiscal period, the excess of all Investment Receipts of the
LLC with respect to such Investment for such fiscal period over the aggregate
amount of the unreimbursed third party transaction costs, if any, associated
with the disposition of such Investment or realization of such Investment
Receipts, including without limitation, brokerage commissions, finders fees, and
attorneys fees, investment banking fees and accountants fees.

     "Net Profits" and "Net Losses" mean the taxable income or loss, as the case
may be, for a period as determined in accordance with Code Section 703(a)
computed with the following adjustments:

               (i)    Items of gain, loss, and deduction shall be computed based
upon the Carrying Values of the LLC's assets (in accordance with Treasury
Regulation Sections 1.704(b)(2)(iv)(g) and/or 1.704-3(d)) rather than upon the
assets' adjusted bases for federal income tax purposes;

               (ii)   Any tax-exempt income received by the LLC shall be
included as an item of gross income;

               (iii)  The amount of any adjustments to the Carrying Values of
any assets of the LLC pursuant to Code Section 743 shall not be taken into
account;

               (iv)   Any expenditure of the LLC described in Code Section
705(a)(2)(B) (including any expenditures treated as being described in Section
705(a)(2)(B) pursuant to Treasury Regulations under Code Section 704(b)) shall
be treated as a deductible expense;

               (v)    The amount of items of income, gain, loss or deduction
specially allocated to any Members pursuant to Sections 5.02 or 5.03 shall not
be included in the computation;

               (vi)   The amount of any items of Net Profits or Net Losses
deemed realized pursuant to paragraph (ii) of the definition of "Capital
Account" shall be included in the computation;

                                      -7-


               (vii)  The amount of any adjustment to the Carrying Value of an
asset of the LLC pursuant to clause (ii) of the definition of "Carrying Value"
shall be included as an item of gain (if positive) or loss (if negative); and

               (viii) The amount of any Net Profits Attributable to Other Cash
Receipts shall be excluded from the computation.

     "Net Profits Attributable to Other Cash Receipts" means Net Profits
computed solely with respect to the activities and assets that produce Other
Cash Receipts.

     "Other Cash Receipts" means cash receipts of the LLC, exclusive of Capital
Contributions of the Members, which the Class B Members reasonably determine are
not attributable to Investments, and shall include any receipts of the LLC from
dispositions of Short-Term Investments.

     "Permitted Transferee" means (A) any Member; (B) any spouse, parent, lineal
descendant (including a natural or adopted child, grandchild, etc.), brother,
sister, or spouse of a brother or sister of a Member; (C) any trust, corporation
or partnership or other entity in which any Member and/or one of the persons
designated in clause (B) is a principal, beneficiary, majority stockholder,
member or limited or general partner with an aggregate interest in profits and
losses of greater than fifty percent; (D) grantors or beneficiaries of a trust
which is (or of which the trustees thereof are, in their capacities as trustees)
a Member; or (E) charitable foundations created or primarily endowed by a Member
or a member of his or her family.

     "Portfolio Company" means the issuer of any security in which the LLC has
invested, other than issuers in which the LLC has made short-term investments
pending the making of long-term investments.

     "Profit Member" shall refer severally to any person named as a Class B
Member or a C Member in this Agreement and any person who becomes an additional,
substitute or replacement Class B Member or Class C Member as permitted by this
Agreement, in such person's capacity as a Class B Member or Class C Member of
the LLC.  "Profit Members" shall refer collectively to all such persons in their
capacities as Profit Members.

     "Profit Member Investment Percentage Interest" means each Profit Member's
percentage of the total amount of such Investment which is allocable or
distributable to the Profit Members as a group, as specified on the Investment
Schedule for such Investment.

     "Profit Member Percentage Interest" shall be the percentage interest of a
Profit Member set forth in Schedule B, as amended from time to time, and subject
                           ----------
to adjustment pursuant to Sections 3.04, 8.02 and 8.03.  Each Profit Member's
Profit Member Percentage Interest represents his or her share of the total of an
amount, distribution or item which is allocable or distributable to the Profit
Members as a group.

     "Qualifying Change of Control" shall have the meaning ascribed thereto in
Section 8.04.

     "Securities Act" means the Securities Act of 1933, as amended.

                                      -8-


     "Short-Term Investment" means any investment (other than an Investment),
including any bank, money market or similar account, in which the LLC invests
pending the acquisition of one or more Investments.  Such term shall not include
any investment characterized as an Investment pursuant to the proviso to the
last sentence of the definition of "Investment."

     "Target Balance" means, for each Member at any point in time, either (i) a
positive amount  equal to the net amount, if any, the Member would be entitled
to receive or (ii) a negative amount equal to the net amount the Member would be
required to pay or contribute to the LLC or to any third party, assuming, in
each case, that (A) the LLC sold all of its assets for an aggregate purchase
price equal to the aggregate Carrying Value of the LLC's assets, (B) any Member
that was obligated to contribute to the LLC pursuant to this Agreement or
otherwise (including the amount any Member was obligated to pay to any third
party pursuant to the terms of any liability of the LLC or pursuant to any
guaranty, indemnity or similar ancillary agreement or arrangement entered into
in connection with any liability of the LLC) contributed such amount to the LLC,
(C) all liabilities of the LLC (including payment of all Bonus Incentive Fees)
were paid in accordance with their terms from the amounts specified in clauses
(A) and (B) of this sentence and (D) the balance, if any, of the amounts
specified in clauses (A) and (B) of this sentence was distributed in accordance
with Section 4.01(b)(ii) and (iii) (taking into account the last sentence
thereof) and 4.01(c) hereof, as applicable.

     "Two-thirds in Number of the Class B Members" means, with respect to a
particular action or matter, at least two-thirds in number of the Class B
Members entitled to vote on the action.

     "Unreimbursed Acquisition Expense" means, with respect to any Investment,
the amount of any costs or expenses incurred by the LLC in connection with the
acquisition of such Investment, as reasonably determined by the Class B Members,
which costs and expenses were not reimbursed by a third party.

     "Unreturned Fully Loaded Investment Cost" means, at any point in time, with
respect to an Investment (or portion thereof), the excess, if any, of (i) the
aggregate Fully Loaded Investment Cost of such Investment (or portion thereof)
over (ii) the aggregate cumulative amount previously distributed pursuant to
Section 4.01(b)(ii) with respect to such Investment (or portion thereof).

     "Vested Percentage" means

               (i)  with respect to any determination made after the date of
          this Amended and Restated Agreement but prior to May 15, 2002, for any
          Profit Member (other than a Former Profit Member), a fraction
          (expressed as a percentage) the numerator of which is the sum of (x)
          12 plus (y) the number of whole calendar months that have elapsed
          between such Profit Member's Vesting Commencement Date and the date of
          determination and the denominator of which is 60; and

               (ii) with respect to any determination made on or after May 15,
          2002, for any Profit Member (other than a Former Profit Member), a
          fraction (expressed

                                      -9-


          as a percentage) the numerator of which is the sum of (x) 24 plus (y)
          the number of whole calendar months that have elapsed between such
          Profit Member's Vesting Commencement Date and the date of
          determination and the denominator of which is 60;

     provided, however, that
     --------  -------

               (I)    upon the occurrence of a Change of Control or a Vesting
          Event, each Profit Member's Vested Percentage shall equal 100%;

               (II)   if, for any reason, the Class A Member fails to fund any
          operating expense included in an approved annual operating Budget in
          accordance with its terms, the numerator, for purposes of the fraction
          described in clause (i) or (ii) above, as applicable, shall be
          increased by 12;

               (III)  if the relationship of any Profit Member to all Employers
          or with the LLC is terminated for any reason (including by such
          Member, the Employer, or the LLC, with or without Cause and/or with or
          without Good Reason, or upon death or disability such Member), then
          Two-Thirds in Number of the Class B Members (exclusive of any Class B
          Member which is the subject of the determination) may elect to
          increase such Profit Member's Vested Percentage (to a percentage which
          is in excess of the percentage calculated in accordance with clauses
          (i) and (ii) above, but not in excess of 100%);

               (IV)   if an Event of Forfeiture described in clause (x) of the
          definition of the term "Event of Forfeiture" occurs with respect to a
          Profit Member (but not a Former Profit Member) prior to May 15, 2002,
          then for purposes of determining such Profit Member's Vested
          Percentage, such Event of Forfeiture shall be deemed to have occurred
          on May 15, 2002, and therefore clause (ii) above shall be applicable;

               (V)    upon the occurrence of a Friendly Change of Control, a
          Profit Member's Vested Percentage shall be increased to a Percentage
          equal to the greater of

                      (x)   the sum of (AA) the Vested Percentage as of the date
               of the Friendly Change of Control determined in accordance with
               clause (i) or (ii) above, as applicable plus (BB) 50% of the
               excess, if any, of 100% minus the Vested Percentage as of the
               date of the Friendly Change of Control determined in accordance
               with clause (i) or (ii) above, as applicable, and

                      (y)   the Percentage determined as of the date of the
               Friendly Change of Control in accordance with clause (i) or (ii),
               as applicable, if the numerator for purposes of such clause were
               increased by 12;

                                      -10-


                and after giving effect to such increase, the Vested Percentage
          shall continue to vest in monthly installments as contemplated by
          clauses (i) and (ii) above; and

                (VI)   in no event shall a Profit Member's Vested Percentage
          exceed 100%.

     Certain of the Profit Members have entered into Retention Agreements and
General Releases with the LLC and certain affiliated entities ("Retention
Agreements") on or about the date of this Agreement.  Such Retention Agreements
provide for acceleration of vesting of such Profit Members' Vested Percentages
under certain circumstances, and the terms of such agreements, as in effect on
the date hereof, are hereby incorporated by reference herein.  The adoption of
this Amended and Restated Agreement shall not modify the Vested Percentage for
any Profit Member who became a Former Profit Member on or prior to the date
hereof.  Certain of the Former Profit Members entered into severance agreements
with the LLC and certain other parties on or about the date hereof (the
"Severance Agreements"), and the Vested Percentages of such Former Profit
Members have been determined pursuant to and in accordance with the Severance
Agreements, and not in accordance with the foregoing definition.

     "Vesting Commencement Date" means, for each Class B or Class C Member, the
Vesting Commencement Date specified on Schedule A attached hereto.
                                       ----------

     "Vesting Escrow" shall have the meaning ascribed thereto in Section 4.02.

     "Vesting Event" shall mean the occurrence of any of the following:

          (i)   The failure of the Class A Member for any reason to adopt a
     budget for Follow-on Investments (x) by September 1, 2001 with respect to
     the CMGI fiscal year beginning on August 1, 2001, and (y) by September 1,
     2002 with respect to the CMGI fiscal year beginning on August 1, 2002;

          (ii)  The failure of the Class A Member for any reason to adopt by
     September 1 of each CMGI fiscal year (which begins on the immediately
     preceding August 1) an annual Budget (a draft of which is submitted to the
     Class A Member by the Class B Members for approval at least 60 days prior
     to the first day of the applicable CMGI fiscal year) for operating expenses
     (and exclusive of amounts for Investments, including Follow-on Investments)
     in an amount to be mutually agreed on by the Class B Members and the Class
     A Member (provided that, if no such agreement is reached, the failure to
     adopt any such budget within the specified time period shall not constitute
     a Vesting Event).

          (iii) The filing, on or before July 31, 2002, of a Report on Form 8-K
     by CMGI or the issuance, on or before July 31, 2002 of any press release,
     or the occurrence, on or before July 31, 2002, of any guidance call or
     earnings call which call includes the Chief Executive Officer, Chief
     Financial Officer and/or other executive officer of CMGI, which Form 8-K,
     release or call includes a statement to the effect that CMGI or its venture
     capital investing unit intends to suspend, terminate or materially reduce
     its commitment to making Follow-on Investments (and for this purpose, a
     "material reduction" shall

                                      -11-


     mean a reduction below the respective amount budgeted for the applicable
     six-month period during which such press release is issued or such call
     occurs, as specified in clause (i) above).

           (iv)   Any event as a result of which David S. Wetherell ceases to be
     a reporting person of CMGI for purposes of Section 16 of the Securities
     Exchange Act of 1934, as amended; provided that such cessation shall not
     constitute a Vesting Event if David S. Wetherell is otherwise actively
     involved in the business of CMGI's venture capital investing unit.

           (v)    Any insolvency or bankruptcy or similar case or proceeding, or
     any reorganization, receivership, liquidation, dissolution or winding up of
     CMGI or the Class A Member, whether voluntary or involuntary, or any
     assignment for the benefit of creditors or any other marshaling of assets
     and liabilities of CMGI or the Class A Member.

           (vi)   Any vote by the Board of Directors of CMGI or the Class A
     Member to liquidate CMGI or the Class A Member, or to wind down and
     terminate CMGI's venture capital operating unit.

     Pursuant to and in accordance with the Retention Agreements with certain of
the Profit Members, in certain cases, following the occurrence of a Vesting
Event, such Members shall be entitled to certain severance benefits following a
termination of their employment.

                                  ARTICLE II
                              GENERAL PROVISIONS

     2.01  Formation of Limited Liability Company; Foreign Qualification. The
           -------------------------------------------------------------
Class A Member formed the LLC as a limited liability company under the Act on
November 10, 1999, by the filing on such date of the Certificate in the Office
of the Secretary of State of the State of Delaware. The Certificate was amended
by the filing of a certificate of amendment thereto, which was filed in the
Office of the Secretary of State of the State of Delaware on December 10, 1999.

     The LLC shall comply, to the extent procedures are available, with all
requirements necessary to qualify the LLC as a foreign limited liability company
in each jurisdiction in which such qualification is either necessary or
appropriate.  Each Member shall execute, acknowledge, swear to and deliver all
certificates and other instruments conforming to this Agreement that are
necessary or appropriate to qualify, or, as appropriate, to continue or
terminate the foreign qualification of, the LLC as a limited liability company
in all such jurisdictions in which the LLC may conduct business.

     2.02  Name of the LLC. The LLC was formed under the name CMG @Ventures IV,
           ---------------
LLC. The name of the LLC was changed, effective December 10, 1999, to CMGI
@Ventures IV, LLC.

     2.03  Business of the LLC. The general character of the business of the LLC
           -------------------
is to (a) make equity and equity-related investments in business enterprises of
all types; (b) manage,

                                      -12-


supervise, vote, hold and dispose of such investments, and receive the profits
and losses therefrom; and (c) engage in any activities directly or indirectly
related or incidental thereto which may be lawfully conducted by a limited
liability company formed under the laws of the State of Delaware.

     2.04  Place of Business of the LLC; Resident Agent. The address of the
           --------------------------------------------
principal place of business of the LLC, and the office at which the LLC will
maintain its records is 100 Brickstone Square, Andover, Massachusetts 01810.
The LLC's registered office in Delaware is c/o Corporation Trust Company, 1209
Orange Street, Wilmington, Delaware, 19810, and the LLC's registered agent for
service of process in Delaware is Corporation Trust Company, 1209 Orange Street,
Wilmington, Delaware, 19810.  The Class B Members, with the approval of the
Class A Member, may at any time and from time to time change the LLC's principal
place of business, establish additional places of business, change the LLC's
registered agent or registered office in Delaware, and in each case shall
promptly provide notice of any of such actions (identifying all such offices and
agents) to all Members.

     2.05  Duration of the LLC. The term of the LLC commenced on November 10,
           -------------------
1999, and the LLC shall have perpetual existence, unless earlier terminated in
accordance with Article IX hereof.

     2.06  Members' Names and Addresses. The name and address of each Member are
           ----------------------------
set forth on Schedule A. Additional Members may be admitted in accordance with
             ----------
the procedures specified in Article VIII. A Member may not resign from the LLC
at any time.

     2.07  No Partnership. The LLC is not intended to be a general partnership,
           --------------
limited partnership or joint venture, and no Member shall be considered to be a
partner or joint venturer of any other Member, for any purposes other than
foreign and domestic federal, state, provincial and local income tax purposes,
and this Agreement shall not be construed to suggest otherwise.

     2.08  Title to LLC Property. All property owned by the LLC, whether real or
           ---------------------
personal, tangible or intangible, shall be deemed to be owned by the LLC as an
entity, and no Member, individually, shall have any ownership of such property.
The LLC may hold any of its assets in its own name or in the name of its
nominee, which nominee may be one or more trusts. Any property held by a nominee
trust for the benefit of the LLC shall, for purposes of this Agreement, be
treated as if such property were directly owned by the LLC.

     2.09  Nature of Member's Interest. The interests of all of the Members in
           ---------------------------
the LLC are personal property and shall not, under any circumstances, be
considered real property.

     2.10  Investment Representations. Each Member, by execution of this
           --------------------------
Agreement or an amendment hereto reflecting such Member's admission to the LLC,
hereby represents and warrants to the LLC that:

           (a)  It is acquiring an interest in the LLC for its own account for
investment only, and not with a view to, or for sale in connection with, any
distribution thereof in violation of the Securities Act or any rule or
regulation thereunder.

                                      -13-


          (b)  It understands that (i) the interest in the LLC it is acquiring
has not been registered under the Securities Act or applicable state securities
laws and cannot be resold unless subsequently registered under the Securities
Act and such laws or unless an exemption from such registration is available,
(ii) such registration under the Securities Act and such laws is unlikely at any
time in the future and neither the LLC nor the Members are obligated to file a
registration statement under the Securities Act or such laws, and (iii) the
assignment, sale, transfer, exchange, or other disposition of the interests in
the LLC is restricted in accordance with the terms of this Agreement.

          (c)  It has had such opportunity as it has deemed adequate to ask
questions of and receive answers from representatives of the LLC concerning the
LLC, and to obtain from representatives of the LLC such information which the
LLC possesses or can acquire without unreasonable effort or expense, as is
necessary to evaluate the merits and risks of an investment in the LLC.

          (d)  It has, either alone or with its professional advisers,
sufficient experience in business, financial and investment matters to be able
to evaluate the merits and risks involved in investing in the LLC and to make an
informed investment decision with respect to such investment.

          (e)  It can afford a complete loss of the value of its investment in
the LLC and is able to bear the economic risk of holding such investment for an
indefinite period.

          (f)  If it is an entity, (i) it is duly organized, validly existing
and in good standing under the laws of its jurisdiction of organization, (ii) it
has full organizational power to execute and deliver this Agreement and to
perform its obligations hereunder, (iii) its execution, delivery and performance
of this Agreement has been authorized by all requisite action on behalf of the
entity, and (iv) it has duly executed and delivered this Agreement.

          (g)  In the case of each Profit Member, its interest in the LLC is
subject to vesting and forfeiture, as provided in this Agreement.

                                  ARTICLE III
                             CAPITAL CONTRIBUTIONS

     3.01 Capital Contributions.
          ---------------------

          (a)  Each Member shall be required to make Capital Contributions to
the LLC in accordance with this Section 3.01.

          (b)  As and when the LLC requires capital, the Class A Member shall
contribute the amount required, subject to and in accordance with the provisions
of this Section 3.01(b).

               (i)  As and when the LLC requires capital to make an Investment,
the Class B Members shall provide a notice (which notice may be given in writing
or by electronic mail) to the Class A Member which describes (A) the Investment,
(B) the aggregate purchase price of such proposed Investment, (C) the
Unreimbursed Acquisition Expenses, if any,

                                      -14-


reasonably expected to be incurred in connection with the acquisition of the
Investment, and (D) the expected date on which such Investment is proposed to be
made. If, and only if, the Class A Member approves the making of such
Investment, it shall contribute to the capital of the LLC the aggregate purchase
price and Unreimbursed Acquisition Expenses specified in the notice, on or
before the date of the anticipated purchase of the Investment. The Class A
Member may approve or disapprove the making of any proposed Investment
(including a Follow-on Investment) in its sole and absolute discretion. If the
Class A Member fails to notify the Class B Members of its decision with respect
to the proposed Investment, it shall be deemed to have disapproved the proposed
Investment.

               (ii)   As and when the LLC requires funds to finance its
operations (other than amounts of the types described in Section 3.01(b)(i)
above), the Class B Members shall notify the Class A Member of the amount
required and the intended uses thereof (which notice may be given in writing or
by electronic mail). Provided that such amounts and the purposes for which they
are proposed to be used are consistent with the Budget for the LLC as then in
effect, the Class A Member shall contribute the funds requested in the notice
within 10 business days after receipt of such notice.

               (iii)  The Class B Members may call for capital from the Class A
Member for any other purpose from time to time as needed; provided that the
Class A Member shall not be obligated to contribute any such amount unless it
consents thereto, which consent may be withheld in the Class A Member's sole and
absolute discretion. In connection with any such call, the Class B Members shall
provide to the Class A Member notice of a call for capital (which notice may be
given in writing or by electronic mail), which notice shall specify the
aggregate amount called for, a general statement of the purposes for which such
capital call is being made, and the date on which the capital contribution is
due (which date shall, to the extent reasonably practicable, be not less than 10
business days after the date of the notice).

          (c)  The LLC hereby releases each Profit Member from its capital
contribution obligations contained in Section 3.01(c) of the Original Agreement.

          (d)  The LLC shall maintain written records indicating the amount of
capital contributed by the Class A Member to the LLC.

     3.02 No Additional Capital. Except as provided in this Article III, no
          ---------------------
Member shall be obligated or permitted to contribute any additional capital to
the LLC. No interest shall accrue on any Capital Contributions of the LLC, and
no Member shall have the right to withdraw or to be repaid any Capital
Contribution made by it or to receive any other payment in respect of its
interest in the LLC, including without limitation as a result of the withdrawal
or resignation of such Member from the LLC, except as specifically provided in
this Agreement.

     3.03 Anticipated Operations of the LLC.
          ---------------------------------

          (a)  As and when the LLC acquires an Investment, the Class B Members
shall create an Investment Schedule for such Investment, which shall be attached
to this Agreement. The Investment Schedule for each Investment shall reflect (a)
the Portfolio Company issuing the securities, (b) the Acquisition Date, (d) the
number and class or series of shares of such

                                      -15-


securities, (c) the aggregate purchase price of such Investment, (d) the
Unreimbursed Acquisition Expenses incurred by the LLC in connection with the
acquisition of such Investment, (e) the Profit Member Investment Percentage
Interest of each of the Profit Members in such Investment (determined in the
manner hereinafter provided) and (f) such other information, if any, as the
Class B Members may deem appropriate.

          (b)  The Class A Member's share of each Investment shall be determined
in accordance with Section 4.01(b).

          (c)  Subject to Section 3.04, the Profit Member Investment Percentage
Interest of each Profit Member for whom an Event of Forfeiture has not occurred
in any Investment shall be determined in the manner provided in this Section
3.03(c).

          First, the Profit Member Investment Percentage Interest, if any, of
Charles Finnie ("Finnie") in the Investment shall be determined. If an
Investment is identified to the LLC, and developed, by Finnie (taking into
account all relevant facts and circumstances, including whether any other Member
was aware of the particular investment opportunity), in accordance with the
guidelines specified in the Finnie Letter Agreement, and Finnie will thereafter
serve on the board of directors of the Investment as the LLC's designee and
actively monitor such Investment, as specified in the Finnie Letter Agreement,
Finnie's Profit Member Investment Percentage Interest in such Investment shall
be 10%; if an Investment is identified to the LLC, and developed, by Finnie
(taking into account all relevant facts and circumstances, including whether any
other Member was aware of the particular investment opportunity), in accordance
with the guidelines specified in the Finne Letter Agreement, and Finnie will not
thereafter serve on the board of directors of the investment as the LLC's
designee, Finnie's Profit Member Investment Percentage Interest in such
Investment shall be 5%; and in all other cases Finnie's Profit Member Investment
Percentage Interest shall be zero. A Majority in Number of the Class B Members
shall, in their reasonable judgment, make all determinations as to Finnie's
Profit Member Investment Percentage Interest, if any, in each Investment in
accordance with the standards enumerated in this paragraph and the Finnie Letter
Agreement. The Profit Member Investment Percentage Interest of each other Profit
Member (exclusive of any Profit Member for whom an Event of Forfeiture has
occurred) in any Investment shall equal (I) 100% minus the Profit Member
Investment Percentage Interest, if any, of Finnie in such Investment multiplied
by (II) a fraction (x) the numerator of which shall equal such Profit Member's
Profit Member Percentage Interest as of the date on which such Investment is
made and (y) the denominator of which shall equal the aggregate Profit Member
Percentage Interests on such date of all Profit Members exclusive of those for
whom an Event of Forfeiture has occurred. The Profit Member Investment
Percentage Interest of each Profit Member (including Finnie) in each Investment
shall be subject to reduction upon the occurrence of an Event of Forfeiture. If
Finnie's Profit Member Investment Percentage Interest in a particular investment
is initially fixed at 10%, and thereafter Finnie ceases to serve on the board of
the directors of the Investment as the LLC's designee and to actively monitor
such Investment (as determined by a Majority in Number of the Class B Members
and in accordance with the Finnie Letter Agreement), Finnie's Profit Member
Investment Percentage Interest in such Investment shall be reduced to 5%, and
the 5% interest in such Investment forfeited by Finnie shall be reallocated
among the Class B Members participating in such Investment (exclusive of any
Class B Member for whom an Event of

                                      -16-


Forfeiture has occurred), pro rata based on their respective Profit Member
Investment Percentage Interests in such Investment.

     3.04  Event of Forfeiture.
           -------------------

           (a)  Each Profit Member's Profit Member Percentage Interest and
Profit Member Investment Percentage Interest in each Investment are subject to
adjustment upon the occurrence of an Event of Forfeiture with respect to such
Profit Member, as provided in this Section 3.04. In no event shall the
provisions of this Section 3.04 be applicable to the interest of the Class A
Member.

           (b)  Upon the occurrence of an Event of Forfeiture with respect to a
Profit Member:

                (i)   Such Profit Member's Profit Member Percentage Interest in
the LLC shall, from and after the date of the Event of Forfeiture, be reduced to
zero, and the Profit Member Percentage Interest in the LLC of all Class B
Members (exclusive of any Class B Member for whom an Event of Forfeiture has
occurred) shall be increased by an aggregate amount equal to the amount of the
Profit Member Percentage Interest of the Profit Member for whom the Event of
Forfeiture has occurred (such increase to be allocated among such Class B
Members in proportion to their respective Profit Member Percentage Interests
immediately prior to the adjustment contemplated hereby).

               (ii)   If the Event of Forfeiture is not a Clause Z Event, such
                                                    ---
Profit Member's Profit Member Investment Percentage Interest in each Investment
in which such Profit Member participates shall be reduced to a Percentage
determined by multiplying the Profit Member's initial Profit Member Investment
Percentage Interest by such Profit Member's then Vested Percentage (giving
effect to the Event of Forfeiture); provided that, if the Event of Forfeiture is
not a Clause Z Event, Two-thirds in Number of the Class B Members may elect to
permit such Profit Member to retain a greater Profit Member Investment
Percentage Interest in all or certain Investments, but in no event may such
retained Profit Member Investment Percentage Interest in any such Investment
exceed such Profit Member's Profit Member Investment Percentage Interest in such
Investment immediately prior to the occurrence of the Event of Forfeiture. If
the Event of Forfeiture is a Clause Z Event, such Profit Member's Profit Member
Investment Percentage Interest in each Investment in which such Profit Member
participates shall be reduced to zero; provided that, if the Event of Forfeiture
is a Clause Z Event, Two-thirds in Number of the Class B Members may elect to
permit such Profit Member to retain a greater Profit Member Investment
Percentage Interest in all or certain Investments, but in no event may such
retained Profit Member Investment Percentage Interest in any such Investment
exceed such Profit Member's Profit Member Investment Percentage Interest in such
Investment immediately prior to the occurrence of the Event of Forfeiture. The
Profit Member Investment Percentage Interest in each Investment of all Class B
Members (exclusive of any Class B Member for whom an Event of Forfeiture has
occurred) participating in such Investment shall be increased by an aggregate
amount equal to the amount of the reduction in the Profit Member Investment
Percentage Interest of the Profit Member for whom the Event of Forfeiture has
occurred (such increase to be allocated among them in proportion to such Class B
Members'

                                      -17-


respective Profit Member Investment Percentage Interests in such Investment
immediately prior to the adjustment contemplated hereby).

               (iii)  Any amount held in any Vesting Escrow for the benefit of
such Profit Member, to the extent allocable to the portion of each Investment
forfeited under clause (ii) above, shall be forfeited. Amounts so forfeited
shall (subject to the provisions of this Section 3.04 and Section 4.02) be
allocated, on an Investment-by-Investment basis, to all Class B Members
(exclusive of any Class B Member for whom an Event of Forfeiture has occurred)
participating in each such Investment (such distributions to be allocated among
them in proportion to their respective Profit Member Investment Percentage
Interests in each such Investment immediately prior to the adjustment
contemplated hereby).

               (iv)   Such Profit Member shall have no right to vote on or
participate in any decision or matter on or in which Profit Members (or any
Class thereof) are entitled to vote or participate and such Profit Member shall
be disregarded for all purposes in determining the number of Class B or Class C
Members which constitute a Majority in Number of the Class B or Class C Members,
as applicable, or the number or percentage or Class B Members or Class C Members
or Profit Members entitled to vote on any matter, as the case may be. Without
limiting the foregoing, no Former Profit Member shall be entitled to vote on any
proposed amendment to this Agreement, unless such proposed amendment
specifically and disproportionately adversely affects such Former Member (as
compared to all other Former Members), provided that the consent of a Former
Member shall not be required in connection with any amendment adopted in order
to implement the provisions of Sections 8.02 and/or 8.03, or to reflect the
consequences of an Event of Forfeiture pursuant to and in accordance with this
Agreement.

          (c)  A Profit Member with respect to whom an Event of Forfeiture has
occurred: (i) shall not be entitled to participate in any Investment (including
without limitation, a Follow-on Investment) made by the LLC after the date of
the Event of Forfeiture; and (ii) automatically and without any action on the
part of the LLC, such Profit Member or any other Member, shall be deemed to have
withdrawn from the LLC on the first date on which the LLC no longer owns any
Investment in which such Profit Member has a Profit Member Investment Percentage
Interest. In no event shall any portion of the interest of a Profit Member with
respect to whom an Event of Forfeiture has occurred vest after the date of such
Event of Forfeiture, including without limitation upon the occurrence of a
Change of Control or a Vesting Event, except to the extent that Two-Thirds in
Number of the Class B Members elect to permit such Profit Member to retain a
greater percentage of his or her interest pursuant to clause 3.04(b)(ii) above.

     The Class B Members shall make all determinations under this Section 3.04
(including determinations as to when and whether an Event of Forfeiture has
occurred, and the reduction in the Profit Member Percentage Interest and Profit
Member Investment Percentage Interests of the affected Profit Member in
connection therewith), in their reasonable discretion.

                                  ARTICLE IV
                                 DISTRIBUTIONS

     4.01  Distribution of Net Investment Receipts and Other Cash Receipts.
           ---------------------------------------------------------------

                                      -18-


          (a)  Net Investment Receipts of the LLC shall be distributed on an
Investment-by-Investment basis, which shall include all partial liquidations or
partial dispositions of Investments. To the extent that such Net Investment
Receipts constitute (x) Marketable Securities, or (y) cash realized from the
sale or disposition of an Investment, such Net Investment Receipts shall be
distributed (i) in the case of Marketable Securities, as soon as reasonably
practicable after they become Marketable Securities, and (ii) in the case of
such cash, as soon as reasonably practicable following receipt by the LLC
thereof. Other Cash Receipts shall be distributed at such times and in such
amounts as the Class A Member may determine, but not less frequently than
quarterly, within 30 days following the last day of each fiscal quarter of the
LLC. All other Net Investment Receipts shall be distributed at such times and in
such amounts as the Class B Members may in their reasonable discretion
determine. Any non-cash distributions made to the Members shall be valued, as of
the date of distribution, at their respective fair market values, as determined
by the Class B Members in good faith and in a manner consistent with the
valuation procedures contained in Section 6.09.

          (b)  Subject to the provisions of Sections 4.02 and 9.02(b) below, Net
Investment Receipts related to an Investment shall be distributed as follows:

               (i)   First, to the Applicable Profit Members (as hereinafter
defined), as a group, the LLC shall pay a fee (the "Bonus Incentive Fee") in an
amount equal to the Incentive Percentage (determined immediately prior to the
proposed distribution in accordance with Exhibit 1 to this Agreement) multiplied
                                         ---------
by the lower of (A) the amount of the Net Investment Receipts generated by the
portion of the Investment then being distributed reduced by the Unreimbursed
Acquisition Expense with respect to such portion of the Investment and (B) the
aggregate purchase price paid by the LLC for the portion of the Investment
generating the Net Investment Receipts then being distributed. The Bonus
Incentive Fee shall not be payable in respect of any distribution in respect of
the LLC's investment in Half.com or AnswerLogic. The Bonus Incentive Fee shall
be subject to reduction in the manner described under clause (iii) below. The
Bonus Incentive Fee shall be allocated among the Applicable Profit Members, in
proportion to the respective Investment Percentage Interests of the Applicable
Profit Members in the Investment generating the particular Net Investment
Receipts being distributed, as of the date on which the Bonus Incentive Fee is
paid (unless all Applicable Profit Members otherwise unanimously agree). Payment
of the Bonus Incentive Fee shall not be subject to the vesting and forfeiture
provisions of Sections 3.04 and/or 4.02, but shall be subject to appropriate
income and self-employment tax withholding obligations. As used herein, the
"Applicable Profit Members" means those persons who are Profit Members as of the
date of this Amended and Restated Agreement, exclusive of any of such persons
who is a Former Profit Member as of the date hereof, provided that, if an Event
of Forfeiture occurs after the date hereof with respect to any such Profit
Member, it shall not be an Applicable Profit Member unless, pursuant to the
Retention Agreement, if any, of such Profit Member, such Profit Member's Vested
Percentage is increased to 100% in connection with such Event of Forfeiture.

               (ii)  Second, the LLC shall distribute to the Class A Member, an
amount equal to the Unreturned Fully Loaded Investment Cost with respect to the
Investment (or portion thereof) generating the Net Investment Receipts.

               (iii) The balance, if any, as follows:

                                      -19-


                         (A) If and to the extent that total distributions to
                         the Class A Member pursuant to this Section 4.01(b)
                         (including any distributions in respect of the LLC's
                         investment in Half.com and taking into account any
                         amount being distributed to the Class A Member under
                         this clause as part of the then-current distribution),
                         are less than or equal to $85 million, 7.5% to the
                         Profit Members and 92.5% to the Class A Member;

                         (B) If and to the extent that total distributions to
                         the Class A Member pursuant to this Section 4.01(b)
                         (including any distributions in respect of the LLC's
                         investment in Half.com and taking into account any
                         amount being distributed to the Class A Member under
                         this clause as part of the then-current distribution),
                         are greater than $85 million but less than or equal to
                         $100 million, 8% to the Profit Members and 92% to the
                         Class A Member;

                         (C) If and to the extent that total distributions to
                         the Class A Member pursuant to this Section 4.01(b)
                         (including any distributions in respect of the LLC's
                         investment in Half.com and taking into account any
                         amount being distributed to the Class A Member under
                         this clause as part of the then-current distribution),
                         are greater than $100 million but less than or equal to
                         $115 million, 9% to the Profit Members and 91% to the
                         Class A Member;

                         (D) If and to the extent that total distributions to
                         the Class A Member pursuant to this Section 4.01(b)
                         (including any distributions in respect of the LLC's
                         investment in Half.com and taking into account any
                         amount being distributed to the Class A Member under
                         this clause as part of the then-current distribution),
                         are greater than $115 million but less than or equal to
                         $130 million, 10% to the Profit Members and 90% to the
                         Class A Member;

                         (E) If and to the extent that total distributions to
                         the Class A Member pursuant to this Section 4.01(b)
                         (including any distributions in respect of the LLC's
                         investment in Half.com and taking into account any
                         amount being distributed to the Class A Member under
                         this clause as part of the then-current distribution),
                         are greater than $130 million but less than or equal to
                         $145 million, 11% to the Profit Members and 89% to the
                         Class A Member;

                         (F) If and to the extent that total distributions to
                         the Class A Member pursuant to this Section 4.01(b)
                         (including any distributions in respect of the LLC's
                         investment in Half.com and taking into account any
                         amount being distributed to the Class A

                                      -20-


                         Member under this clause as part of the then-current
                         distribution), are greater than $145 million but less
                         than or equal to $160 million, 12% to the Profit
                         Members and 88% to the Class A Member;

                         (G)   If and to the extent that total distributions to
                         the Class A Member pursuant to this Section 4.01(b)
                         (including any distributions in respect of the LLC's
                         investment in Half.com and taking into account any
                         amount being distributed to the Class A Member under
                         this clause as part of the then-current distribution),
                         are greater than $160 million but less than or equal to
                         $175 million, 13% to the Profit Members and 87% to the
                         Class A Member;

                         (H)   If and to the extent that total distributions to
                         the Class A Member pursuant to this Section 4.01(b)
                         (including any distributions in respect of the LLC's
                         investment in Half.com and taking into account any
                         amount being distributed to the Class A Member under
                         this clause as part of the then-current distribution),
                         are greater than $175 million but less than or equal to
                         $190 million, 14% to the Profit Members and 86% to the
                         Class A Member;

                         (I)   If and to the extent that total distributions to
                         the Class A Member pursuant to this Section 4.01(b)
                         (including any distributions in respect of the LLC's
                         investment in Half.com and taking into account any
                         amount being distributed to the Class A Member under
                         this clause as part of the then-current distribution),
                         are greater than $190 million but less than or equal to
                         $205 million, 15% to the Profit Members and 85% to the
                         Class A Member;

                         (J)   If and to the extent that total distributions to
                         the Class A Member pursuant to this Section 4.01(b)
                         (including any distributions in respect of the LLC's
                         investment in Half.com and taking into account any
                         amount being distributed to the Class A Member under
                         this clause as part of the then-current distribution),
                         are greater than $205 million but less than or equal to
                         $220 million, 16% to the Profit Members and 84% to the
                         Class A Member;

                         (K)   If and to the extent that total distributions to
                         the Class A Member pursuant to this Section 4.01(b)
                         (including any distributions in respect of the LLC's
                         investment in Half.com and taking into account any
                         amount being distributed to the Class A Member under
                         this clause as part of the then-current distribution),
                         are greater than $220 million but less than or equal to
                         $235

                                      -21-


                         million, 17% to the Profit Members and 83% to the Class
                         A Member;

                         (L)   If and to the extent that total distributions to
                         the Class A Member pursuant to this Section 4.01(b)
                         (including any distributions in respect of the LLC's
                         investment in Half.com and taking into account any
                         amount being distributed to the Class A Member under
                         this clause as part of the then-current distribution),
                         are greater than $235 million but less than or equal to
                         $250 million, 18% to the Profit Members and 82% to the
                         Class A Member;

                         (M)   If and to the extent that total distributions to
                         the Class A Member pursuant to this Section 4.01(b)
                         (including any distributions in respect of the LLC's
                         investment in Half.com and taking into account any
                         amount being distributed to the Class A Member under
                         this clause as part of the then-current distribution),
                         are greater than $250 million but less than or equal to
                         $265 million, 19% to the Profit Members and 81% to the
                         Class A Member; and

                         (N)   If and to the extent that total distributions to
                         the Class A Member pursuant to this Section 4.01(b)
                         (including any distributions in respect of the LLC's
                         investment in Half.com and taking into account any
                         amount being distributed to the Class A Member under
                         this clause as part of the then-current distribution),
                         are greater than $265 million, 20% to the Profit
                         Members and 80% to the Class A Member;

provided, however, that if the distributions payable to the Profit Members
pursuant to this clause (iii) in respect of any Investment (or the portion
thereof being distributed) cause the total amount distributed to the Profit
Members in respect of such Investment (or the portion thereof being
distributed), including the Bonus Incentive Fee payable in respect of such
Investment (or portion thereof), to exceed the greater of (X) the amount of the
Bonus Incentive Fee payable in respect of such Investment (or portion thereof)
and (Y) 20% of the sum of the aggregate amount of Net Investment Receipts
distributed or paid with respect to such Investment (or portion thereof)
pursuant to clauses (i) and (iii), then the aggregate amount payable to the
Profit Members in respect of such Investment (or portion thereof) shall be
reduced by the amount of any such excess, and such excess amount shall be
distributed to the Class A Member.  Any such reduction shall be deemed to reduce
the amount of the Bonus Incentive Fee, provided that in no event will any such
deemed reduction of the Bonus Incentive Fee be taken into account in calculating
the amounts which are distributable under Section 4.01(b)(iii) in connection
with the particular distribution to which the reduction is applied. The amount
paid to the Class A Member as a result of the reduction of the Bonus Incentive
Fee shall be treated as a distribution to the Class A Member pursuant to Section
4.01(b) for purposes of making subsequent distributions of Net Investment
Receipts.  Amounts which are distributable to the Profit Members as a group
pursuant to clause (iii) shall be allocated among the Profit Members in
proportion to their

                                      -22-


respective Profit Member Investment Percentage Interests in the Investment (or
portion thereof) generating the Net Investment Receipts on the date the LLC
makes such distribution (unless all Profit Members and Former Profit Members who
have an Investment Percentage Interest in such Investment otherwise unanimously
agree (the Profit Members hereby acknowledging that any such agreement shall not
limit in any way the rights of the Class B Members under Section 8.03)). The
Bonus Incentive Fee is intended to be a fee payable to the Profit Members, and
not an allocation of LLC income.

     Notwithstanding the foregoing, distributions of Net Investment Receipts
from the LLC's investment in Half.com shall be made in accordance with the
provisions of Exhibit 2, but shall be subject to the provisions of Section 4.02
              ---------
and all other provisions of this Agreement.  The Class A Member hereby
acknowledges that, through the date hereof, it has received aggregate
distributions in respect of the LLC's investment in Half.com in an amount equal
to $77,305,047 (which distributions shall be deemed to have been made under
Section 4.01(b)), and such distributions represent all of the distributions from
the LLC received to date by the Class A Member.

           (c)  Subject to the provisions of Section 9.02(b) below, Other Cash
Receipts shall be distributed 100% to the Class A Member.

           (d)  The Class B Members will use reasonable efforts to cause the LLC
to distribute to each Member in each year the Tax Distribution Amount (as
defined below), which amount shall be treated as an advance against future
distributions to such Member pursuant to Section 4.01(b) above. The Tax
Distribution Amount shall equal an amount which, when added to all distributions
previously made to the Member pursuant to this Section 4.01 (including amounts
held in a Vesting Escrow for the benefit of such Member) from the inception of
the LLC, equals the product of (i) the sum of (X) the Member's allocable share
of the net taxable income of the LLC computed on an aggregate cumulative basis
from the inception of the LLC and (Y) the Member's taxable income in respect of
all Bonus Incentive Fee amounts received by him and (ii) the Applicable Marginal
Rate (as hereinafter defined). The "Applicable Marginal Rate" shall equal the
higher of (x) the highest combined marginal rate (taking into account the nature
of any income or gain (e.g., ordinary income or capital gain)) of federal and
Massachusetts state income tax applicable to individuals for any year since the
inception of the LLC and (y) the highest combined marginal rate (taking into
account the nature of any income or gain (e.g., ordinary income or capital
gain)) of federal and California state income tax applicable to individuals for
any year since the inception of the LLC. Separate Tax Distribution Amounts
(which take into account the nature of any income or gain) shall be computed
with respect to each Investment, and, to the extent practicable, the required
distribution of the Tax Distribution Amount attributable to a particular
Investment for a particular period shall be satisfied by a distribution of Net
Investment Receipts attributable to such Investment.

     4.02  Vesting Escrow.
           --------------

          (a)   Notwithstanding the provisions of Section 4.01 above, the LLC
shall distribute to each Profit Member on the date of any distribution only that
portion of any Net Investment Receipts (excluding payments of the Bonus
Incentive Fee, which shall not be subject to this Section 4.02) to which he is
entitled which is equal to his Vested Percentage of such

                                      -23-


amount. Any portion of any distribution which is not distributed as a result of
the operation of this Section 4.02(a) shall be held in escrow by the LLC, in
accordance with this Section 4.02. Any escrow established pursuant to this
Section 4.02 is herein referred to as a "Vesting Escrow." Subject to Section
3.04, if, on the last day of each calendar quarter following the date of the
distribution with respect to any Investment, any Profit Member's Vested
Percentage increases, then a portion of the Vesting Escrow of such Profit Member
(proportionate to the amount of the increase in the Vested Percentage of such
Profit Member) shall be disbursed from such Vesting Escrow to such Profit
Member. If and to the extent that a Member is entitled, pursuant to the
preceding sentence, to receive a disbursement of any amount held in a Vesting
Escrow for such Member, the LLC shall be deemed to be holding such amount as a
nominee for such Member (and accordingly, the tax consequences associated with
any disposition of any such amount shall be borne solely by such Member, and not
by the LLC, and the amount of taxable income or loss, if any, arising as a
result of any such disposition shall be recognized solely by such Member, and
not by the LLC).

          (b)  The interest of the Class A Member shall not be subject to the
provisions of this Section 4.02, and it shall at all times be entitled to
receive 100% of any distributions to Net Investment Receipts allocable to it
pursuant to and in accordance with Section 4.01.

          (c)  Each of the Profit Members hereby agrees and acknowledges that,
as a result of the operation of this Section 4.02, (i) such Profit Member may be
allocated Net Profits and Net Losses of the LLC without corresponding
distributions of Net Investment Receipts; (ii) the Class B Members are
authorized to and may (but shall not be required to) invest amounts that are
held in a Vesting Escrow in Short-Term Investments pending distribution of such
amounts to the Profit Members; (iii) the LLC may hold in a Vesting Escrow
securities which would otherwise have been distributed to such Profit Member,
and the LLC shall be entitled to vote, transfer, sell, assign and exercise all
rights of ownership with respect to all such securities prior to their
distribution to the Profit Members in accordance with this Section 4.02; and
(iv) amounts held in escrow pursuant to this Section 4.02 shall be irrevocably
forfeited by a Profit Member from and after the date of any Event of Forfeiture
with respect to such Profit Member. If any property which is held in escrow
pursuant to this Section 4.02 is sold or otherwise disposed of, the proceeds of
such sale or other disposition shall be substituted in the Vesting Escrow for
such property, and released in accordance with Section 4.02(a) above at the same
time such property would have been released from such Vesting Escrow (and such
cash or property may not be invested without the prior approval of Two-Thirds in
Number of the Class B Members, and such cash shall not be deemed to be Net
Investment Receipts or Other Cash Receipts for purposes of Article IV).

          (d)  Upon the discontinuance of the investing activities of the LLC,
and with the approval of the Class A Member and a Majority in Number of the
Class B Members, the Vested Percentage of each Profit Member shall be increased
to one hundred percent (100%).

          (e)  The LLC may, at the request and on behalf of any Profit Member,
engage in hedging activities with respect to securities held in the Vesting
Escrow of such Profit Member, provided that (i) Two-thirds in Number of the
Class B Members approves in advance any such hedging activities; (ii) the Profit
Member for whose benefit the hedging activities were undertaken bears all of the
costs incurred in connection with such activities and indemnifies the

                                      -24-


LLC in writing with respect to any costs or losses incurred by the LLC in
connection with any such activities; and (iii) the securities held in such
Profit Member's Vesting Escrow may not be used to settle any "hedged" position
until such time as such securities are released to such Profit Member from such
Vesting Escrow. The Class B Members, by action of Two-thirds in Number thereof,
may determine to engage in hedging activities with respect to all of the LLC's
securities of a Portfolio Company which are held in Vesting Escrows, in which
case all Profit Members for whom a Vesting Escrow which includes such Portfolio
Company security shall be bound by such hedging arrangements. The Profit Members
agree and acknowledge that, if the LLC has engaged in hedging activities with
respect to securities held in a Vesting Escrow pursuant to and in accordance
with this Section 4.02(e), and an Event of Forfeiture occurs with respect to a
Member whose Vesting Escrow includes such hedged securities, then the Class B
Members who are entitled to a share of the forfeited Vesting Escrow which
includes such "hedged" securities will receive "hedged" securities upon such
forfeiture. In no event shall the Class A Member or the LLC bear any of the
costs associated with any hedging activities permitted by this paragraph.

     Except as permitted in this Section 4.02(e), the  LLC shall not engage in
any other hedging activities except with the prior approval of the Class A
Member.

     4.03  Certain Payments to the Internal Revenue Service Treated as
           -----------------------------------------------------------
Distributions. Notwithstanding anything to the contrary herein, to the extent
-------------
that the LLC is required (as determined in the discretion of the Class B
Members), or elects, pursuant to applicable law, either (i) to pay tax
(including estimated tax) on a Member's allocable share of LLC items of income
or gain, whether or not distributed, or (ii) to withhold and pay over to the tax
authorities any portion of a distribution otherwise distributable to a Member,
the LLC may pay over such tax or such withheld amount to the tax authorities,
and such amount shall be treated as a distribution to such Member at the time it
is paid to the tax authorities. In the event that the amount paid (or paid over)
to the tax authorities on behalf of a Member exceeds the amount that would have
been distributed to such Member absent such tax obligation, such excess shall be
treated as a demand loan from the LLC to such Member, which loan shall bear
interest at the prime rate announced from time to time by The Wall Street
Journal, until paid in full.

     4.04  Distributions in Kind. A Member, regardless of the nature of his
           ---------------------
contribution to the LLC, shall have no right to demand or receive any
distribution from the LLC in any form other than cash.  The LLC may, at any time
and from time to time, make distributions in kind to the Members.  Any Member
entitled to any interest in such assets shall, unless otherwise determined by
the Members, receive separate assets of the LLC and not an interest as a tenant-
in-common with other Members so entitled in any asset being distributed.

                                      -25-


                                   ARTICLE V
                       ALLOCATION OF PROFITS AND LOSSES

     5.01  Basic Allocations.
           -----------------

           (a)  For each fiscal year (or shorter fiscal period for which an
allocation of income, loss, gain, or deduction is to be made), Net Profits
Attributable to Other Cash Receipts shall be allocated to the Class A Member.

           (b)  Net Profits and Net Losses of the LLC for any fiscal period
shall be allocated among the Members in such proportions and in such amounts as
may be necessary so that following such allocations, the Capital Account balance
of each Member equals such Member's then Target Balance.

           (c)  If the amount of Net Profits or Net Losses allocable to the
Members pursuant to Section 5.01(b) for a period is insufficient to allow the
Capital Account balance of each Member to equal such Member's Target Balance,
such Net Profits or Net Losses shall be allocated among the Members in such a
manner as to decrease the differences between the Members' respective Capital
Account balances and their respective Target Balances in proportion to such
differences.

           (d)  Notwithstanding Section 5.01(a) above, Net Profits and Net
Losses attributable to any assets held in a Vesting Escrow shall be specially
allocated to the Profit Member to whom such Vesting Escrow relates.

           (e)  Allocations of Net Profits and Net Losses provided for in this
Section 5.01 shall generally be made as of the end of the fiscal year of the
LLC; provided, however, that allocations of items of Net Profits and Net Losses
     --------  -------
described in clause (vii) of the definition of "Net Profits" and "Net Losses"
shall be made at the time deemed realized as described in the definition of
"Capital Account."

     5.02  Allocations of Nonrecourse Deductions and Minimum Gain.
           ------------------------------------------------------
Notwithstanding the provisions of Section 5.01, if at any time the LLC incurs
any "nonrecourse debt" (i.e. debt that is treated as nonrecourse for purposes of
Treasury Regulation Section 1.1001-2), the following provisions will apply
notwithstanding anything to the contrary expressed elsewhere in this Agreement:

           (a)  "Nonrecourse deductions" (as defined in Treasury Regulation
Sections 1.704-2(b) and (c)) other than deductions attributable to "partner
nonrecourse debt" (as defined in Treasury Regulation Section 1.704-2(b)(4))
shall be allocated in the same manner as are Net Profits or Net Losses;

           (b)  Nonrecourse deductions attributable to partner nonrecourse debt
shall be specially allocated to the Member or Members that bear the economic
risk of loss associated with the debt;

           (c)  If in any year there is a net decrease in "partnership minimum
gain" (as defined in Treasury Regulation Section 1.704-2(d)) or "partner
nonrecourse debt minimum gain"

                                      -26-


(as defined in Treasury Regulation Section 1.704-2(i)(3), Members will be
specially allocated items of income or gain for such year (and/or subsequent
years to the extent necessary) in accordance with the "minimum gain chargeback"
provisions of Treasury Regulation Section 1.704-2(f) and/or Treasury Regulation
Section 1.704-2(i)(5).

          (d)  The aggregate selling price of the assets of the LLC referenced
in clause (A) of the definition of "Target Balance" shall be increased by the
amount of any "partnership minimum gain" or "partner nonrecourse debt minimum
gain."

     5.03 Overriding Allocations of Net Profits and Net Losses. Notwithstanding
          ----------------------------------------------------
the provisions of Section 5.01 above, but subject to the provisions of Section
5.02 above, the following allocations shall be made:

          (a)  Items of income or gain (computed with the adjustments contained
in the definition of "Net Profits and Net Losses") for any taxable period shall
be allocated to the Members in the manner and to the extent required by the
"qualified income offset" provisions of Treasury Regulation Section 1.704-
1(b)(2)(ii)(d).

          (b)  In no event shall Net Losses of the LLC be allocated to a Member
if such allocation would cause or increase a negative balance in such Member's
Capital Account (determined for purposes of this Section 5.03(b) only, by
increasing the Member's Capital Account balance by (i) the amount the Member is
obligated to restore to the LLC pursuant to Treasury Regulation Section 1.704-
1(b)(2)(ii)(c) and (ii) such Member's share of "minimum gain" and of "partner
nonrecourse debt minimum gain" as determined pursuant to Treasury Regulation
Sections 1.704-2(g) and 1.704-2(i)(5), respectively).

          (c)  Except as otherwise provided herein or as required by Code
Section 704, for tax purposes, all items of income, gain, loss, deduction or
credit shall be allocated to the Members in the same manner as are Net Profits
and Net Losses; provided, however, that if the Carrying Value of any property of
                --------  -------
the LLC differs from its adjusted basis for tax purposes, then items of income,
gain, loss, deduction or credit related to such property for tax purposes shall
be allocated among the Members so as to take account of the variation between
the adjusted basis of the property for tax purposes and its Carrying Value in
the manner provided for under Code Section 704(c).

     5.04 Allocations Upon Transfer or Admission.  In the event that a Member
          --------------------------------------
acquires an interest in the LLC either by transfer from another Member or by
acquisition from the LLC, the LLC shall close its books as of the date of the
acquisition and Net Profits, Net Losses and similar items computed for the
portion of the year ending on the date of the acquisition shall be allocated
among the Members without regard to such acquisition, and Net Profits, Net
Losses and similar items computed for the portion of the year commencing on the
day following the date of the acquisition shall be allocated among the Members
taking into account such acquisition.  For purposes of this Section 5.04, any
modifications to a Profit Member's Profit Member Percentage Interest or Profit
Member Investment Percentage Interest for any Investment, shall be treated as if
a Member acquired or disposed of (as applicable) an interest in the LLC.

                                      -27-


                                  ARTICLE VI
                                  MANAGEMENT

     6.01  Management of the LLC.
           ---------------------

           (a)  Subject to the provisions of this Agreement and the Act, all
powers shall be exercised by or under the authority of, and the business and
affairs of the LLC shall be controlled by the Members.

           (b)  Except to the extent that this Agreement specifically provides
for a higher or lower number or percentage of Members, all decisions respecting
any matter set forth herein or otherwise affecting or arising out of the conduct
of the business of the LLC, and all actions required to be taken "by the Class B
Members" hereunder, shall be made by action of a Majority in Number of the Class
B Members; provided that, Class B Members with respect to whom an Event of
Forfeiture has occurred shall have no right to vote on or participate in any
matter or decision to be made by the Class B Members and shall be disregarded
for all purposes in determining the number of Class B Members which constitute a
Majority in Number of the Class B Members. The Class C Members shall have no
right to vote on or participate in any matter or decision or to otherwise manage
the business of the LLC, except to the extent expressly provided in this
Agreement.

           (c)  Subject to the foregoing, the Class B Members shall have the
exclusive right and full authority to manage, conduct and operate the LLC
business. Specifically, but not by way of limitation, the Class B Members (by
action of such Majority in Number) shall be authorized, for and on behalf of the
LLC:

                (i)   to borrow money, to issue evidences of indebtedness and to
guarantee the debts of others for whatever purposes they may specify, and, as
security therefor, to pledge or otherwise encumber the assets of the LLC;

                (ii)  to cause to be paid on or before the due date thereof all
amounts due and payable by the LLC to any person or entity;

                (iii) to employ such agents, employees, managers, accountants,
attorneys, consultants and other persons necessary or appropriate to carry out
the business and affairs of the LLC, whether or not any such persons so employed
are Members or are affiliated or related to any Member, and to pay such fees,
expenses, salaries, wages and other compensation to such persons as the Members
shall in their sole discretion determine;

                (iv)  to pay, extend, renew, modify, adjust, submit to
arbitration, prosecute, defend or compromise, upon such terms as they may
determine and upon such evidence as they may deem sufficient, any obligation,
suit, liability, cause of action or claim, including taxes, either in favor of
or against the LLC;

                (v)   to pay any and all fees and to make any and all
expenditures which the Class B Members, in their discretion, deem necessary or
appropriate in connection with the organization of the LLC, and the carrying out
of its obligations and responsibilities under this or any other Agreement;

                                      -28-


               (vi)   to invest the assets of the LLC, and to lease, sell,
finance, refinance or dispose of all or any portion of the LLC's property;

               (vii)  to cause the LLC to make or revoke any of the elections
referred to in Sections 108, 704, 709, 754 or 1017 of the Code or any similar
provisions enacted in lieu thereof, or in any other Section of the Code;

               (viii) to establish and maintain reserves for such purposes and
in such amounts as they deem appropriate from time to time;

               (ix)   to pay all organizational expenses and general and
administrative expenses of the LLC;

               (x)    to deal with, or otherwise engage in business with, or
provide services to and receive compensation therefor from, any person who has
provided or may in the future provide any services to, lend money to, sell
property to, or purchase property from the LLC, including without limitation, a
Member;

               (xi)   to engage in any kind of activity and to perform and carry
out contracts of any kind necessary to, or in connection with, or incidental to
the accomplishment of the purposes of the LLC;

               (xii)  to cause to be paid any and all taxes, charges and
assessments that may be levied, assessed or imposed upon any of the assets of
the LLC, unless the same are contested by the Class B Members;

               (xiii) to exercise all powers and authority granted by the Act to
members, except as otherwise specifically provided in this Agreement; and

               (xiv)  to exercise all other rights, powers, privileges and other
incidents of ownership with respect to the interest of the LLC in each Portfolio
Company.

          (d)  Notwithstanding the foregoing, the Class B Members shall not be
authorized to take any of the following actions without the prior approval of
the Class A Member:

               (i)    to do any act that is in contravention of this Agreement
or that is not consistent with the purposes of the LLC;

               (ii)   to do any act that would make it impossible to carry on
the ordinary business of the LLC;

               (iii)  to make any Investment, including a Follow-on Investment,
or to guarantee the obligations of any Portfolio Company;

               (iv)   to invest more than $100 million in the securities of any
one issuer;

                                      -29-


               (v)    to incur expenses in amounts or for purposes which are not
consistent with the provisions of the then applicable Budget; or

               (vi)   to take any other action which requires the consent or
approval of the Class A Member pursuant to this Agreement.

Other than as set forth in this Section 6.01(d), the Class A Member shall not
participate in the management or control of the LLC and shall have no authority
to act for or bind the LLC.

          (e)  Any Class B Member is authorized to execute, deliver and file on
behalf of the LLC any documents to be filed with the Secretary of State of the
State of Delaware. The signature of one Class B Member on any agreement,
contract, instrument or other document shall be sufficient to bind the LLC in
respect thereof and conclusively evidence the authority of such Class B Member
and the LLC with respect thereto, and no third party need look to any other
evidence or require the joinder or consent of any other party.

          (f)  Each Class B Member (other than a Former Profit Member) is
authorized to use the title "Managing Director" when acting on behalf of the LLC
in the conduct of the LLC's business. The Class B Members may at any time and
from time to time establish offices of the LLC, and elect officers thereto. Such
officers may have such titles as the Class B Members may designate, including
without limitation, "Managing Partner," "Partner" and "Associate." Such officers
may, but shall not be required to be, Members of the LLC. In connection with the
establishment of any office or title, the Class B Members shall determine the
authority associated with such office and title. Any officer, or person holding
any title, elected or designated in accordance with this Section 6.01(f) may be
removed from such office at any time, with or without cause, by the Class B
Members. If an Event of Forfeiture occurs with respect to any Member at any time
at which such Member is serving as an officer of the LLC, such Member shall
automatically, and without any action on the part of such Member or the LLC, be
deemed to have resigned from all offices of the LLC which such Member then
holds. If any officer or other titleholder is not a party to this Agreement, the
Class B Members may extend to such person rights to indemnification from the
LLC, on terms not more favorable than those provided to the Members in Section
6.04.

          (g)  The Class B Members, by action of Two-thirds in Number of the
Class B Members exclusive of any Class B Member (if applicable) as to whom the
determination is being made, shall determine whether or not "Cause" is present
in connection with the termination of the relationship of a Profit Member with
the LLC. Any such determination (whether in connection with a termination of
relationship by the LLC or by the Profit Member) shall be made only after a
hearing to consider the matter. Any such hearing shall be held only after
written notice has been given to all Members, including the Profit Member
proposed to be terminated or the Profit Member who has terminated the
relationship, as the case may be. (If the determination is to be made after the
                                                                      -----
termination of the relationship with the LLC by the Profit Member, such hearing
must be held not later than 60 days after the later to occur of (x) the
effective date of the termination or (y) the date the LLC is notified by the
Profit Member of the termination.) Such notice must be given not less than 10
days prior to such hearing, and must specify the time and place at which the
hearing will be held, and a general statement of the nature of the charges
against the Profit Member which is the subject of the determination. At such
hearing, the Profit

                                      -30-


Member who is the subject of the hearing will have an opportunity to respond to
the charges constituting Cause. None of the Members (including the Profit Member
who is the subject of the hearing), may be represented at such hearing by
counsel or other representatives. At the time any such notice is given, or any
time thereafter, but prior to a decision of Two-thirds in Number of the Class B
Members following the hearing, Two-thirds in Number of the Class B Members
(exclusive of the Member proposed to be terminated, if a Class B Member) may
immediately relieve the Profit Member proposed to be terminated of his or her
duties and responsibilities hereunder pending a decision.

     6.02  Tax Matters Partner.  CMG @Ventures Capital Corp. shall be the tax
           -------------------
matters partner for the LLC pursuant to Code Sections 6221 through 6231.

     6.03  Liability of the Members; Exculpation.
           -------------------------------------

           (a)  No Member shall be liable to the LLC or any other Member for any
act or omission taken by the Member in good faith and in a manner reasonably
believed to be within the scope of the authority conferred on the Member by this
Agreement; provided that such act or omission is not in violation of this
Agreement and does not constitute gross negligence, willful misconduct, fraud or
a willful violation of law by the Member. No Member shall be liable to the LLC
or any other Member for any action taken by any other Member, nor shall any
Member (in the absence of gross negligence, willful misconduct, fraud or a
willful violation of law by the Member) be liable to the LLC or any other Member
for any action of any employee or agent of the LLC provided that the Member
shall have exercised appropriate care in the selection and supervision of such
employee or agent.

           (b)  Except as otherwise provided by the Act, the debts, obligations
and liabilities of the LLC, whether arising in contract, tort or otherwise,
shall be solely the debts, obligations and liabilities of the LLC, and no Member
shall be obligated personally for any such debt, obligation or liability of the
LLC solely by reason of being a Member.

           (c)  The liability of the Members for the losses, debts and
obligations of the LLC shall be further limited to their capital contributions;
provided, however, that under applicable law, the Members may under certain
circumstances be liable to the LLC to the extent of previous distributions made
to them in the event that the LLC does not have sufficient assets to discharge
its liabilities.

           (d)  A Member shall be fully protected in relying in good faith upon
the records of the LLC and upon such information, opinions, reports or
statements presented to the Member by any third party professional as to matters
the Member reasonably believes are within such third party's professional or
expert competence.

     6.04  Indemnification
           ---------------

           (a)  Each Member and its respective partners, agents, employees and
Affiliates (the "Indemnitees") shall be and hereby are (i) indemnified and held
harmless by the LLC and (ii) released by the other Members from and against any
and all claims, demands, liabilities, costs, expenses, damages, losses, suits,
proceedings and actions for which such Indemnitee has not otherwise been
reimbursed (collectively, "Liabilities"), whether judicial, administrative,

                                      -31-


investigative or otherwise, of any nature whatsoever, known or unknown,
liquidated or unliquidated, that may accrue to the LLC or any other Member or in
which any of the Indemnitees may become involved, as a party or otherwise,
arising out of the conduct of the business or affairs of the LLC by the
respective Indemnitee or otherwise relating to this Agreement, including without
limitation, in connection with the Indemnitee's service at the request or with
the authorization of the Class B Members as a board member, officer or employee
of any Portfolio Company, provided that an Indemnitee shall not be entitled to
indemnification or release hereunder if it shall have been determined by (i) in
the case of the Class A Member or an Indemnitee claiming by or through the Class
A Member, it has been finally adjudicated by a court of competent jurisdiction,
or (ii) in the case of any Profit Member or an Indemnitee claiming by or through
the Profit Member, by the Class A Member, that (x) such person did not act in
good faith and in a manner such person reasonably believed to be in the best
interests of the LLC and, in the case of a criminal proceeding, had reasonable
cause to believe that its conduct was unlawful, or (y) such Liabilities shall
have arisen from a violation of this Agreement or the gross negligence, willful
misconduct, fraud or willful violation of law by such Indemnitee, or actions of
such Indemnitee outside the scope of and unauthorized by this Agreement.


          (b)  Promptly after receipt by any Member from any third party of
notice of any demand, claim or circumstance that would reasonably be expected to
give rise to a claim or the commencement (or threatened commencement) of any
action, proceeding or investigation (an "Asserted Liability") that could
reasonably be expected to result in any loss, damage or claim with respect to
which the Member might be entitled to indemnification from the LLC under Section
6.04(a), the Member shall give notice thereof (the "Claims Notice") to the LLC;
provided, however, that a failure to give such notice shall not prejudice the
Member's right to indemnification hereunder except to the extent that the LLC is
actually prejudiced thereby. The Claims Notice shall describe the Asserted
Liability in such reasonable detail as is practicable under the circumstances,
and shall, to the extent practicable under the circumstances, indicate the
amount (estimated, if necessary) of the loss or damage that has been or may be
suffered by the Member.

          (c)  The LLC may elect to compromise or defend, at its own expense and
by its own counsel, any Asserted Liability; provided, however, that if the named
parties to any action or proceeding include (or could reasonably be expected to
include) both the LLC and a Member, or more than one Member, and the LLC is
advised by counsel that representation of both parties by the same counsel would
be inappropriate under applicable standards of professional conduct, the Member
may engage separate counsel at the expense of the LLC (subject to the Member's
obligation to reimburse the LLC if it is ultimately determined that the Member
is not entitled to indemnification in accordance with this Section 6.04). If the
LLC elects to compromise or defend such Asserted Liability, it shall within
twenty (20) business days (or sooner, if the nature of the Asserted Liability so
requires) notify the Member of its intent to do so, and the Member shall
cooperate, at the expense of the LLC, in the compromise of, or defense against,
such Asserted Liability. If the LLC elects not to compromise or defend such
Asserted Liability, fails to notify the Member of its election as herein
provided, contests its obligation to provide indemnification under this
Agreement, or fails to make or ceases making a good faith and diligent defense,
the Member may defend, compromise or pay such Asserted Liability in accordance
with the provisions of Section 6.04(d) below. Except as set forth in the

                                      -32-


preceding sentence, neither the LLC nor the Class B Members may settle or
compromise any claim against a Member over the objection of such Member;
provided, however, that consent to settlement or compromise shall not be
unreasonably withheld. In any event, the LLC and the Member may participate at
their own expense, in the defense of such Asserted Liability. If the Member
chooses to defend any claim, the Member shall make available to the LLC any
books, records or other documents within its control that are necessary or
appropriate for such defense, all at the expense of the LLC.

          (d)  If the LLC elects not to compromise or defend an Asserted
Liability, or fails to notify the Member of its election as herein provided,
contests its obligation to provide indemnification, or fails to make or ceases
making a good faith and diligent defense, then the Member shall be entitled to
assume the defense and all expenses (including legal fees) incurred by a Member
in defending any Asserted Liability shall promptly be advanced by the LLC prior
to the final disposition of such claim, demand, action, suit or proceeding
following receipt by the LLC of an undertaking by or on behalf of the Member to
repay such amount if it shall be determined that the Member is not entitled to
be indemnified as authorized in Section 6.04(a) hereof.

          (e)  The termination of any proceeding by settlement shall not, of
itself, create a presumption that the Indemnitee did not act in good faith and
in a manner that such person reasonably believed to be in the best interests of
the LLC or that the Indemnitee did not have reasonable cause to believe that its
conduct was lawful.

          (f)  The right of indemnification hereby provided shall not be
exclusive of, and shall not affect, any other rights to which a Member may be
entitled. Nothing contained in this Section 6.04 shall limit any lawful rights
to indemnification existing independently of this Section. The obligations of
the LLC under this Section 6.04 shall be satisfied only after any applicable
insurance proceeds have been exhausted and then only out of LLC assets and, to
the extent required by law, distributions made by the LLC to the Members, and,
subject to Section 6.04(h) below, the Members shall otherwise have no personal
liability to fund any indemnification payment hereunder.

          (g)  The indemnification rights provided by this Section 6.04 shall
also inure to the benefit of the heirs, executors, administrators, successors
and assigns of a Member and any officers, directors, partners, members,
shareholders, employees and Affiliates of such Member (and any former officer,
director, partner, member, shareholder or employee of such Member, if the loss,
damage or claim was incurred while such person was an officer, director,
partner, member, shareholder or employee of such Member). The Class B Members or
the LLC may extend the indemnification called for by Section 6.04 to non-
employee agents of the LLC.

          (h)  Notwithstanding any provision of this Agreement, including
Section 3.01, to the contrary, as and when the LLC requires funds to discharge
any indemnification obligation under this Section 6.04, if funds of the LLC are
not otherwise available therefor, the Class A Member shall contribute the amount
required within 10 business days after receipt of notice from the Class B
Members of the amount required and the nature of the liability (which notice may
be given in writing or by electronic mail).

                                      -33-


     6.05 Budget; Certain Fees and Expenses.
          ---------------------------------

          (a)  On or before June 1 of each year, the Class B Members shall
prepare and submit to the Class A Member for its consideration a budget (herein
referred to as the "Budget"), setting forth the estimated expenditures (capital,
operating, and other) of the LLC for the 12-month period covered by the Budget
(which shall be the 12 months commencing on the next succeeding August 1). If
the Class A Member does not, within 90 days after receipt of the proposed
Budget, indicate that it disapproves of all or any portion of the proposed
Budget, then such budget shall be deemed to have been approved. When approved by
the Class A Member, the Class B Members shall be authorized to implement the
Budget and shall be authorized, without the need for further approval by the
Class A Member, to make the expenditures and incur the obligations provided for
in the Budget, in the name and on behalf of the LLC, and shall be authorized to
call for contributions of capital to the LLC from the Class A Member in
accordance with Section 3.01(b) in order to finance the operations of the LLC
during the period covered by the Budget, provided that the Class A Member shall
not, in any event, be required to contribute capital to the LLC pursuant to and
in accordance with Section 3.01(b)(i) unless it has approved the Investment for
which such capital is being called. Any Budget may be amended during any year
with the approval of the Class B Members and the Class A Member.

     If the Class A Member does not approve the proposed Budget for any fiscal
year of the LLC, the Class B Members and the Class A Member shall negotiate in
good faith to resolve the disagreement. Prior to the date on which such
disagreement has been resolved, the Class B Members shall implement during such
period the operating (but not the capital) Budget adopted for the comparable
portion of the preceding fiscal year, and shall be authorized, without the need
for further approval by the Class A Member, to make the operating (but not
capital) expenditures and incur ordinary (non-Investment) obligations in the
amounts provided for in such prior year's Budget, in the name and on behalf of
the LLC, and to call for contributions of capital to the LLC from the Class A
Member in accordance with Section 3.01(b)(ii) in order to finance the operations
of the LLC in accordance with such prior year's Budget.

          (b)  All out-of-pocket expenses reasonably incurred by any Member in
connection with the LLC's business (including an allocable share of certain
overhead and similar expenses of the Class A Member) shall be paid by the LLC or
reimbursed to the Member by the LLC.

     6.06  Other Activities.
           ----------------

          (a)  Subject to Sections 6.06(b) and (c) and Section 6.07 below, the
Members and their respective Affiliates may engage in and possess interests in
other business ventures and investment opportunities of every kind and
description, independently or with others, including serving as directors,
officers, stockholders, managers, members and general or limited partners of
corporations, partnerships or other limited liability companies with purposes
similar to or the same as those of the LLC. Neither the LLC nor any other Member
shall have any rights in or to such ventures or opportunities or the income or
profits therefrom. Each Profit Member shall be required to pay over to the LLC
any cash or non-cash compensation or remuneration to which such Profit Member
becomes entitled from any Portfolio Company for services rendered to such

                                      -34-


Portfolio Company (or, in the case of options or similar compensation, to hold
the same as nominee for the LLC).

          (b)  Each Profit Member agrees that (I) during his or her employment
by the Employer, and (II) for a period of 18 months following termination of his
or her employment relationship with the Employer if such employment is
terminated: (A) by the Profit Member voluntarily, or (B) by the Employer for
Cause, such Profit Member will not, directly or indirectly:

               (x)  recruit, solicit or induce, or attempt to induce, any
     employee of the Employer or of any Portfolio Company or of any Affiliate of
     any of them to terminate his or her employment with, or otherwise cease any
     relationship with, the Employer or any Portfolio Company or any Affiliate
     of any of them; or

               (y)  solicit, divert, take away, or attempt to divert or take
     away, any investment opportunity with respect to any Portfolio Company or
     any investment opportunity with respect to any prospective investment or
     prospective portfolio company which the LLC contacted or solicited during
     such Member's employment relationship with the Employer.

If any restriction set forth herein is found by any court to be unenforceable
because it extends for too long a period of time, or over too great a range of
activities, or over too broad a geographic area, the restriction shall be
interpreted to extend only over the maximum period of time, range of activities,
or geographic area which the court finds to be enforceable. Each Profit Member
acknowledges and agrees that the restrictions contained in this Section 6.06(b)
are necessary for the protection of the business and goodwill of the Employer,
the Portfolio Companies and the Affiliates of any of them and are considered by
such Profit Member to be reasonable for such purpose and that his or her
interest in the LLC is being received partly in consideration for the foregoing
covenant.

          (c)  Each Profit Member agrees that during his or her employment by
the Employer, he or she shall not invest in any Qualified Investment Opportunity
(as hereinafter defined) which is made available to him or her unless such
Profit Member has notified the LLC of such opportunity (which notice may be
given orally) and the LLC has elected not to undertake such Qualified Investment
Opportunity. If, within 14 days following the notice from the Profit Member to
the LLC of such opportunity, the LLC fails to notify the Profit Member that it
has determined to undertake such opportunity, the LLC shall be deemed to have
elected not to undertake such opportunity. As used herein, a "Qualified
Investment Opportunity" shall mean an investment which is suitable for the LLC,
the total offered participation of which is $100,000 or more.

          (d)  Section 6.06(b) shall terminate upon the occurrence of either of
the Vesting Events described in clauses (v) or (vi) of the definition of the
term Vesting Event.

     6.07 Commitment of Members.  Each of the Profit Members hereby agrees to
          ---------------------
use its best efforts in connection with the purposes and objectives of the LLC
and to devote to such purposes and objectives such of its business time and
resources as shall be necessary for the

                                      -35-


management of the affairs of the LLC. Subject to the foregoing, if any Profit
Member serves as a member of the board of directors (or in a similar capacity)
of any company other than a Portfolio Company (or a company in which the Class A
Member, CMGI or any investment vehicle affiliated with or sponsored by CMGI has
invested), then such Profit Member shall be required to provide written notice
to the LLC that the Profit Member is serving in such capacity.

     6.08  Conflicts of Interest.  No contract or transaction between the LLC
           ---------------------
and one or more of its Members or Affiliates, or between the LLC and any other
corporation, partnership association or other organization in which one or more
of its Members or Affiliates are directors, officers, members, managers or
partners or have a financial interest, shall be void or voidable solely for such
reason, or solely because the Member or Affiliate is present at or participates
in any meeting of Class B Members which authorizes the contract or transaction,
or solely because his, her or its votes are counted for such purpose, if:

               (i)    the material facts as to his, her or its interest as to
the contract or transaction are disclosed or are known to the Members entitled
to authorize such a contract or transaction and such Members thereafter
authorize the contract or transaction by a vote sufficient for such purpose
without counting the vote of any interested Member even though the disinterested
Members may be less than a majority in number of the Members entitled to vote
thereon; or

               (ii)   the material facts as to his, her or its interest and as
to the contract or transaction are disclosed or are known to the Members
entitled to vote thereon, and the contract or transaction is specifically
approved by a vote of such Members; and

               (iii)  in the case of (i) or (ii), the contract or transaction is
fair to the LLC or its Affiliates as of the time it is authorized, approved or
ratified by the Members entitled to vote thereon.

     6.09  Valuation of Investments.
           ------------------------

           (a)  Subject to the provisions of Section 8.04, whenever valuation of
the LLC's net worth or any particular asset of the LLC is required by this
Agreement, the Class B Members shall, as of a reasonable valuation date
established by them, make a good faith determination of the "fair value" of all
noncash assets of the LLC (if net worth is to be evaluated) or of such
particular asset. Such determination of "fair value" with respect to any
investment shall be based upon all relevant factors, including, without
limitation, type of security, marketability, liquidity, restrictions on
disposition, recent purchases of the same or similar securities by other
investors, pending mergers or acquisitions, current financial position and
operating results, and risks and potential of the security.

           (b)  The fair value of any publicly-traded securities owned by the
LLC and which are not subject to any restrictions on transfer (including volume
limitations) under applicable state and federal securities laws or any
contractual arrangements to which the LLC is a party ("Liquid Securities") shall
be equal to the average of: (i) if applicable, the median of the "bid" and
"asked" prices for such securities in the market on which such securities are
regularly traded; or (ii) if applicable, the closing price on the market on
which such securities are regularly

                                      -36-


traded; in each case, on the ten trading days immediately preceding the date of
valuation of such securities.

          (c)  Subject to the foregoing and to the provisions of Section 8.04,
any determination of LLC net worth or of the value of a particular asset
required by this Agreement to be made pursuant to this Section 6.09 shall be
made in accordance with generally accepted accounting principles, as from time
to time applicable to the LLC or similar entities; provided, however, that no
                                                   --------  -------
value whatsoever shall be assigned to the LLC name and goodwill or to the office
records, files, statistical data or any similar intangible assets of the LLC not
normally reflected in the LLC's accounting records; and provided further, that
liabilities of the LLC shall be taken in the amounts at which they are carried
on the books of the LLC and reasonable provision shall be made for contingent or
other liabilities not reflected on such books and, in the case of valuation in
connection with the liquidation of the LLC, for the expenses (to be borne by the
LLC) of the liquidation and winding up of the LLC's affairs.

          (d)  It is understood by the Members that some or all of the
investments of the LLC may have no readily ascertainable market value and that,
in all cases, the Class B Members are given a wide range of discretion in
determining such values.

                                  ARTICLE VII
                       BOOKS, RECORDS AND BANK ACCOUNTS

     7.01 Books and Records.  The Class B Members shall keep or cause to be kept
          -----------------
just and true books of account with respect to the operations of the LLC. Such
books shall be maintained at the LLC's principal place of business, or at such
other place as the Class B Members, with the consent of the Class A Member,
shall determine, and all Members, and their duly authorized representatives,
shall at all reasonable times have access to such books as well as any
information required to be made available to the Members under the Act. The
Class B Members shall not be required to deliver or mail copies of the LLC's
Certificate of Formation or copies of certificates of amendment thereto or
cancellation thereof to the Members, although such documents shall be available
for review and/or copying by the Members at the LLC's principal place of
business.

     7.02 Accounting Basis and Fiscal Year.  The LLC's books shall be kept on
          --------------------------------
the accrual method of accounting, or on such other method of accounting as the
Class B Members may from time to time determine, and shall be closed and
balanced at the end of each fiscal year of the LLC. The fiscal year of the LLC
shall be the 12-month period ending on July 31 of each year.

     7.03 Bank Accounts.  The Class B Members shall be responsible for causing
          -------------
one or more accounts to be maintained in a bank (or banks), which accounts shall
be used for the payment of the expenditures incurred by the Class B Members in
connection with the business of the LLC, and in which shall be deposited any and
all cash receipts of the LLC. All deposits and funds not needed for the
operations of the LLC may be invested in such short-term investments as the
Class B Members may determine. All such amounts shall be and remain the property
of the LLC, and shall be received, held and disbursed by the Class B Members for
the purposes specified in this Agreement. There shall not be deposited in any of
said accounts any funds other

                                      -37-


than funds belonging to the LLC, and no other funds shall in any way be
commingled with such funds.

     7.04  Reports to Members.  Within 90 days after the end of each LLC fiscal
           ------------------
year, the Class B Members shall cause the LLC to furnish to each Member (i) such
information as may be needed to enable the Members to file their federal income
tax returns and any required state income tax returns, and (ii) an unaudited
balance sheet of the LLC as of the last day of such fiscal year, and unaudited
financial statements of the LLC for such fiscal year. The cost of such reporting
shall be paid by the LLC as a LLC expense. Any Member may, at any time, at its
own expense, cause an audit of the LLC books to be made by a certified public
accountant of its own selection. All expenses incurred by such accountant shall
be borne by such Member.

                                 ARTICLE VIII
                       TRANSFERS OF INTERESTS OF MEMBERS

     8.01  Substitution and Assignment of Member's Interest.
           ------------------------------------------------

           (a)  Subject to Section 8.01(b) below, no Profit Member may sell,
transfer, assign, pledge, hypothecate or otherwise dispose of all or any part of
its interest in the LLC (whether voluntarily, involuntarily or by operation of
law), unless (i) the Class A Member and (ii) Two-thirds in Number of the Class B
Members (exclusive of the transferor) shall have previously consented to such
transfer, assignment, pledge, hypothecation or disposition in writing, the
granting or denying of which consent shall be in such Members' absolute
discretion. Subject to Section 8.01(b) below, the provisions of this Section
8.01(a) shall not be applicable to any assignment of the interest of a Profit
Member to a Permitted Transferee (provided that no such Permitted Transferee may
be admitted to the LLC as a substitute Member except as provided in Section
8.01(c) below). Subject to Sections 8.01(b) and 8.04 below, the Class A Member
may sell, transfer, assign, pledge, hypothecate or otherwise dispose of all or
any part of its interest in the LLC without the consent or approval of any other
Member, provided that the transferee of any such interest may not be admitted to
the LLC as a substitute Member except as provided in Section 8.01(c) below.

           (b)  No assignment of the interest of a Member shall be made if, in
the opinion of counsel to the LLC, such assignment (i) may not be effected
without registration under the Securities Act of 1933, as amended, (ii) would
result in the violation of any applicable state securities laws, (iii) would
result in a termination of the LLC under Section 708 of the Code, unless such a
transfer is consented to by (i) the Class A Member and (ii) Two-thirds in Number
of the Class B Members, (iv) would result in the treatment of the LLC as an
association taxable as a corporation or as a "publicly-traded limited
partnership" for tax purposes, unless such a transfer is consented to by all
Class A and Class B Members or (v) would require the LLC to register as an
investment company under the Investment Company Act of 1940, as amended, or as
an investment advisor under the Investment Advisors Act of 1940, as amended. The
LLC shall not be required to recognize any assignment until the instrument
conveying such interest has been delivered to the LLC for recordation on the
books of the LLC. Unless an assignee becomes a substituted Member in accordance
with the provisions of Section 8.01(c), it shall not be entitled to any of the
rights granted to a Member hereunder, other than the right to receive all

                                      -38-


or part of the share of the Net Profits, Net Losses, distributions of cash or
property or returns of capital to which his assignor would otherwise be
entitled.

          (c)  An assignee of the interest of a Member, or any portion thereof,
shall become a substituted Member entitled to all the rights of a Member if, and
only if:
               (i)    the assignor gives the assignee such right;

               (ii)   in the case of an assignee of a Profit Member, the Class A
Member and Two-thirds in Number of the Class B Members (exclusive of the
assignor) consent to such substitution, the granting or denying of which consent
shall be in the other Members' absolute discretion;

               (iii)  in the case of an assignee of the Class A Member, a
Majority in Number of the Class B Members consent to such substitution, the
granting or denying of which consent shall be in the Class B Members' absolute
discretion, except that, in the case of a transfer of all or substantially all
of the business or assets of CMGI (by sale of assets, sale of stock, merger or
otherwise), including its indirect interest in the LLC, no such consent of the
Class B Members shall be required;

               (iv)   the assignee or the assignor pays to the LLC all costs and
expenses incurred in connection with such substitution, including specifically,
without limitation, costs incurred in the review and processing of the
assignment and in amending this Agreement; and

               (v)    the assignee executes and delivers such instruments, in
form and substance satisfactory to the LLC, as may be necessary or desirable to
effect such substitution and to confirm the agreement of the assignee to be
bound by all of the terms and provisions of this Agreement.

          (d)  The LLC and the Members shall be entitled to treat the record
owner of any interest in the LLC as the absolute owner thereof in all respects,
and shall incur no liability for distributions of cash or other property made in
good faith to such owner until such time as a written assignment of such
interest has been received and accepted by the Class B Members and recorded on
the books of the LLC. The Class B Members may refuse to accept an assignment
until the end of the next successive quarterly accounting period. In no event
shall any interest in the LLC, or any portion thereof, be sold, transferred or
assigned to a minor or incompetent, and any such attempted sale, transfer or
assignment shall be void and ineffectual and shall not bind the LLC.

          (e)  If a Member who is an individual dies or a court of competent
jurisdiction adjudges him to be incompetent to manage his person or his
property, the Member's executor, administrator, guardian, conservator or other
legal representative may exercise all of the Member's rights hereunder, but
solely for the purpose of settling his estate or administering his property, and
in no event shall such executor, administrator, guardian, conservator or legal
representative participate in any way in the conduct of the business of the LLC,
or in the making of any decision or the taking of any action provided for
hereunder (including without limitation, Section 6.01(a) or (b)) for any other
purpose. If a Member is a corporation, trust or other entity,

                                      -39-


and is dissolved or terminated, the powers of that Member may be exercised by
its legal representative or successor.

     8.02 Additional Members.
          ------------------

          (a)  Except as provided in Section 8.01, additional Members may be
admitted to the LLC only upon the written consent of the Class A Member and Two-
thirds in Number of the Class B Members. Any such consent shall specify (i) the
capital contribution, if any, and the Profit Member Percentage Interest, if
applicable, of the additional Member, (ii) the class of membership interest to
be owned by such additional Member, and (iii) any other rights and obligations
of such additional Member. Such approval shall bind all Members. In connection
with any such admission of an additional Member, this Agreement (including
Schedules A and B) shall be amended to reflect the additional Member, its
-----------     -
capital contribution, if any, its Profit Member Percentage Interest (if
applicable), its Vesting Commencement Date, the portion of its interest, if any,
which is vested, and any other rights and obligations of the additional Member.
In connection with any such admission of an additional Member, the Profit Member
Percentage Interest or other rights and interests of each Class C Member in the
LLC may not be diluted or otherwise modified or adjusted without the specific
written consent of such Class C Member, and the admission of an additional
Member shall in no event dilute, modify or adjust the interest of the Class A
Member, without the Class A Member's specific written consent.

          (b)  Unless all Class B Members (exclusive of those with respect to
whom an Event of Forfeiture has occurred) otherwise agree, in connection with
the admission of any additional Class B or Class C Member to the LLC, the Profit
Member Percentage Interests of all Class B Members shall be diluted
proportionately based on their respective Profit Member Profit Member Percentage
Interests immediately prior to any such admission.

          (c)  Each Class B Member, and each person who is hereinafter admitted
to the LLC as a Class B Member, hereby (i) consents to the admission to the LLC
of any such third party on such terms as may be approved by the Members in
accordance with this Section 8.02, and to any amendment to this Agreement which
may be necessary or appropriate to reflect the admission of any such third party
and the terms of its interest in the LLC, and (ii) acknowledges that, in
connection with any admission of any such person, such Member's interest in
allocations of Net Profits and Net Losses and distributions of cash and property
of the LLC, and net proceeds upon liquidation of the LLC, may be diluted or
otherwise altered (subject to the provisions of this Section 8.02).

          (d)  Any amendment to this Agreement which shall be made in order to
effectuate the provisions of this Section 8.02 shall be executed by the
additional Member, the Class A Member and Two-thirds in Number of the Class B
Members, and any such amendment shall be binding upon all of the Members.

     8.03 Reallocation of Profit Member Percentage Interests.
          --------------------------------------------------

          (a)  The Class B Members, by action of Two-thirds in Number of the
Class B Members, may at any time and from time to time, elect to modify the
respective Profit Member Percentage Interests of the Class B Members. Any such
determination to modify the Profit

                                      -40-


Member Percentage Interests of the Class B Members shall be made based on the
respective professional and managerial contribution and anticipated contribution
to the business of the LLC of the Class B Members, and any such determination
shall take effect following any such determination, and shall not have any
retroactive effect. In no event shall the Profit Member Percentage Interest of
any Class C Member be modified or adjusted as a result of this Section 8.03(a),
and in no event shall the interest of the Class A Member be modified or adjusted
as a result of this Section 8.03(a). In connection with any such adjustment to
the interests of the Members, Schedule B shall be amended accordingly, and all
                              ----------
Members shall be bound by the determination of Two-thirds in Number of the Class
B Members.

          (b)  The Class B Members, by action of Two-thirds in Number of the
Class B Members, may at any time and from time to time, elect to modify the
respective Profit Member Percentage Interests of the Class C Members. Any such
determination to modify the Profit Member Percentage Interests of the Class C
Members shall be made based on the respective professional and managerial
contribution and anticipated contribution to the business of the LLC of the
Class C Members, and any such determination shall take effect following any such
determination, and shall not have any retroactive effect. In no event shall the
interest of the Class A Member be modified or adjusted as a result of this
Section 8.03(b). If, as a result of any such adjustment, the aggregate Profit
Member Percentage Interests of the Class C Members increase, the aggregate
Profit Member Percentage Interests of the Class B Members shall be
proportionately reduced. If, as a result of any such adjustment, the aggregate
Profit Member Percentage Interests of the Class C Members decrease, the
aggregate Profit Member Percentage Interests of the Class B Members (exclusive
of any Class B Members for whom an Event of Forfeiture has occurred) shall be
proportionately increased. Schedule B shall be amended to reflect any changes
                           ----------
made in accordance with this Section 8.03(b), and all Members shall be bound by
the determination of Two-thirds in Number of the Class B Members.

     8.04 Change of Control.
          -----------------

          (a)  Upon a Qualifying Change of Control, as hereinafter defined, the
LLC shall repurchase all, and not less than all, of the interest of each Profit
Member and each Former Profit Member, at the individual election (an "Initial
Election") of each Profit Member and each Former Profit Member (such election to
be made in writing to the Class A Member within two (2) months of the date of
such Qualifying Change of Control). The purchase price for the interest of each
Profit Member shall be paid in cash, and shall equal the amount which the Profit
Member would have received if the LLC had liquidated all of the Investments then
owned by it (on a "first-in first out" basis) as of the date of the Qualifying
Change of Control for their respective fair market values (determined as
hereinafter provided) as of such date (including his or her share, if any, of
the Bonus Incentive Fee which would be payable in respect of such liquidation),
and the proceeds of such liquidation had been distributed to the Members in
accordance with Section 4.01(b) and (c) (the purchase price so determined for
each Profit Member or Former Profit Member is hereinafter referred to as such
person's "Change of Control Purchase Price").

          (b)  For purposes of determining the Change of Control Purchase Price,
the fair market value of the Investments then owned by the LLC shall be
determined by an independent appraiser (the "Appraiser"), acceptable to both (i)
a majority of all the members of

                                      -41-


the Board of Directors of the Class A Member and (ii) a Majority in Number of
the Class B Members. The Appraiser must be selected within one (1) month of the
date of the Qualifying Change of Control. If a majority of all the members of
the Board of Directors of the Class A Member and a Majority in Number of the
Class B Members fail to agree on an Appraiser, then each shall select an
independent firm of investment bankers of national reputation and those two
firms shall select an Appraiser in any case within two (2) months following the
date of the Qualifying Change of Control.

          (c)  Upon a Change of Control, as hereinafter defined, each Profit
Member's interest shall no longer be subject to the provisions of Section 3.04
(except to the extent such provisions have already been applied to adjust the
interest of a Profit Member), provided, however, that the provisions of the
                              --------  -------
second sentence of Section 3.04(b)(ii) and other provisions which apply upon the
occurrence of a Clause Z Event shall continue to be applicable in the case of
Profit Members and Former Profit Members (i.e., their Profit Member Investment
Percentage Interests shall be subject to complete forfeiture upon the occurrence
of a Clause Z Event).

          (d)  The LLC, the Class A Member, and CMGI shall be jointly and
severally liable to each Profit Member and Former Profit Member for the payment
of his or her Change of Control Purchase Price with respect to the LLC's
purchase of the interest of such Profit Member or Former Profit Member this
Section 8.04.

          (e)  Upon the consummation of the purchase by the LLC of any of the
interests of the Profit Members or Former Profit Members upon a Qualifying
Change of Control pursuant to this Section 8.04, the Class A Member may, in its
sole discretion, and without the approval of the Class B Members (i) treat such
interests as being redeemed by the LLC or (ii) admit additional Class B and/or
Class C Members in accordance with Section 8.02 hereof and award to the
additional Class B and/or Class C Members any or all of the repurchased
interests, and no such admission or award shall require the approval of any
other Member.

          (f)  For purposes of this Agreement, a "Change of Control" shall be
deemed to have occurred when there has occurred a change of control of CMGI (i)
which has not been approved by a majority of all the members of the Board of
Directors of CMGI, or (ii) which has been approved by a majority of all the
members of the Board of Directors of CMGI but which has not been approved by a
Majority in Number of the Class B Members and which is likely by its terms to
have a material adverse effect upon the business and prospects of the LLC as
currently, or planned to be, conducted, and which change of control in either
event is of a nature that would be required to be reported in response to Items
6(e) or 14(i), (iv), or (v) of Schedule 14A of Regulation 14A promulgated under
the Securities Exchange Act of 1934, as amended (the "Exchange Act") provided
that, in the case of a Change of Control reportable under Item 6(e), such Change
of Control involves the acquisition by any "person" (as such term is used in
Sections 13(d)(3) and 14(d)(2) of the Exchange Act, but expressly excluding
David S. Wetherell) of beneficial ownership, directly or indirectly, of
securities or interests in CMGI which represent more than forty percent (40%) of
the combined voting power of CMGI's outstanding securities; provided however,
that any of the foregoing which results from (X) the conversion of any security
or class of securities issued by CMGI and outstanding as of the date of this
Amended and Restated Agreement, or any securities issued in respect of or in
exchange for any of such outstanding securities or (Y) payment of any amounts
due under any debt instruments of CMGI

                                      -42-


to Compaq Computer Corporation which are outstanding as of the date of this
Amended and Restated Agreement, or any securities issued in respect of or in
exchange for any of such outstanding debt instruments, shall not constitute a
Change of Control for purposes of this Agreement. For purposes of this
Agreement, a "Change of Control" shall also be deemed to have occurred when
there has occurred a change of control of the Class A Member (i) which has not
been approved by a majority of all the members of the Board of Directors of
CMGI, or (ii) which has been approved by a majority of all the members of the
Board of Directors of CMGI but which has not been approved by a Majority in
Number of the Class B Members and which is likely by its terms to have a
material adverse effect upon the business and prospects of the LLC as currently,
or planned to be, conducted, and which change of control in either event
involves (A) the acquisition by any "person" (as such term is used in Sections
13(d)(3) and 14(d)(2) of the Exchange Act) of beneficial ownership, directly or
indirectly, of securities or interests in the Class A Member which represents
more than fifty percent (50%) of the combined voting power of the Class A
Member's outstanding securities, or (B) a sale of all or substantially all of
the assets of the LLC or of the Class A Member, or (C) either the merger or
consolidation of the LLC or the Class A Member with another entity which is the
surviving entity of such merger or consolidation provided that such other
entity, prior to such merger or consolidation, was not controlled directly or
indirectly by CMGI; provided however, that any of the foregoing which results
from (X) the conversion of any security or class of securities issued by CMGI
and outstanding as of the date of this Amended and Restated Agreement, or any
securities issued in respect of or in exchange for any of such outstanding
securities or (Y) payment of any amounts due under any debt instruments of CMGI
to Compaq Computer Corporation which are outstanding as of the date of this
Amended and Restated Agreement, or any securities issued in respect of or in
exchange for any of such outstanding debt instruments, shall not constitute a
Change of Control for purposes of this definition. A "Qualifying Change of
Control" shall mean any Change of Control which is described in clause (i) of
either of the two preceding sentences.

          (g)  All fees and expenses associated with the appraisal process set
forth above shall be paid by CMGI.

          (h)  Each Profit Member or Former Profit Member making an Initial
Election to have his or her interest repurchased by the LLC as provided in
Section 8.04(a) above following a Qualifying Change of Control shall have one
(1) month following the determination of such person's Change of Control
Purchase Price as provided above to reconsider and withdraw such Initial
Election. Any withdrawal of an Initial Election must be made by the Profit
Member or Former Profit Member by written notice to the Class A Member within
said one (1) month period. In the event any such Initial Election is not
withdrawn in a timely manner, then it shall become final and binding on the
parties and the LLC shall proceed to repurchase the interest owned by such
Profit Member or Former Profit Member within two (2) months following the date
of the determination of the Change of Control Purchase Price as provided above.
In the event that any Profit Member or Former Profit Member fails to make a
timely Initial Election to have his or her interest purchased by the LLC as
provided in Section 8.04(a) above following a Qualifying Change of Control, such
right shall immediately become null and void and shall be of no further force or
effect with respect to that Qualifying Change of Control, but such Profit Member
or Former Profit Member shall retain his or her rights hereunder with respect to
any other or future Qualifying Change of Control.

                                      -43-


                                  ARTICLE IX
                          DISSOLUTION AND TERMINATION

     9.01 Events of Dissolution.
          ---------------------

          (a)  The LLC shall be dissolved:

               (i)    on a date designated in writing by (A) the Class A Member
and (B) Two-thirds in Number of the Class B Members;

               (ii)   upon the sale or other disposition of all of the LLC's
assets; or

               (iii)  upon the entry of a decree of judicial dissolution under
Section 18-802 of the Act.

          (b)  Dissolution of the LLC shall be effective on the day on which the
event occurs giving rise to the dissolution, but the LLC shall not terminate
until the LLC's Certificate of Formation shall have been cancelled and the
assets of the LLC shall have been distributed as provided herein.
Notwithstanding the dissolution of the LLC, prior to the termination of the LLC,
as aforesaid, the business of the LLC and the affairs of the Members, as such,
shall continue to be governed by this Agreement. A liquidator appointed by the
Class B Members (who may be a Member), shall liquidate the assets of the LLC,
and distribute the proceeds thereof as contemplated by this Agreement and cause
the cancellation of the LLC's Certificate of Formation.

     9.02 Distributions Upon Liquidation.
          ------------------------------

          (a)  After payment of liabilities owing to creditors, the liquidator
shall set up such reserves as it deems reasonably necessary for any contingent
or unforeseen liabilities or obligations of the LLC. Said reserves may be paid
over by such liquidator to a bank, to be held in escrow for the purpose of
paying any such contingent or unforeseen liabilities or obligations and, at the
expiration of such period as such liquidator may deem advisable, such reserves
shall be distributed to the Members or their assigns in the manner set forth in
paragraph (b) below.

          (b)  After paying such liabilities and providing for such reserves,
the liquidator shall cause the remaining net assets of the LLC to be distributed
to all Members in accordance with Section 4.01 hereof. In the event that any
part of such net assets consists of notes or accounts receivable or other non-
cash assets, the liquidator may take whatever steps it deems appropriate to
convert such assets into cash or into any other form which would facilitate the
distribution thereof. If any assets of the LLC are to be distributed in kind,
such assets shall be distributed on the basis of their fair market value net of
any liabilities. No Member other than the Class A Member shall have any right or
interest in or to the name "@Ventures" and all rights and interest in such name
shall, upon termination of the LLC, be assigned and transferred to the Class A
Member.

                                      -44-


                                   ARTICLE X
                                 MISCELLANEOUS

     10.01  Notices.  Except as otherwise specifically provided in this
            -------
Agreement, any and all notices, requests, elections, consents or demands
permitted or required to be made under this Agreement shall be in writing,
signed by the Member giving such notice, request, election, consent or demand,
and shall be delivered personally, or sent by registered or certified mail, or
by overnight mail, Federal Express or other similar commercial overnight
courier, to the other Member or Members at their addresses set forth in Schedule
                                                                        --------
A, and, in the case of a notice to the LLC, at the address of its principal
-
office as set forth in Article I hereof, or at such other address as may be
supplied by written notice given in conformity with the terms of this Section
10.01. The date of personal delivery, three days after the date of mailing, the
business day after delivery to an overnight courier, as the case may be, or the
date of actual delivery if sent by any other method, shall be the date of such
notice.

     10.02  Successors and Assigns.  Subject to the restrictions on transfer set
            ----------------------
forth herein, this Agreement, and each and every provision hereof, shall be
binding upon and shall inure to the benefit of the Members, their respective
successors, successors-in-title, heirs and assigns, and each and every
successor-in-interest to any Member, whether such successor acquires such
interest by way of gift, purchase, foreclosure, or by any other method, shall
hold such interest subject to all of the terms and provisions of this Agreement.

     10.03  Amendments.  Except as otherwise specifically provided in this
            ----------
Agreement (including without limitation, Section 3.04 and Article VIII), this
Agreement may be amended or modified only by (i) the Class A Member and (ii) a
Majority in Number of the Class B Members; provided that (x) no such amendment
shall increase the liability of, increase the obligations of or
disproportionately adversely affect the interest of, any Member without the
specific approval of such Member (other than upon the occurrence of an Event of
Forfeiture, upon admission of a Profit Member in accordance with Section 8.02 or
upon the adjustment of the Profit Member Percentage Interests of the Class B
Members in accordance with Section 8.03), and no amendment shall reduce the
Profit Member Percentage Interest or Vested Percentage of any Former Profit
Member without the specific approval of such Former Profit Member (except for
such a reduction upon the occurrence of an Event of Forfeiture); (y) if any
provision of this Agreement provides for the approval or consent of a greater
number of Members or of Members holding a higher percentage of the total Profit
Member Percentage Interests of the Members, any amendment effectuated pursuant
to such provision, and any amendment to such provision, shall require the
approval or consent of such greater number of Members or of Members holding such
higher percentage of Profit Member Percentage Interests; and (z) subject to
clauses (x) and (y) above, any amendment to this Section 10.03 shall require the
approval of (i) the Class A Member and (ii) Class B Members holding not less
than two-thirds of all Profit Member Percentage Interests held by all Class B
Members.

     10.04  Partition.  The Members hereby agree that no Member nor any
            ---------
successor-in-interest to any Member, shall have the right while this Agreement
remains in effect to have the property of the LLC partitioned, or to file a
complaint or institute any proceeding at law or in equity to have the property
of the LLC partitioned, and each Member, on behalf of himself, his

                                      -45-


successors, representatives, heirs and assigns, hereby waives any such right. It
is the intention of the Members that during the term of this Agreement, the
rights of the Members and their successors-in-interest, as among themselves,
shall be governed by the terms of this Agreement, and that the right of any
Member or successor-in-interest to assign, transfer, sell or otherwise dispose
of his interest in the LLC shall be subject to the limitations and restrictions
of this Agreement.

     10.05  No Waiver.  The failure of any Member to insist upon strict
            ---------
performance of a covenant hereunder or of any obligation hereunder, irrespective
of the length of time for which such failure continues, shall not be a waiver of
such Member's right to demand strict compliance in the future. No consent or
waiver, express or implied, to or of any breach or default in the performance of
any obligation hereunder, shall constitute a consent or waiver to or of any
other breach or default in the performance of the same or any other obligation
hereunder.

     10.06  Entire Agreement.  This Agreement, together with the Severance
            ----------------
Agreements and the Retention Agreements, constitute the full and complete
agreement of the parties hereto with respect to the subject matter hereof.

     10.07  Captions.  Titles or captions of Articles or sections contained in
            --------
this Agreement are inserted only as a matter of convenience and for reference,
and in no way define, limit, extend or describe the scope of this Agreement or
the intent of any provision hereof.

     10.08  Counterparts.  This Agreement may be executed in a number of
            ------------
counterparts, all of which together shall for all purposes constitute one
Agreement, binding on all the Members notwithstanding that all Members have not
signed the same counterpart.

     10.09  Applicable Law.  This Agreement and the rights and obligations of
            --------------
the parties hereunder shall be governed by and interpreted, construed and
enforced in accordance with the laws of the State of Delaware.

     10.10  Gender, Etc.  In the case of all terms used in this Agreement, the
            -----------
singular shall include the plural and the masculine gender shall include the
feminine and neuter, and vice versa, as the context requires.

     10.11  Creditors.  None of the provisions of this Agreement shall be for
            ---------
the benefit of or enforceable by any creditor of any Member or of the LLC other
than a Member who is such a creditor of the LLC.

     10.12  Arbitration.
            -----------

            (a)  Any dispute or disagreement among the parties arising out of or
related to the LLC shall be submitted to arbitration in accordance with this
Section 10.12. Any party exercising its rights hereunder shall notify the other
parties to the dispute, in writing, of such dispute or disagreement. Within 15
days after receipt of such notice, the parties to the dispute shall designate in
writing one arbitrator to resolve the dispute; provided, that if such parties
cannot agree on an arbitrator within such 15-day period, the arbitrator shall be
selected by the Boston office of JAMS/Endispute (or, if JAMS/Endispute does not
at the time exist, by the Boston office of the American Arbitration
Association). The arbitrator so designated shall not be

                                      -46-


an employee, consultant, officer, director or stockholder of any party hereto or
of any affiliate of any party to this Agreement.

          (b)  Within 60 days after the designation of the arbitrator, the
arbitrator and the parties to the dispute shall meet, at which time they shall
be required to set forth in writing all disputed issues and a proposed ruling on
each such issue.

          (c)  The arbitrator shall set a date for a hearing, which shall be no
later than 120 days after the submission of written proposals pursuant to
paragraph (b) above, to address each of the issues identified by the parties.
Each such party shall have the right to be represented by counsel. The
arbitration shall be governed by the rules of the JAMS/Endispute (unless the
arbitrator is selected by the American Arbitration Association, in which case
the American Arbitration Association rules shall govern); except that the
provisions of this Section 10.12 shall govern questions related to the
scheduling of hearings and discovery.

          (d)  Prior to any hearing described in (c) above, (i) each Class B or
Class C Member party to the dispute shall be allowed to take not more than an
aggregate of three depositions of the Class A Member and CMGI, (ii) the Class A
Member shall be allowed to take a total number of depositions of the Class B and
Class C Members party to the dispute equal to the total number of depositions
which the Class B and Class C Members party to the dispute may take of the Class
A Member and CMGI (determined in accordance with clause (i) above); and (iii)
each Member party to the dispute shall be allowed to take not more than two
depositions of any non-party witness (including expert witnesses). The Class B
and C Members party to the dispute shall serve no more than a total of 20
separate document requests on the Class A Member and CMGI, and the Class A
Member shall serve no more than a total of 20 separate document requests on the
Class B and Class C Members party to the dispute. Any party to the dispute
receiving a document request shall respond to such request within 30 days after
receipt thereof. Except as described in this subsection (d), the parties to any
dispute agree not to conduct any discovery in connection with any dispute
submitted to arbitration pursuant to this Section 10.12.

          (e)  The arbitrator shall use his best efforts to rule on each
disputed issue within 30 days after the completion of the hearings described in
paragraph (c) above. The determination of the arbitrator as to the resolution of
any dispute shall be binding and conclusive upon all parties hereto. All rulings
of the arbitrator shall be in writing and shall be delivered to the parties
hereto.

          (f)  The prevailing party or parties in any arbitration shall be
entitled to an award of reasonable attorneys' fees incurred in connection with
the arbitration.

          (g)  Any arbitration pursuant to this Section 10.12 shall be conducted
in Boston, Massachusetts. Any arbitration award may be entered in and enforced
by any court having jurisdiction thereover and the parties hereby consent and
commit themselves to the jurisdiction of the courts of the Commonwealth of
Massachusetts and the United States District Court for District of Massachusetts
for purposes of the enforcement of any arbitration award.

                           [Signature pages follow.]

                                      -47-


     IN WITNESS WHEREOF, the Members have signed and sworn to this Agreement
under penalties of perjury as of the date first above written.

                         CLASS A MEMBER:

                         CMG @VENTURES CAPITAL CORP.


                         By /s/ David S. Wetherell
                            ----------------------
                         Name:  David S. Wetherell

                         Title:  President

                         CLASS B MEMBERS:

                         /s/ Jonathan Callaghan
                         ----------------------
                         Jonathan Callaghan

                         ________________________
                         John Scott Case

                         /s/ Gary Curtis
                         ---------------
                         Gary Curtis

                         /s/ Josh Daniels
                         ----------------
                         Josh Daniels

                         ________________________
                         Brad Garlinghouse

                         /s/ Denise W. Marks
                         -------------------
                         Denise W. Marks

                         /s/ Peter H. Mills
                         ------------------
                         Peter H. Mills

                         /s/ David J. Nerrows, Jr.
                         -------------------------
                         David J. Nerrow, Jr.

                         /s/ Marc Poirier
                         ----------------
                         Marc Poirier

                         /s/ Lior E. Yahalomi
                         --------------------
                         Lior E. Yahalomi

                                      -48-


CMGI, INC. (solely for purposes of confirming
its obligations under Section 8.04(d) and (g) above):

By: /s/ David S. Wetherell
    ----------------------

Name: David S. Wetherell

Title: Chief Executive Officer

                                      -49-



                                                                   EXHIBIT 10.70

                     FY 2002 Bonus Plan for CMGI Corporate


     Plan Objective:
     To attract, motivate and retain key talent based on CMGI consolidated
     business performance and individual performance

     Eligibility:
     Select managers and senior individual contributors who are employees of
     CMGI and who impact overall business goals and objectives of CMGI.

     Measurements:
     The bonus payout pool will be determined by overall CMGI consolidated
     business performance. Funding for the bonus pool will be driven by the
     ability to meet or exceed budgeted financial objectives as approved by
     CMGI's Board of Directors. To the extent that the bonus pool is funded,
     participants' individual bonus award will then be based on individual
     performance against their goals and objectives. Total payments made under
     this Plan may not exceed 100% of the bonus pool established for CMGI
     pursuant to its meeting or exceeding its budgeted financial objectives.

     Business Performance/Financial Objectives:
     There are two financial objectives used in the calculation of the annual
     bonus pool; Revenue and Actual Operating Income. In calculating the bonus
     pool, Revenue will be weighted at 40% and Actual Operating Income will be
     weighted at 60%. Business performance will be based on annual achievement
     against approved plan.

     Pool Funding Table:
     The table below will be used to determine the annual bonus pool based on
     final business performance. A minimum performance threshold of 80% must be
     achieved for pool funding associated with measured objectives. The maximum
     pool funding based on business performance is 150%. Every 1% increase or
     decrease in performance equals 2.5% increase or decrease in funding.

-------------------------------------------------------------------------------
Business          *80%     80%      90%      95%     100%     110%     **120%
Performance
-------------------------------------------------------------------------------
Pool Funding        0%     50%      75%    87.5%     100%     125%       150%
-------------------------------------------------------------------------------

     Individual Performance:
     All employees must have clearly documented goals and objectives. Payments
     may vary based on individual performance and management discretion, however
     managers must manage to their overall budget pool. No Participant shall
     receive a total payment under this Plan in excess of 150% of his or her
     target bonus.

     Timing of Payment:
     Any earned bonus payments will be measured on an annual basis and paid
     annually. Payments will be determined after all companies have submitted
     their actual performance against plan to CMGI Corporate Finance and all
     numbers are consolidated and approved.

     *  - Less than
     ** - Greater than or equal to



Employment Status:
In order to be eligible to receive any bonus payment under this Plan,
participants must be actively employed by the Company at the time annual bonus
payments are made, which will be as soon as administratively possible following
the close of CMGI's fiscal year. If a participant voluntarily leaves the Company
prior to the time the bonus payments are made, he/she will be ineligible to
receive any bonus payment. If an employee is involuntarily terminated by the
Company prior to the time the bonus payments are made, he/she may, in certain
circumstances, be eligible for a pro-rated bonus payment based on management
discretion and time worked during the plan year. If a participant transfers to
any other CMGI controlled Subsidiary, he/she will be eligible for a pro-rated
discretionary bonus payment based on management discretion and the time worked
during the plan year.

Administration:
This Plan shall be administered by the Compensation Committee of the Board of
Directors of CMGI. CMGI reserves the right to apply its discretion to bonus plan
eligibility, overall bonus funding and payment of bonuses. CMGI also reserves
the right to amend or terminate its Bonus Plan at any time during the year. This
Plan shall be governed by and construed in accordance with the laws of the
Commonwealth of Massachusetts.



                                                                   EXHIBIT 10.71

                  FY 2002 Bonus Plan for Operating Companies

     Plan Objective:
     To attract, motivate and retain key talent based on CMGI & Subsidiary
     business performance in addition to individual performance.

     Eligibility:
     Select managers and senior individual contributors who are employees of a
     CMGI controlled Subsidiary and who impact the overall business goals and
     objectives of the Subsidiary by which they are employed.

     Measurements:
     The bonus payout pool will be determined by overall CMGI and Subsidiary
     business performance based on the following weighting factors:

          CMGI Consolidated Business Performance    25% weighting
          Subsidiary Business Performance           75% weighting

     Funding for the bonus pool for each Subsidiary will be driven by the
     ability of that Subsidiary and CMGI to meet or exceed its budgeted
     financial objectives as approved by its Board of Directors.

     To the extent that the bonus pool is funded, participants' individual bonus
     awards will then be based on individual performance against their goals and
     objectives. Total payments made under this Plan by each Subsidiary may not
     exceed 100% of the bonus pool established for each Subsidiary pursuant to
     its meeting or exceeding its budgeted financial objectives.

     Business Performance/Financial Objectives:
     There are two financial objectives used in the calculation of the annual
     bonus pool for each Subsidiary; Revenue and Actual Operating Income. Actual
     Operating Income will exclude corporate allocations and amortization. In
     calculating the bonus pool, Revenue will be weighted 40% and Actual
     Operating Income will be weighted 60%. Business performance will be based
     on annual achievement against approved plan.

     Pool Funding Table:
     The table below will be used to determine the annual bonus pool based on
     final business performance. A minimum performance threshold of 80% must be
     achieved for pool funding associated with measured objectives. The maximum
     pool funding based on business performance is 150%. Every 1% increase or
     decrease in performance equals 2.5% increase or decrease in funding.

------------------------------------------------------------------------------
Business          *80%     80%      90%      95%     100%     110%     **120%
Performance
------------------------------------------------------------------------------
Pool Funding        0%     50%      75%    87.5%     100%     125%       150%
------------------------------------------------------------------------------

     Individual Performance:
     All employees must have clearly documented goals and objectives.  Payments
     may vary based on individual performance and management discretion, however
     managers must manage to their overall

     *  - Less than
     ** - Greater than or equal to




budget pool. CEOs' individual performance will be based on defined milestones,
metrics and overall discretion by their respective Boards of Directors. No
Participant shall receive a total payment under this Plan in excess of 150% of
his or her target bonus.

Timing of Payment:
Any earned bonus payments will be measured on an annual basis and paid annually.
Payments will be determined after all companies have submitted their actual
performance against plan to CMGI Corporate Finance and all numbers are
consolidated and approved.

Employment Status:
In order to be eligible to receive any bonus payment under this Plan,
participants must be actively employed by the Subsidiary at the time annual
bonus payments are made which will be as soon as administratively possible
following the close of the fiscal year. If a participant voluntarily leaves the
Subsidiary prior to the time the bonus payments are made, he/she will be
ineligible to receive any bonus payment. If an employee is involuntarily
terminated by the Subsidiary prior to the time the bonus payments are made,
he/she may, in certain circumstances, be eligible for a pro-rated bonus payment
based on management discretion and time worked during the plan year. If a
participant transfers to any other CMGI controlled Subsidiary, he/she will be
eligible for a pro-rated bonus payment based on management discretion and for
the time worked during the plan year.

Administration:
This plan, as it relates to a particular Subsidiary, shall be administered by
the Board of Directors of such Subsidiary. The Board of Directors of any such
Subsidiary reserves the right to apply its discretion to bonus plan eligibility,
overall bonus funding and payment of bonuses. The Board of Directors of any such
Subsidiary also reserves the right to amend or terminate its Bonus Plan at any
time during the year. This plan shall be governed by and construed in accordance
with the laws of the Commonwealth of Massachusetts.



                                                                      EXHIBIT 21

                          SUBSIDIARIES OF CMGI, INC.
                            As of October 26, 2001

------------------------------------------------------------------------------------------------------------- Name Jurisdiction of Organization ------------------------------------------------------------------------------------------------------------- Maktar Limited Ireland ------------------------------------------------------------------------------------------------------------- CMGI Asia Limited Hong Kong ------------------------------------------------------------------------------------------------------------- Lippri Limited Ireland ------------------------------------------------------------------------------------------------------------- CMGI EuroUSA S.L. Spain ------------------------------------------------------------------------------------------------------------- CMGI France S.A.S France ------------------------------------------------------------------------------------------------------------- CMGI Germany GmbH Germany ------------------------------------------------------------------------------------------------------------- CMGI Italia S.r.l. Italy ------------------------------------------------------------------------------------------------------------- CMGI Netherlands B.V. Netherlands ------------------------------------------------------------------------------------------------------------- CMGI Sweden A.B. Sweden ------------------------------------------------------------------------------------------------------------- CMGI EuroHolding Limited England and Wales ------------------------------------------------------------------------------------------------------------- CMGI (UK) Limited England and Wales ------------------------------------------------------------------------------------------------------------- CMGI Europe Limited England and Wales ------------------------------------------------------------------------------------------------------------- AltaVista Company Delaware ------------------------------------------------------------------------------------------------------------- Shopping.com California ------------------------------------------------------------------------------------------------------------- Transium Corporation Delaware ------------------------------------------------------------------------------------------------------------- Raging Bull, Inc. Delaware ------------------------------------------------------------------------------------------------------------- AltaVista Internet Holding Ltd. Ireland ------------------------------------------------------------------------------------------------------------- AltaVista Internet Operations Ltd. Ireland ------------------------------------------------------------------------------------------------------------- AltaVista Internet Solutions Limited Ireland ------------------------------------------------------------------------------------------------------------- AltaVista AB Sweden ------------------------------------------------------------------------------------------------------------- CMG Securities Corporation Massachusetts ------------------------------------------------------------------------------------------------------------- CMG @ Ventures Capital Corporation Delaware ------------------------------------------------------------------------------------------------------------- CMG @ Ventures Securities Corporation Delaware ------------------------------------------------------------------------------------------------------------- CMG @ Ventures, Inc. Delaware ------------------------------------------------------------------------------------------------------------- CMG @ Ventures I, LLC Delaware ------------------------------------------------------------------------------------------------------------- CMG @ Ventures II, LLC Delaware ------------------------------------------------------------------------------------------------------------- CMG @ Ventures III, LLC Delaware ------------------------------------------------------------------------------------------------------------- CMGI @ Ventures IV, LLC Delaware ------------------------------------------------------------------------------------------------------------- CMG @ Ventures Expansion, LLC Delaware ------------------------------------------------------------------------------------------------------------- CMGion, Inc. Delaware ------------------------------------------------------------------------------------------------------------- CMGion North America, Inc. Delaware ------------------------------------------------------------------------------------------------------------- CMGion Securities Corporation Delaware ------------------------------------------------------------------------------------------------------------- Fredmay Limited Ireland ------------------------------------------------------------------------------------------------------------- Alyked Limited Ireland ------------------------------------------------------------------------------------------------------------- Rayken Limited Ireland ------------------------------------------------------------------------------------------------------------- Engage, Inc. Delaware ------------------------------------------------------------------------------------------------------------- Engage Securities Corporation Massachusetts ------------------------------------------------------------------------------------------------------------- Engage Acquisition Corp. Cayman Islands ------------------------------------------------------------------------------------------------------------- Space Media Holdings Limited British Virgin Islands ------------------------------------------------------------------------------------------------------------- Engage Australia Pty Limited Australia ------------------------------------------------------------------------------------------------------------- Engage Canada Holdings Corp. Delaware ------------------------------------------------------------------------------------------------------------- Engage Canada Company Canada ------------------------------------------------------------------------------------------------------------- Engage Canada Holdings II Corp. Delaware ------------------------------------------------------------------------------------------------------------- Engage France SAS France ------------------------------------------------------------------------------------------------------------- Engage Italia srl Italy ------------------------------------------------------------------------------------------------------------- Engage Sverige AB Sweden ------------------------------------------------------------------------------------------------------------- Engage Technologies Japan Japan ------------------------------------------------------------------------------------------------------------- Engage Technologies Limited (UK) England and Wales ------------------------------------------------------------------------------------------------------------- Engage Technologies GmbH Germany ------------------------------------------------------------------------------------------------------------- MediaBridge Technologies, Inc. Delaware -------------------------------------------------------------------------------------------------------------
------------------------------------------------------------------------------------------------------------- Name Jurisdiction of Organization ------------------------------------------------------------------------------------------------------------- MediaBridge UK Limited England and Wales ------------------------------------------------------------------------------------------------------------- Midsystems UK Limited England and Wales ------------------------------------------------------------------------------------------------------------- Equilibrium Technologies, Inc. Delaware ------------------------------------------------------------------------------------------------------------- MyWay.com Corporation Delaware ------------------------------------------------------------------------------------------------------------- Zip2 Corp. California ------------------------------------------------------------------------------------------------------------- NaviPath, Inc. Delaware ------------------------------------------------------------------------------------------------------------- GeoDial Company Canada ------------------------------------------------------------------------------------------------------------- NaviSite, Inc. Delaware ------------------------------------------------------------------------------------------------------------- ClickHear, Inc. Delaware ------------------------------------------------------------------------------------------------------------- NaviSite UK, LTD England and Wales ------------------------------------------------------------------------------------------------------------- SalesLink Corporation Delaware ------------------------------------------------------------------------------------------------------------- Pacific Direct Marketing Corporation California ------------------------------------------------------------------------------------------------------------- SalesLink DE Mexico Holding Corp. Delaware ------------------------------------------------------------------------------------------------------------- SalesLink de Mexico, S. de R.L. de C.V. Mexico ------------------------------------------------------------------------------------------------------------- InSolutions Incorporated Delaware ------------------------------------------------------------------------------------------------------------- TwinSolutions LLC California ------------------------------------------------------------------------------------------------------------- On-Demand Solutions, Inc. Massachusetts ------------------------------------------------------------------------------------------------------------- Shortbuzz LLC Delaware ------------------------------------------------------------------------------------------------------------- Tallan, Inc. Delaware ------------------------------------------------------------------------------------------------------------- uBid, Inc. Delaware ------------------------------------------------------------------------------------------------------------- Bondai Limited Ireland ------------------------------------------------------------------------------------------------------------- Brentgrove Limited Ireland ------------------------------------------------------------------------------------------------------------- yesmail.com, inc. Delaware -------------------------------------------------------------------------------------------------------------


                                                                      Exhibit 23

                        CONSENT OF INDEPENDENT AUDITORS

The Board of Directors and Stockholders
CMGI, Inc.:

We consent to incorporation by reference in the registration statements
No. 333-71863, No. 333-90587 and No. 333-93005 on Form S-3 and No. 33-86742,
No. 333-06745, No. 333-91117, No. 333-93189, No. 333-94479, No. 333-94645,
No. 333-95977, No. 333-33864, No. 333-52636 and No. 333-5732 on Form S-8 of
CMGI, Inc. of our report dated September 25, 2001, except as to Note 22, which
as of October 29, 2001, relating to the consolidated balance sheets of CMGI,
Inc. and subsidiaries as of July 31, 2001 and 2000, and the related consolidated
statements of operations, stockholders' equity, and cash flows for each of the
years in the three-year period ended July 31, 2001, and of our report dated
September 25, 2001 relating to the consolidated financial statement schedule,
which reports appear in the July 31, 2001 annual report on Form 10-K of CMGI,
Inc.

                                                    /s/ KPMG
                                                  --------------

Boston, Massachusetts
October 29, 2001